Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Zhejiang Hongchang Electrical Technology
301008
5
Wuhan Lincontrol Automotive Electronics Co., Ltd.
688667
(Q1)Mar 31, 2025 | (FY)Dec 28, 2024 | (Q4)Dec 28, 2024 | (Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.79%152.44M | -39.94%75.97M | -39.94%75.97M | -3.53%114.78M | 9.01%121.59M | 9.73%145.47M | -0.40%126.5M | -0.40%126.5M | -5.60%118.98M | --111.54M |
-Cash and cash equivalents | 4.79%152.44M | -39.94%75.97M | -39.94%75.97M | -3.53%114.78M | 9.01%121.59M | 9.73%145.47M | -0.40%126.5M | -0.40%126.5M | -5.60%118.98M | --111.54M |
Receivables | ---- | -23.88%625.65M | -23.88%625.65M | -18.99%616.72M | -20.53%611.31M | -14.85%656.4M | 18.23%821.89M | 18.23%821.89M | 10.76%761.27M | --769.26M |
-Accounts receivable | ---- | -26.02%590.58M | -26.02%590.58M | -21.61%576.59M | -22.71%577.09M | -16.92%623.94M | 17.99%798.29M | 17.99%798.29M | 9.82%735.58M | --746.64M |
-Taxes receivable | ---- | 48.58%35.06M | 48.58%35.06M | 56.22%40.13M | 51.30%34.23M | 63.11%32.46M | 26.99%23.6M | 26.99%23.6M | 46.76%25.69M | --22.62M |
Inventory | ---- | -23.97%576.84M | -23.97%576.84M | -24.91%617.85M | -23.93%627.69M | -17.05%687.49M | 12.64%758.74M | 12.64%758.74M | 28.16%822.77M | --825.13M |
Prepaid assets | ---- | -23.07%81.29M | -23.07%81.29M | -16.68%84.62M | -23.89%88.7M | -10.21%97.62M | 23.34%105.66M | 23.34%105.66M | 26.49%101.56M | --116.54M |
Restricted cash | ---- | 12,769.52%37.58M | 12,769.52%37.58M | 12,856.25%39.39M | 8,692.64%26.29M | 1,266.56%4.09M | -7.30%292K | -7.30%292K | 198.04%304K | --299K |
Other current assets | 3,576.08%1.04B | -1.11%42.11M | -1.11%42.11M | -38.17%23.57M | -39.96%31.94M | -53.87%28.25M | -24.39%42.59M | -24.39%42.59M | 44.93%38.12M | --53.19M |
Total current assets | -26.46%1.19B | -22.43%1.44B | -22.43%1.44B | -18.78%1.5B | -19.64%1.51B | -14.89%1.62B | 13.28%1.86B | 13.28%1.86B | 17.99%1.84B | --1.88B |
Non current assets | ||||||||||
Net PPE | 23.08%3.85B | -6.89%2.92B | -6.89%2.92B | 2.27%3.07B | 2.68%3.05B | 7.73%3.13B | 18.60%3.14B | 18.60%3.14B | 19.08%3B | --2.97B |
-Gross PPE | ---- | 0.06%5.5B | 0.06%5.5B | 7.42%5.64B | 6.31%5.52B | 10.33%5.56B | 16.97%5.5B | 16.97%5.5B | 17.91%5.25B | --5.19B |
-Accumulated depreciation | ---- | -9.30%-2.58B | -9.30%-2.58B | -14.29%-2.57B | -11.17%-2.47B | -13.86%-2.43B | -14.86%-2.36B | -14.86%-2.36B | -16.38%-2.25B | ---2.22B |
Goodwill and other intangible assets | ---- | -9.53%3.22B | -9.53%3.22B | -2.98%3.43B | -6.32%3.41B | -3.35%3.56B | 25.56%3.56B | 25.56%3.56B | 27.58%3.54B | --3.64B |
-Goodwill | ---- | -6.52%2.32B | -6.52%2.32B | 0.35%2.46B | -5.76%2.42B | -3.44%2.5B | 26.09%2.48B | 26.09%2.48B | 28.79%2.45B | --2.57B |
-Other intangible assets | ---- | -16.50%898.41M | -16.50%898.41M | -10.45%977.36M | -7.64%992.53M | -3.12%1.06B | 24.36%1.08B | 24.36%1.08B | 24.93%1.09B | --1.07B |
Investments and advances | ---- | 0.54%2.26B | 0.54%2.26B | 7.75%2.33B | 9.09%2.42B | 11.92%2.38B | 16.88%2.25B | 16.88%2.25B | 19.27%2.16B | --2.21B |
Non current deferred assets | ---- | 26.29%22.37M | 26.29%22.37M | -24.38%18.61M | -31.47%17.19M | -20.96%16.57M | -0.99%17.71M | -0.99%17.71M | 66.30%24.61M | --25.09M |
Other non current assets | -52.99%115.92M | -15.05%199.59M | -15.05%199.59M | -6.69%222.13M | -11.06%218.81M | 6.29%246.56M | 72.42%234.96M | 72.42%234.96M | 94.06%238.05M | --246.03M |
Total non current assets | -57.49%3.96B | -6.24%8.63B | -6.24%8.63B | 1.21%9.08B | 0.17%9.11B | 4.07%9.32B | 21.70%9.21B | 21.70%9.21B | 23.74%8.97B | --9.1B |
Total assets | -52.90%5.15B | -8.96%10.07B | -8.96%10.07B | -2.20%10.57B | -3.21%10.62B | 0.75%10.94B | 20.20%11.06B | 20.20%11.06B | 22.72%10.81B | --10.97B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | -18.74%358.43M | -18.74%358.43M | -16.06%346.71M | -20.59%362.82M | -24.82%355.05M | -14.74%441.11M | -14.74%441.11M | -6.46%413.04M | --456.89M |
-accounts payable | ---- | -18.07%348.71M | -18.07%348.71M | -15.97%331.7M | -18.16%349.52M | -20.85%343.39M | -9.93%425.59M | -9.93%425.59M | -0.86%394.75M | --427.07M |
-Total tax payable | ---- | -37.36%9.72M | -37.36%9.72M | -17.93%15.01M | -55.41%13.3M | -69.66%11.66M | -65.39%15.52M | -65.39%15.52M | -57.84%18.29M | --29.82M |
Current accrued expenses | ---- | 23.06%350.28M | 23.06%350.28M | 13.79%396.99M | 12.61%321.51M | -8.50%309.11M | -0.81%284.64M | -0.81%284.64M | -1.26%348.89M | --285.52M |
Current debt and capital lease obligation | -81.45%30.15M | 68.74%195.78M | 68.74%195.78M | 37.79%173.95M | 9.96%150.05M | -0.98%162.56M | -2.56%116.03M | -2.56%116.03M | 17.21%126.24M | --136.47M |
-Current debt | -70.75%30.15M | 119.13%133.02M | 119.13%133.02M | 54.78%114.33M | 4.74%92.26M | -13.24%103.08M | -13.09%60.7M | -13.09%60.7M | 16.02%73.86M | --88.09M |
-Current capital lease obligation | ---- | 13.44%62.76M | 13.44%62.76M | 13.84%59.63M | 19.46%57.79M | 31.14%59.48M | 12.38%55.33M | 12.38%55.33M | 18.93%52.38M | --48.38M |
Other current liabilities | --336.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -62.11%366.55M | 4.55%1.04B | 4.55%1.04B | 2.79%1.06B | -4.98%963.06M | -11.99%967.29M | -6.58%998.14M | -6.58%998.14M | 0.56%1.03B | --1.01B |
Non current liabilities | ||||||||||
Long term provisions | ---- | -3.19%80.76M | -3.19%80.76M | 10.29%76.63M | -14.69%75M | -3.10%77.42M | 8.78%83.42M | 8.78%83.42M | -11.28%69.48M | --87.92M |
Long term debt and capital lease obligation | -84.54%699.49M | -10.17%4.06B | -10.17%4.06B | -4.51%4.29B | -2.92%4.47B | -3.81%4.52B | 30.80%4.52B | 30.80%4.52B | 33.96%4.49B | --4.61B |
-Long term debt | -83.97%699.49M | -10.48%3.91B | -10.48%3.91B | -4.75%4.13B | -3.18%4.32B | -4.29%4.36B | 31.72%4.37B | 31.72%4.37B | 34.69%4.34B | --4.46B |
-Long term capital lease obligation | ---- | -1.66%152.33M | -1.66%152.33M | 2.32%158.45M | 4.88%156.45M | 11.54%161.3M | 9.32%154.9M | 9.32%154.9M | 16.27%154.86M | --149.17M |
Non current deferred liabilities | ---- | -41.18%293.02M | -41.18%293.02M | -25.51%374.53M | -28.64%400.98M | -11.16%464.41M | 3.39%498.17M | 3.39%498.17M | 8.87%502.78M | --561.9M |
Employee benefits | ---- | -14.70%17.68M | -14.70%17.68M | -2.77%21.46M | -9.34%20.54M | -9.45%20.5M | -8.06%20.72M | -8.06%20.72M | -22.65%22.07M | --22.66M |
Other non current liabilities | -91.70%17.1M | -55.26%109.92M | -55.26%109.92M | -49.21%112.93M | -36.65%144.88M | -33.97%206M | 23.01%245.67M | 23.01%245.67M | 17.50%222.35M | --228.7M |
Total non current liabilities | -86.46%716.59M | -15.02%4.56B | -15.02%4.56B | -8.17%4.88B | -7.15%5.11B | -6.17%5.29B | 26.71%5.37B | 26.71%5.37B | 29.13%5.31B | --5.51B |
Total liabilities | -82.70%1.08B | -11.95%5.61B | -11.95%5.61B | -6.38%5.94B | -6.82%6.08B | -7.12%6.26B | 20.01%6.37B | 20.01%6.37B | 23.41%6.34B | --6.52B |
Shareholders'equity | ||||||||||
Share capital | ---- | 0.34%1.75M | 0.34%1.75M | 0.34%1.75M | 0.34%1.75M | 0.40%1.75M | 0.46%1.74M | 0.46%1.74M | 0.52%1.74M | --1.74M |
-common stock | ---- | 0.34%1.75M | 0.34%1.75M | 0.34%1.75M | 0.34%1.75M | 0.40%1.75M | 0.46%1.74M | 0.46%1.74M | 0.52%1.74M | --1.74M |
Retained earnings | ---- | 7.47%4.01B | 7.47%4.01B | 7.17%3.91B | 10.49%3.89B | 16.60%3.81B | 20.99%3.73B | 20.99%3.73B | 24.57%3.65B | --3.52B |
Paid-in capital | ---- | 1.36%1.72B | 1.36%1.72B | 1.95%1.72B | 2.56%1.72B | 2.31%1.71B | 2.27%1.7B | 2.27%1.7B | 2.37%1.69B | --1.68B |
Less: Treasury stock | ---- | 6.95%672.71M | 6.95%672.71M | 6.10%667.35M | 6.67%666.55M | 3.57%636.92M | 13.45%629.01M | 13.45%629.01M | 18.70%628.99M | --624.85M |
Gains losses not affecting retained earnings | ---- | -244.97%-684.24M | -244.97%-684.24M | -25.71%-417.89M | -130.84%-490.67M | 0.25%-298.46M | 48.33%-198.35M | 48.33%-198.35M | 29.74%-332.41M | ---212.56M |
Total stockholders'equity | -11.36%4.07B | -4.94%4.38B | -4.94%4.38B | 3.90%4.55B | 2.12%4.46B | 13.90%4.59B | 20.91%4.61B | 20.91%4.61B | 22.36%4.38B | --4.37B |
Noncontrolling interests | ---- | -2.01%86.48M | -2.01%86.48M | -3.92%82.88M | -0.81%81.66M | 0.89%89.86M | 0.91%88.26M | 0.91%88.26M | -2.74%86.27M | --82.33M |
Total equity | -13.06%4.07B | -4.89%4.46B | -4.89%4.46B | 3.75%4.63B | 2.07%4.54B | 13.62%4.68B | 20.46%4.69B | 20.46%4.69B | 21.76%4.47B | --4.45B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |