Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Heico
HEI
5
Nova Minerals
NVA
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -1.30%49.34M | -1.30%49.34M | -35.76%49.14M | 15.75%92.8M | -6.36%103.87M | -38.54%49.99M | -38.54%49.99M | 11.19%76.5M | 22.64%80.17M | 240.57%110.93M |
-Cash and cash equivalents | -1.30%49.34M | -1.30%49.34M | -35.76%49.14M | 15.75%92.8M | -6.36%103.87M | -38.54%49.99M | -38.54%49.99M | 11.19%76.5M | 22.64%80.17M | 240.57%110.93M |
Receivables | -30.38%40M | -30.38%40M | 22.13%43.84M | -46.43%34.92M | 6.70%33.69M | 14.47%57.45M | 14.47%57.45M | 40.87%35.9M | 213.57%65.18M | 61.74%31.58M |
-Accounts receivable | -30.66%39.76M | -30.66%39.76M | 22.50%43.84M | -46.50%34.81M | 8.40%33.56M | 15.53%57.34M | 15.53%57.34M | 43.49%35.79M | 272.34%65.07M | 60.70%30.96M |
-Related party accounts receivable | ---- | ---- | ---- | --101.38K | -72.01%137K | ---- | ---- | --0 | --0 | --489.4K |
-Other receivables | 109.97%242.58K | 109.97%242.58K | ---- | ---- | ---- | 6.58%115.53K | 6.58%115.53K | -32.67%110.2K | -32.53%110.2K | -49.39%132.13K |
Inventory | -3.99%24.34M | -3.99%24.34M | 7.45%26.05M | 22.34%26.28M | 24.35%23.7M | 49.05%25.35M | 49.05%25.35M | 8.09%24.24M | 8.94%21.48M | 123.49%19.06M |
Restricted cash | -76.93%434.93K | -76.93%434.93K | -9.74%2.31M | -57.82%805.37K | -55.52%1.13M | -22.04%1.88M | -22.04%1.88M | 14.45%2.56M | -22.81%1.91M | 34.72%2.54M |
Other current assets | 57.83%4.79M | 57.83%4.79M | -14.67%2.83M | 78.58%4.54M | -21.52%3.81M | -6.40%3.04M | -6.40%3.04M | -18.90%3.31M | 36.89%2.54M | 461.74%4.86M |
Total current assets | -13.80%118.91M | -13.80%118.91M | -12.83%124.23M | -7.08%159.34M | -1.71%166.22M | -10.66%137.95M | -10.66%137.95M | 15.35%142.52M | 44.46%171.49M | 166.85%169.12M |
Non current assets | ||||||||||
Net PPE | -2.98%958.68M | -2.98%958.68M | -2.99%967.26M | -3.32%971.35M | -3.57%978.31M | -3.54%988.16M | -3.54%988.16M | -3.61%997.11M | -3.75%1B | 5.20%1.01B |
-Gross PPE | 0.49%1.16B | 0.49%1.16B | -16.18%967.26M | -15.71%971.35M | -15.09%978.31M | 0.21%1.15B | 0.21%1.15B | 0.18%1.15B | 0.05%1.15B | 8.46%1.15B |
-Accumulated depreciation | -21.10%-201.47M | -21.10%-201.47M | ---- | ---- | ---- | -30.35%-166.37M | -30.35%-166.37M | -33.54%-156.9M | -36.79%-147.67M | -40.51%-137.61M |
Related parties assets | ---- | ---- | ---- | --101.38K | -72.01%137K | ---- | ---- | --0 | --0 | --489.4K |
Financial assets | ---- | ---- | ---- | -44.39%16.68K | ---- | ---- | ---- | ---- | -94.08%30K | -95.16%517.28K |
Other non current assets | 49.83%4.51M | 49.83%4.51M | 49.83%4.51M | 12.47%4.51M | -11.09%4.01M | -33.26%3.01M | -33.26%3.01M | -33.26%3.01M | -11.09%4.01M | -23.69%4.51M |
Total non current assets | -2.82%963.19M | -2.82%963.19M | -2.83%971.77M | -3.26%975.87M | -3.65%982.32M | -3.67%991.17M | -3.67%991.17M | -3.75%1B | -3.82%1.01B | 3.93%1.02B |
Total assets | -4.16%1.08B | -4.16%1.08B | -4.08%1.1B | -3.81%1.14B | -3.38%1.15B | -4.58%1.13B | -4.58%1.13B | -1.72%1.14B | 1.09%1.18B | 13.82%1.19B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -17.28%20.02M | -17.28%20.02M | -18.14%20.93M | 24.68%29.47M | 9.48%21M | 105.37%24.21M | 105.37%24.21M | 26.72%25.57M | -4.42%23.64M | 3.60%19.19M |
-accounts payable | -17.19%19.48M | -17.19%19.48M | -18.64%20.45M | 28.08%29.47M | 9.48%21M | 99.82%23.52M | 99.82%23.52M | 29.23%25.13M | 10.66%23.01M | 26.40%19.19M |
-Total tax payable | -40.67%15.18K | -40.67%15.18K | ---- | ---- | ---- | 63.51%25.58K | 63.51%25.58K | ---- | ---- | ---- |
-Due to related parties current | -19.69%530.03K | -19.69%530.03K | 10.27%481.13K | --0 | --0 | --659.97K | --659.97K | -40.17%436.34K | -84.05%627.85K | ---- |
Current accrued expenses | 70.38%5.89M | 70.38%5.89M | 33.10%5.79M | -25.38%4.13M | 11.83%5.25M | -42.43%3.46M | -42.43%3.46M | -2.83%4.35M | 88.77%5.53M | 65.57%4.7M |
Current debt and capital lease obligation | -40.10%46.69M | -40.10%46.69M | -40.11%46.53M | -4.94%74.09M | -17.82%62.34M | 10.10%77.95M | 10.10%77.95M | 15.45%77.7M | 20.17%77.94M | 66.12%75.86M |
-Current debt | -40.10%46.69M | -40.10%46.69M | -40.11%46.53M | -4.94%74.09M | -17.82%62.34M | 10.10%77.95M | 10.10%77.95M | 15.45%77.7M | 20.17%77.94M | 66.12%75.86M |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -46.53%1.79M | -18.95%1.79M | --4.15M |
Other current liabilities | --62.5K | --62.5K | -60.46%199.12K | 256.38%230.64K | 13,468,700.00%134.69K | ---- | ---- | --503.54K | --64.72K | --1 |
Current liabilities | -31.19%72.67M | -31.19%72.67M | -33.18%73.45M | -0.96%107.92M | -14.59%88.73M | 13.75%105.62M | 13.75%105.62M | 15.33%109.91M | 15.03%108.96M | 55.01%103.89M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -2.66%598.96M | -2.66%598.96M | -2.50%610.72M | -6.52%594.67M | -3.05%631.34M | -7.92%615.33M | -7.92%615.33M | -8.39%626.39M | -8.90%636.16M | 6.62%651.18M |
-Long term debt | -2.66%598.96M | -2.66%598.96M | -2.50%610.72M | -6.52%594.67M | -3.05%631.34M | -7.92%615.33M | -7.92%615.33M | -8.39%626.39M | -8.90%636.16M | 6.62%651.18M |
Employee benefits | 37.02%44.8K | 37.02%44.8K | 59.72%38.23K | 52.01%36.39K | 44.29%34.54K | 36.58%32.69K | 36.58%32.69K | 38.41%23.94K | 38.41%23.94K | 38.41%23.94K |
Derivative product liabilities | ---- | ---- | -40.10%74.7K | ---- | ---- | ---- | ---- | --124.7K | --26.28K | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1 |
Total non current liabilities | -2.66%599M | -2.66%599M | -2.51%610.84M | -6.52%594.71M | -3.04%631.38M | -7.92%615.37M | -7.92%615.37M | -8.37%626.54M | -8.89%636.21M | 6.62%651.2M |
Total liabilities | -6.84%671.67M | -6.84%671.67M | -7.08%684.28M | -5.71%702.62M | -4.63%720.11M | -5.27%720.98M | -5.27%720.98M | -5.47%736.45M | -6.03%745.17M | 11.41%755.08M |
Shareholders'equity | ||||||||||
Share capital | 0.00%32.89K | 0.00%32.89K | 0.00%32.89K | 0.00%32.89K | 0.00%32.89K | 0.00%32.89K | 0.00%32.89K | 0.00%32.89K | 0.00%32.89K | 0.00%32.89K |
-common stock | 0.00%32.89K | 0.00%32.89K | 0.00%32.89K | 0.00%32.89K | 0.00%32.89K | 0.00%32.89K | 0.00%32.89K | 0.00%32.89K | 0.00%32.89K | 0.00%32.89K |
Retained earnings | 37.33%400.51M | 37.33%400.51M | 43.24%387.32M | 48.55%372.77M | 68.28%333.2M | 99.22%291.65M | 99.22%291.65M | 175.99%270.39M | 217.39%250.94M | 178.41%198M |
Paid-in capital | -88.02%14.5M | -88.02%14.5M | -79.35%28.99M | -65.87%64.4M | -58.44%99.82M | -56.83%121.06M | -56.83%121.06M | -51.63%140.38M | -37.11%188.67M | -19.94%240.18M |
Less: Treasury stock | 0.00%4.58M | 0.00%4.58M | 0.00%4.58M | 0.00%4.58M | 0.00%4.58M | 0.00%4.58M | 0.00%4.58M | 0.00%4.58M | 0.00%4.58M | 0.00%4.58M |
Gains losses not affecting retained earnings | -20.08%-35.91K | -20.08%-35.91K | -4.55%-29.91K | -4.55%-29.91K | -4.55%-29.91K | -4.55%-29.91K | -4.55%-29.91K | -9.39%-28.61K | -9.39%-28.61K | -9.39%-28.61K |
Total stockholders'equity | 0.56%410.43M | 0.56%410.43M | 1.36%411.73M | -0.56%432.59M | -1.19%428.44M | -3.34%408.13M | -3.34%408.13M | 5.88%406.19M | 16.16%435.03M | 18.29%433.6M |
Total equity | 0.56%410.43M | 0.56%410.43M | 1.36%411.73M | -0.56%432.59M | -1.19%428.44M | -3.34%408.13M | -3.34%408.13M | 5.88%406.19M | 16.16%435.03M | 18.29%433.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |