Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Heico
HEI
5
Nova Minerals
NVA
(FY)Dec 30, 2024 | (FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | |
---|---|---|---|---|---|---|---|---|
Total revenue | 31.64%2.03M | 87.21%1.54M | 43.42%823.24K | -66.73%574.01K | 33.96%1.73M | -23.88%1.29M | 79.80%1.69M | 941K |
Operating revenue | 31.64%2.03M | 87.21%1.54M | 43.42%823.24K | -66.73%574.01K | 33.96%1.73M | -23.88%1.29M | 79.80%1.69M | --941K |
Cost of revenue | 17.39%861.23K | 89.49%733.64K | -59.57%387.16K | -22.17%957.54K | 47.03%1.23M | 8.43%836.73K | 84.84%771.65K | 417.46K |
Gross profit | 44.58%1.17M | 85.18%807.52K | 213.70%436.08K | -177.49%-383.52K | 9.71%494.96K | -50.97%451.17K | 75.78%920.27K | 523.54K |
Operating expense | 8.71%4.39M | -18.63%4.04M | -10.88%4.97M | 28.22%5.57M | 20.19%4.35M | -30.42%3.62M | 101.89%5.2M | 2.58M |
Selling and administrative expenses | 153.22%4.39M | -25.15%1.74M | -26.20%2.32M | 39.02%3.14M | 53.01%2.26M | -60.85%1.48M | 69.71%3.77M | --2.22M |
-Selling and marketing expense | ---- | -19.23%709.05K | -17.88%877.83K | 26.35%1.07M | 13.23%846K | 5.47%747.17K | 3,525.13%708.42K | --19.54K |
-General and administrative expense | 328.17%4.39M | -28.75%1.03M | -30.49%1.44M | 46.61%2.07M | 93.75%1.41M | -76.18%729.54K | 39.06%3.06M | --2.2M |
Research and development costs | ---- | -14.09%1.45M | -1.15%1.68M | 40.44%1.7M | 6.30%1.21M | 24.29%1.14M | --917.83K | ---- |
Depreciation amortization depletion | ---- | -23.80%252.64K | 8.91%331.55K | 5.31%304.42K | 12.29%289.05K | 261.62%257.42K | 34.60%71.19K | --52.89K |
-Depreciation and amortization | ---- | -23.80%252.64K | 8.91%331.55K | 5.31%304.42K | 12.29%289.05K | 261.62%257.42K | 34.60%71.19K | --52.89K |
Provision for doubtful accounts | ---- | ---- | ---15.15K | ---- | ---- | ---- | ---- | ---- |
Other operating expenses | ---- | -6.41%607.99K | 52.56%649.66K | -27.38%425.84K | -21.01%586.37K | 69.37%742.35K | 46.12%438.31K | --299.97K |
Operating profit | 0.24%-3.23M | 28.62%-3.23M | 23.94%-4.53M | -54.65%-5.96M | -21.69%-3.85M | 26.00%-3.17M | -108.55%-4.28M | -2.05M |
Net non-operating interest income (expenses) | -51.10%-984.33K | -3,563.21%-651.43K | 75.90%-17.78K | -137.13%-73.8K | 53.43%-31.12K | -900.63%-66.83K | 99.26%-6.68K | -904.59K |
Non-operating interest income | -78.75%39.27K | 10,144.18%184.81K | -84.70%1.8K | --11.79K | ---- | ---- | ---- | ---- |
Non-operating interest expense | 22.65%1.02M | 6,570.88%828.59K | -83.43%12.42K | 163.02%74.95K | -51.13%28.5K | 773.11%58.32K | -99.26%6.68K | --904.59K |
Total other finance cost | -4.19%7.32K | 6.66%7.64K | -32.62%7.17K | 305.14%10.64K | -69.18%2.63K | --8.52K | ---- | ---- |
Other net income (expenses) | 67.93%340.27K | -14.79%202.63K | 376.59%237.79K | -2,900.36%-85.97K | -90.39%3.07K | -59.18%31.95K | 147.91%78.28K | -163.39K |
Special income (charges) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---14.45K |
-Gain on sale of property,plant,equipment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---14.45K |
Other non-operating income (expenses) | 67.93%340.27K | -14.79%202.63K | 376.59%237.79K | -2,900.36%-85.97K | -90.39%3.07K | -59.18%31.95K | 152.56%78.28K | ---148.94K |
Income before tax | -5.09%-3.87M | 14.46%-3.68M | 28.75%-4.31M | -55.74%-6.04M | -21.56%-3.88M | 24.12%-3.19M | -34.86%-4.21M | -3.12M |
Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Earnings from equity interest net of tax | ||||||||
Net income | -5.09%-3.87M | 14.46%-3.68M | 28.75%-4.31M | -55.74%-6.04M | -21.56%-3.88M | 24.12%-3.19M | -34.86%-4.21M | -3.12M |
Net income continuous operations | -5.09%-3.87M | 14.46%-3.68M | 28.75%-4.31M | -55.74%-6.04M | -21.56%-3.88M | 24.12%-3.19M | -34.86%-4.21M | ---3.12M |
Noncontrolling interests | ||||||||
Net income attributable to the company | -5.09%-3.87M | 14.46%-3.68M | 28.75%-4.31M | -55.74%-6.04M | -21.56%-3.88M | 24.12%-3.19M | -34.86%-4.21M | -3.12M |
Preferred stock dividends | ||||||||
Other under preferred stock dividend | ||||||||
Net income attributable to common stockholders | -5.09%-3.87M | 14.46%-3.68M | 28.75%-4.31M | -55.74%-6.04M | -21.56%-3.88M | 24.12%-3.19M | -34.86%-4.21M | -3.12M |
Diluted earnings per share | -4.49%-0.0256 | 17.51%-0.0245 | 34.44%-0.0297 | -25.14%-0.0453 | -11.23%-0.0362 | 26.16%-0.0325 | -20.59%-0.0441 | -0.0366 |
Basic earnings per share | -4.49%-0.0256 | 17.51%-0.0245 | 34.44%-0.0297 | -25.14%-0.0453 | -11.23%-0.0362 | 26.16%-0.0325 | -20.59%-0.0441 | -0.0366 |
Dividend per share | ||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |