SG Stock MarketDetailed Quotes

EMI Emperador Inc.

Watchlist
  • 0.305
  • 0.0000.00%
10min DelayNot Open May 15 16:24 CST
4.80BMarket Cap33.89P/E (TTM)

Emperador Inc. Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
31.36%5.19B
-19.08%6.84B
-46.05%1.6B
-1.15%1.21B
-96.41%75.98M
84.56%3.95B
-10.66%8.45B
399.00%2.97B
-32.84%1.23B
-2.93%2.12B
Net profit before non-cash adjustment
-2.33%2.08B
-25.80%8.12B
-23.94%2.05B
-44.77%1.48B
-11.54%2.47B
-23.66%2.13B
-6.57%10.94B
-19.47%2.69B
18.26%2.67B
-23.20%2.79B
Total adjustment of non-cash items
7.91%608.87M
30.10%3.35B
72.48%1.43B
-2.60%695.78M
3.46%657.33M
42.97%564.26M
18.19%2.58B
50.58%830.81M
16.08%714.36M
47.48%635.33M
-Depreciation and amortization
4.51%373.84M
7.59%1.56B
15.12%476.6M
-5.27%335.07M
15.45%395.55M
3.94%357.7M
-2.14%1.45B
3.43%413.99M
-1.85%353.7M
35.98%342.62M
-Reversal of impairment losses recognized in profit and loss
-81.57%102.74K
84.13%321.96M
81.30%317.01M
--391.93K
--4.01M
--557.49K
-21.05%174.85M
--174.85M
--0
--0
-Assets reserve and write-off
-4.23%-37M
7.46%36.71M
114.31%73.21M
---500K
---500K
---35.5M
-16.92%34.16M
-54.22%34.16M
--0
--0
-Share of associates
53.01%-16.52M
30.49%-77.61M
-79.73%-29.03M
143.40%22.96M
-91.21%-36.37M
-49.17%-35.16M
2.04%-111.64M
60.53%-16.15M
-329.45%-52.9M
47.83%-19.02M
-Disposal profit
--0
--0
--0
--0
--0
--0
-563.70%-7.3M
---7.3M
--0
--0
-Remuneration paid in stock
----
48.60%86.96M
----
----
----
----
-23.42%58.52M
----
----
----
-Other non-cash items
4.26%288.46M
45.80%1.42B
194.21%508.2M
-18.30%337.87M
-5.48%294.65M
273.40%276.66M
107.42%972.12M
195.90%172.73M
54.67%413.56M
24.75%311.73M
Changes in working capital
99.08%2.5B
8.59%-4.63B
-239.71%-1.88B
55.57%-960.81M
-133.43%-3.05B
220.10%1.25B
-14.36%-5.07B
83.24%-552.61M
-105.76%-2.16B
30.53%-1.31B
-Change in receivables
385.81%2.88B
-121.46%-899.9M
164.42%903.84M
-1,950.39%-794.79M
-123.89%-1.6B
155.34%593.39M
252.37%4.19B
62.37%-1.4B
89.43%-38.76M
1,172.68%6.71B
-Change in inventory
54.07%-921.5M
84.45%-923.56M
306.53%3.29B
-177.74%-1.02B
57.23%-1.18B
-64.96%-2.01B
-23.54%-5.94B
-122.75%-1.59B
12.75%-368.86M
-29.04%-2.76B
-Change in prepaid assets
-82.98%96.06M
97.59%-27.04M
54.37%-522.84M
1,017.83%386.31M
-352.58%-454.91M
601.91%564.4M
-81.42%-1.12B
-46.72%-1.15B
-145.16%-42.09M
-26.35%180.11M
-Change in payables
-77.96%464.47M
-12.41%-2.52B
-154.87%-5.57B
-86.18%515.12M
108.21%424.52M
51.78%2.11B
-155.94%-2.24B
-203.08%-2.18B
1,205.38%3.73B
-862.63%-5.17B
-Changes in other current assets
-484.09%-23.44M
-756.09%-260.61M
-99.65%20.29M
99.21%-42.97M
10.20%-233.91M
87.66%-4.01M
115.32%39.72M
3,112.55%5.77B
-31,312.75%-5.44B
-600.53%-260.48M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
47.97%-406.02M
-18.11%-1.54B
-16.60%317.47M
46.22%-213.21M
-15.16%-860.55M
-45.06%-780.36M
1.26%-1.3B
484.46%380.67M
-166.21%-396.45M
-210.02%-747.29M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
50.89%4.78B
-25.85%5.3B
-42.70%1.92B
20.39%998.75M
-157.25%-784.57M
97.83%3.17B
-12.18%7.15B
575.47%3.35B
-50.52%829.63M
-29.38%1.37B
Investing cash flow
Net PPE purchase and sale
40.99%-897.79M
-57.41%-7.5B
7.58%-1.69B
-58.66%-2.33B
-180.22%-1.96B
-97.28%-1.52B
-34.11%-4.77B
-158.10%-1.83B
-93.84%-1.47B
36.23%-701.19M
Dividends received (cash flow from investment activities)
----
--0
----
----
----
----
--0
----
----
----
Interest received (cash flow from investment activities)
13.82%134.17M
-24.83%296.43M
-103.37%-13M
122.73%84.5M
-38.01%107.06M
-43.09%117.88M
196.75%394.36M
659.37%386.25M
-1,158.06%-371.71M
668.93%172.7M
Investing cash flow
45.59%-763.61M
-64.82%-7.21B
-18.11%-1.7B
-22.03%-2.25B
-251.53%-1.86B
-148.82%-1.4B
-39.63%-4.37B
-120.97%-1.44B
-154.70%-1.84B
33.28%-528.49M
Financing cash flow
Net issuance payments of debt
-112.63%-265.99M
412.13%6.88B
57.00%1.51B
2,523.33%1.49B
256.59%1.77B
44.25%2.11B
231.68%1.34B
527.40%958.67M
106.15%56.89M
-2.95%-1.13B
Net common stock issuance
----
----
----
----
----
----
--0
----
----
----
Increase or decrease of lease financing
----
25.22%-161.9M
----
----
----
----
-115.19%-216.5M
----
----
----
Cash dividends paid
---3.08B
17.24%-3.89B
--0
--0
----
----
---4.7B
---137.75M
--0
----
Interest paid (cash flow from financing activities)
-225.07%-420.5M
-18.64%-1.69B
0.59%-738.64M
-28.07%-189.46M
-38.14%-635.27M
-70.19%-129.36M
-194.30%-1.43B
-431.53%-742.99M
69.59%-147.93M
-235.65%-459.87M
Financing cash flow
-290.49%-3.77B
122.65%1.13B
536.30%604.54M
1,531.38%1.3B
55.30%-2.75B
42.82%1.98B
-211.55%-5B
-138.99%-138.56M
93.65%-91.04M
-378.58%-6.16B
Net cash flow
Beginning cash position
-7.36%9.74B
-17.47%10.51B
1.98%8.92B
-10.00%8.86B
-5.97%14.26B
-17.47%10.51B
36.47%12.74B
-30.27%8.74B
-24.37%9.85B
15.23%15.16B
Current changes in cash
-93.29%251.2M
65.22%-773.94M
-53.54%822.01M
105.05%55.64M
-1.50%-5.39B
54.52%3.74B
-165.36%-2.22B
787.92%1.77B
-129.67%-1.1B
-3,750.43%-5.31B
End cash Position
-29.92%9.99B
-7.36%9.74B
-7.36%9.74B
1.98%8.92B
-10.00%8.86B
-5.97%14.26B
-17.47%10.51B
-17.47%10.51B
-30.27%8.74B
-24.37%9.85B
Free cash flow
135.76%3.88B
-193.39%-2.21B
-87.79%225.38M
-35.82%-1.33B
-511.00%-2.75B
98.38%1.65B
-42.86%2.37B
455.09%1.85B
-206.76%-980.69M
-5.29%668.96M
Currency Unit
PHP
PHP
PHP
PHP
PHP
PHP
PHP
PHP
PHP
PHP
(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 31.36%5.19B-19.08%6.84B-46.05%1.6B-1.15%1.21B-96.41%75.98M84.56%3.95B-10.66%8.45B399.00%2.97B-32.84%1.23B-2.93%2.12B
Net profit before non-cash adjustment -2.33%2.08B-25.80%8.12B-23.94%2.05B-44.77%1.48B-11.54%2.47B-23.66%2.13B-6.57%10.94B-19.47%2.69B18.26%2.67B-23.20%2.79B
Total adjustment of non-cash items 7.91%608.87M30.10%3.35B72.48%1.43B-2.60%695.78M3.46%657.33M42.97%564.26M18.19%2.58B50.58%830.81M16.08%714.36M47.48%635.33M
-Depreciation and amortization 4.51%373.84M7.59%1.56B15.12%476.6M-5.27%335.07M15.45%395.55M3.94%357.7M-2.14%1.45B3.43%413.99M-1.85%353.7M35.98%342.62M
-Reversal of impairment losses recognized in profit and loss -81.57%102.74K84.13%321.96M81.30%317.01M--391.93K--4.01M--557.49K-21.05%174.85M--174.85M--0--0
-Assets reserve and write-off -4.23%-37M7.46%36.71M114.31%73.21M---500K---500K---35.5M-16.92%34.16M-54.22%34.16M--0--0
-Share of associates 53.01%-16.52M30.49%-77.61M-79.73%-29.03M143.40%22.96M-91.21%-36.37M-49.17%-35.16M2.04%-111.64M60.53%-16.15M-329.45%-52.9M47.83%-19.02M
-Disposal profit --0--0--0--0--0--0-563.70%-7.3M---7.3M--0--0
-Remuneration paid in stock ----48.60%86.96M-----------------23.42%58.52M------------
-Other non-cash items 4.26%288.46M45.80%1.42B194.21%508.2M-18.30%337.87M-5.48%294.65M273.40%276.66M107.42%972.12M195.90%172.73M54.67%413.56M24.75%311.73M
Changes in working capital 99.08%2.5B8.59%-4.63B-239.71%-1.88B55.57%-960.81M-133.43%-3.05B220.10%1.25B-14.36%-5.07B83.24%-552.61M-105.76%-2.16B30.53%-1.31B
-Change in receivables 385.81%2.88B-121.46%-899.9M164.42%903.84M-1,950.39%-794.79M-123.89%-1.6B155.34%593.39M252.37%4.19B62.37%-1.4B89.43%-38.76M1,172.68%6.71B
-Change in inventory 54.07%-921.5M84.45%-923.56M306.53%3.29B-177.74%-1.02B57.23%-1.18B-64.96%-2.01B-23.54%-5.94B-122.75%-1.59B12.75%-368.86M-29.04%-2.76B
-Change in prepaid assets -82.98%96.06M97.59%-27.04M54.37%-522.84M1,017.83%386.31M-352.58%-454.91M601.91%564.4M-81.42%-1.12B-46.72%-1.15B-145.16%-42.09M-26.35%180.11M
-Change in payables -77.96%464.47M-12.41%-2.52B-154.87%-5.57B-86.18%515.12M108.21%424.52M51.78%2.11B-155.94%-2.24B-203.08%-2.18B1,205.38%3.73B-862.63%-5.17B
-Changes in other current assets -484.09%-23.44M-756.09%-260.61M-99.65%20.29M99.21%-42.97M10.20%-233.91M87.66%-4.01M115.32%39.72M3,112.55%5.77B-31,312.75%-5.44B-600.53%-260.48M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 47.97%-406.02M-18.11%-1.54B-16.60%317.47M46.22%-213.21M-15.16%-860.55M-45.06%-780.36M1.26%-1.3B484.46%380.67M-166.21%-396.45M-210.02%-747.29M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 50.89%4.78B-25.85%5.3B-42.70%1.92B20.39%998.75M-157.25%-784.57M97.83%3.17B-12.18%7.15B575.47%3.35B-50.52%829.63M-29.38%1.37B
Investing cash flow
Net PPE purchase and sale 40.99%-897.79M-57.41%-7.5B7.58%-1.69B-58.66%-2.33B-180.22%-1.96B-97.28%-1.52B-34.11%-4.77B-158.10%-1.83B-93.84%-1.47B36.23%-701.19M
Dividends received (cash flow from investment activities) ------0------------------0------------
Interest received (cash flow from investment activities) 13.82%134.17M-24.83%296.43M-103.37%-13M122.73%84.5M-38.01%107.06M-43.09%117.88M196.75%394.36M659.37%386.25M-1,158.06%-371.71M668.93%172.7M
Investing cash flow 45.59%-763.61M-64.82%-7.21B-18.11%-1.7B-22.03%-2.25B-251.53%-1.86B-148.82%-1.4B-39.63%-4.37B-120.97%-1.44B-154.70%-1.84B33.28%-528.49M
Financing cash flow
Net issuance payments of debt -112.63%-265.99M412.13%6.88B57.00%1.51B2,523.33%1.49B256.59%1.77B44.25%2.11B231.68%1.34B527.40%958.67M106.15%56.89M-2.95%-1.13B
Net common stock issuance --------------------------0------------
Increase or decrease of lease financing ----25.22%-161.9M-----------------115.19%-216.5M------------
Cash dividends paid ---3.08B17.24%-3.89B--0--0-----------4.7B---137.75M--0----
Interest paid (cash flow from financing activities) -225.07%-420.5M-18.64%-1.69B0.59%-738.64M-28.07%-189.46M-38.14%-635.27M-70.19%-129.36M-194.30%-1.43B-431.53%-742.99M69.59%-147.93M-235.65%-459.87M
Financing cash flow -290.49%-3.77B122.65%1.13B536.30%604.54M1,531.38%1.3B55.30%-2.75B42.82%1.98B-211.55%-5B-138.99%-138.56M93.65%-91.04M-378.58%-6.16B
Net cash flow
Beginning cash position -7.36%9.74B-17.47%10.51B1.98%8.92B-10.00%8.86B-5.97%14.26B-17.47%10.51B36.47%12.74B-30.27%8.74B-24.37%9.85B15.23%15.16B
Current changes in cash -93.29%251.2M65.22%-773.94M-53.54%822.01M105.05%55.64M-1.50%-5.39B54.52%3.74B-165.36%-2.22B787.92%1.77B-129.67%-1.1B-3,750.43%-5.31B
End cash Position -29.92%9.99B-7.36%9.74B-7.36%9.74B1.98%8.92B-10.00%8.86B-5.97%14.26B-17.47%10.51B-17.47%10.51B-30.27%8.74B-24.37%9.85B
Free cash flow 135.76%3.88B-193.39%-2.21B-87.79%225.38M-35.82%-1.33B-511.00%-2.75B98.38%1.65B-42.86%2.37B455.09%1.85B-206.76%-980.69M-5.29%668.96M
Currency Unit PHPPHPPHPPHPPHPPHPPHPPHPPHPPHP