CA Stock MarketDetailed Quotes

EXE Extendicare Inc

Watchlist
  • 14.060
  • +0.260+1.88%
15min DelayMarket Closed May 1 16:00 ET
1.18BMarket Cap16.35P/E (TTM)

Extendicare Inc Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
516.90%143.64M
-7.83%17.55M
488.65%42.52M
62.57%44.16M
230.78%39.42M
-76.45%23.28M
-41.00%19.04M
665.96%7.22M
89.69%27.16M
-158.71%-30.14M
Net income from continuing operations
121.32%75.21M
131.18%19.93M
37.73%16.3M
1,227.01%25.89M
13.09%13.1M
-51.14%33.98M
609.16%8.62M
377.33%11.83M
-97.27%1.95M
181.07%11.58M
Operating gains losses
-30.87%-13.16M
-567.30%-3.84M
97.05%-266K
-2,586.82%-7.73M
-68.41%-1.32M
86.86%-10.06M
91.73%-575K
-2,564.50%-9.01M
100.45%311K
-128.86%-785K
Depreciation and amortization
3.45%33.34M
-2.09%8.5M
-4.30%8.64M
12.21%8.05M
10.94%8.16M
0.31%32.23M
12.82%8.68M
19.38%9.02M
-10.98%7.17M
-16.62%7.35M
Remuneration paid in stock
-37.59%1.89M
19.96%1.27M
15.11%1.08M
-55.89%509K
-682.26%-970K
14.66%3.03M
16.41%1.06M
94.62%940K
588.98%1.15M
-108.35%-124K
Deferred tax
128.93%23.86M
74.34%6.35M
342.73%6.36M
475.82%6.65M
7.43%4.5M
22,754.35%10.42M
231.55%3.64M
322.45%1.44M
2.76%1.15M
86.29%4.19M
Other non cashItems
18.74%18.4M
57.98%7M
11.79%4.16M
17.15%3.63M
-14.97%3.61M
-28.97%15.49M
-44.80%4.43M
-5.24%3.73M
-34.10%3.1M
-17.76%4.24M
Change In working capital
155.48%22.85M
-2,419.45%-14.76M
163.20%6.42M
-27.11%12.96M
137.83%18.25M
-175.98%-41.2M
-101.98%-586K
-81.95%-10.15M
351.74%17.78M
-283.34%-48.23M
-Change in receivables
87.73%-3.58M
13.65%-7.82M
-146.99%-2.59M
400.05%19.91M
-5.06%-13.1M
-822.41%-29.2M
-230.51%-9.05M
87.01%-1.05M
41.64%-6.64M
-175.37%-12.46M
-Change in payables and accrued expense
321.22%31.92M
-18.77%1.07M
302.42%8.71M
-132.52%-8.35M
182.15%30.48M
-129.58%-14.43M
-94.49%1.32M
-205.90%-4.3M
52.16%25.66M
-494.25%-37.1M
-Change in other current assets
-325.29%-5.48M
-212.13%-8.02M
106.02%289K
210.95%1.39M
-35.41%861K
73.71%2.43M
655.56%7.15M
-223.55%-4.8M
19.76%-1.25M
269.25%1.33M
Interest paid (cash flow from operating activities)
3.83%-11.2M
-16.10%-5.26M
47.36%-778K
12.93%-3.91M
-9.07%-1.26M
22.06%-11.65M
-27.81%-4.53M
10.15%-1.48M
26.19%-4.49M
68.54%-1.16M
Tax refund paid
15.90%-7.54M
3.76%-1.64M
-32.48%609K
-94.22%-1.88M
35.66%-4.63M
-189.44%-8.97M
-261.14%-1.7M
-37.58%902K
-426.26%-969K
-199.61%-7.2M
Cash from discontinued investing activities
Operating cash flow
516.90%143.64M
-7.83%17.55M
488.65%42.52M
62.57%44.16M
230.78%39.42M
-76.45%23.28M
-41.00%19.04M
665.96%7.22M
89.69%27.16M
-158.71%-30.14M
Investing cash flow
Cash flow from continuing investing activities
89.21%-9.11M
58.50%-7.97M
-504.75%-9.05M
153.21%16.57M
73.44%-8.67M
-154.26%-84.45M
-2.64%-19.19M
95.81%-1.5M
-113.56%-31.14M
-66.27%-32.63M
Net PPE purchase and sale
67.58%-41.95M
33.40%-13.47M
77.94%-9.69M
70.34%-9.43M
72.04%-9.36M
-27.34%-129.41M
25.68%-20.22M
-19.93%-43.93M
-86.43%-31.8M
-61.38%-33.47M
Net business purchase and sale
97.17%-718K
---283K
--0
---435K
----
-110.02%-25.37M
--0
---25.37M
--0
----
Dividends received (cash flow from investment activities)
180.83%2.43M
230.92%1.73M
-27.49%248K
--225K
--225K
--866K
--524K
--342K
--0
--0
Net other investing changes
-55.19%31.13M
705.37%4.05M
-99.41%396K
3,865.20%26.21M
-44.42%468K
1,582.42%69.47M
-49.50%503K
7,264.74%67.46M
-99.73%661K
-24.55%842K
Cash from discontinued investing activities
Investing cash flow
89.21%-9.11M
58.50%-7.97M
-504.75%-9.05M
153.21%16.57M
73.44%-8.67M
-154.26%-84.45M
-2.64%-19.19M
95.81%-1.5M
-113.56%-31.14M
-66.27%-32.63M
Financing cash flow
Cash flow from continuing financing activities
-184.10%-87.87M
-100.99%-42.04M
-1,344.09%-15.58M
-21.97%-14.87M
-1,768.98%-15.39M
83.88%-30.93M
-0.05%-20.91M
104.36%1.25M
90.19%-12.19M
105.14%922K
Net issuance payments of debt
-338.49%-44.53M
-457.86%-29.65M
-149.23%-5.18M
-304.12%-4.56M
-145.81%-5.15M
116.35%18.67M
-159.34%-5.32M
614.98%10.52M
101.96%2.23M
259.53%11.23M
Net common stock issuance
--0
--0
--0
--0
----
68.43%-11.06M
---5.46M
---1.47M
---4.13M
----
Cash dividends paid
1.02%-40.02M
-0.16%-10.02M
0.97%-10.02M
1.49%-10M
1.76%-9.99M
4.98%-40.43M
3.68%-10M
5.17%-10.11M
5.61%-10.15M
5.42%-10.17M
Interest paid (cash flow from financing activities)
-3,818.82%-3.33M
-25,218.18%-2.79M
-247.89%-247K
---104K
-6,400.00%-195K
77.75%-85K
93.79%-11K
---71K
--0
89.66%-3K
Net other financing activities
-99.04%19K
419.23%415K
-105.57%-133K
-42.66%-204K
58.45%-59K
504.91%1.97M
-100.83%-130K
114.92%2.39M
-119.62%-143K
-10.08%-142K
Cash from discontinued financing activities
Financing cash flow
-184.10%-87.87M
-100.99%-42.04M
-1,344.09%-15.58M
-21.97%-14.87M
-1,768.98%-15.39M
83.88%-30.93M
-0.05%-20.91M
104.36%1.25M
90.19%-12.19M
105.14%922K
Net cash flow
Beginning cash position
-55.06%75.18M
60.31%154.3M
52.79%136.4M
-14.12%90.55M
-55.06%75.18M
59.88%167.28M
-44.88%96.25M
-62.50%89.27M
-10.94%105.44M
59.88%167.28M
Current changes in cash
150.67%46.66M
-54.03%-32.45M
156.41%17.9M
383.66%45.86M
124.84%15.36M
-246.99%-92.1M
-187.34%-21.07M
111.00%6.98M
-113.51%-16.17M
-549.27%-61.84M
End cash Position
62.06%121.85M
62.06%121.85M
60.31%154.3M
52.79%136.4M
-14.12%90.55M
-55.06%75.18M
-55.06%75.18M
-44.88%96.25M
-62.50%89.27M
-10.94%105.44M
Free cash from
195.82%101.69M
445.64%4.08M
189.44%32.83M
848.50%34.72M
147.25%30.06M
-3,745.25%-106.13M
-123.33%-1.18M
-2.86%-36.7M
-69.37%-4.64M
-307.87%-63.61M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
--
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 516.90%143.64M-7.83%17.55M488.65%42.52M62.57%44.16M230.78%39.42M-76.45%23.28M-41.00%19.04M665.96%7.22M89.69%27.16M-158.71%-30.14M
Net income from continuing operations 121.32%75.21M131.18%19.93M37.73%16.3M1,227.01%25.89M13.09%13.1M-51.14%33.98M609.16%8.62M377.33%11.83M-97.27%1.95M181.07%11.58M
Operating gains losses -30.87%-13.16M-567.30%-3.84M97.05%-266K-2,586.82%-7.73M-68.41%-1.32M86.86%-10.06M91.73%-575K-2,564.50%-9.01M100.45%311K-128.86%-785K
Depreciation and amortization 3.45%33.34M-2.09%8.5M-4.30%8.64M12.21%8.05M10.94%8.16M0.31%32.23M12.82%8.68M19.38%9.02M-10.98%7.17M-16.62%7.35M
Remuneration paid in stock -37.59%1.89M19.96%1.27M15.11%1.08M-55.89%509K-682.26%-970K14.66%3.03M16.41%1.06M94.62%940K588.98%1.15M-108.35%-124K
Deferred tax 128.93%23.86M74.34%6.35M342.73%6.36M475.82%6.65M7.43%4.5M22,754.35%10.42M231.55%3.64M322.45%1.44M2.76%1.15M86.29%4.19M
Other non cashItems 18.74%18.4M57.98%7M11.79%4.16M17.15%3.63M-14.97%3.61M-28.97%15.49M-44.80%4.43M-5.24%3.73M-34.10%3.1M-17.76%4.24M
Change In working capital 155.48%22.85M-2,419.45%-14.76M163.20%6.42M-27.11%12.96M137.83%18.25M-175.98%-41.2M-101.98%-586K-81.95%-10.15M351.74%17.78M-283.34%-48.23M
-Change in receivables 87.73%-3.58M13.65%-7.82M-146.99%-2.59M400.05%19.91M-5.06%-13.1M-822.41%-29.2M-230.51%-9.05M87.01%-1.05M41.64%-6.64M-175.37%-12.46M
-Change in payables and accrued expense 321.22%31.92M-18.77%1.07M302.42%8.71M-132.52%-8.35M182.15%30.48M-129.58%-14.43M-94.49%1.32M-205.90%-4.3M52.16%25.66M-494.25%-37.1M
-Change in other current assets -325.29%-5.48M-212.13%-8.02M106.02%289K210.95%1.39M-35.41%861K73.71%2.43M655.56%7.15M-223.55%-4.8M19.76%-1.25M269.25%1.33M
Interest paid (cash flow from operating activities) 3.83%-11.2M-16.10%-5.26M47.36%-778K12.93%-3.91M-9.07%-1.26M22.06%-11.65M-27.81%-4.53M10.15%-1.48M26.19%-4.49M68.54%-1.16M
Tax refund paid 15.90%-7.54M3.76%-1.64M-32.48%609K-94.22%-1.88M35.66%-4.63M-189.44%-8.97M-261.14%-1.7M-37.58%902K-426.26%-969K-199.61%-7.2M
Cash from discontinued investing activities
Operating cash flow 516.90%143.64M-7.83%17.55M488.65%42.52M62.57%44.16M230.78%39.42M-76.45%23.28M-41.00%19.04M665.96%7.22M89.69%27.16M-158.71%-30.14M
Investing cash flow
Cash flow from continuing investing activities 89.21%-9.11M58.50%-7.97M-504.75%-9.05M153.21%16.57M73.44%-8.67M-154.26%-84.45M-2.64%-19.19M95.81%-1.5M-113.56%-31.14M-66.27%-32.63M
Net PPE purchase and sale 67.58%-41.95M33.40%-13.47M77.94%-9.69M70.34%-9.43M72.04%-9.36M-27.34%-129.41M25.68%-20.22M-19.93%-43.93M-86.43%-31.8M-61.38%-33.47M
Net business purchase and sale 97.17%-718K---283K--0---435K-----110.02%-25.37M--0---25.37M--0----
Dividends received (cash flow from investment activities) 180.83%2.43M230.92%1.73M-27.49%248K--225K--225K--866K--524K--342K--0--0
Net other investing changes -55.19%31.13M705.37%4.05M-99.41%396K3,865.20%26.21M-44.42%468K1,582.42%69.47M-49.50%503K7,264.74%67.46M-99.73%661K-24.55%842K
Cash from discontinued investing activities
Investing cash flow 89.21%-9.11M58.50%-7.97M-504.75%-9.05M153.21%16.57M73.44%-8.67M-154.26%-84.45M-2.64%-19.19M95.81%-1.5M-113.56%-31.14M-66.27%-32.63M
Financing cash flow
Cash flow from continuing financing activities -184.10%-87.87M-100.99%-42.04M-1,344.09%-15.58M-21.97%-14.87M-1,768.98%-15.39M83.88%-30.93M-0.05%-20.91M104.36%1.25M90.19%-12.19M105.14%922K
Net issuance payments of debt -338.49%-44.53M-457.86%-29.65M-149.23%-5.18M-304.12%-4.56M-145.81%-5.15M116.35%18.67M-159.34%-5.32M614.98%10.52M101.96%2.23M259.53%11.23M
Net common stock issuance --0--0--0--0----68.43%-11.06M---5.46M---1.47M---4.13M----
Cash dividends paid 1.02%-40.02M-0.16%-10.02M0.97%-10.02M1.49%-10M1.76%-9.99M4.98%-40.43M3.68%-10M5.17%-10.11M5.61%-10.15M5.42%-10.17M
Interest paid (cash flow from financing activities) -3,818.82%-3.33M-25,218.18%-2.79M-247.89%-247K---104K-6,400.00%-195K77.75%-85K93.79%-11K---71K--089.66%-3K
Net other financing activities -99.04%19K419.23%415K-105.57%-133K-42.66%-204K58.45%-59K504.91%1.97M-100.83%-130K114.92%2.39M-119.62%-143K-10.08%-142K
Cash from discontinued financing activities
Financing cash flow -184.10%-87.87M-100.99%-42.04M-1,344.09%-15.58M-21.97%-14.87M-1,768.98%-15.39M83.88%-30.93M-0.05%-20.91M104.36%1.25M90.19%-12.19M105.14%922K
Net cash flow
Beginning cash position -55.06%75.18M60.31%154.3M52.79%136.4M-14.12%90.55M-55.06%75.18M59.88%167.28M-44.88%96.25M-62.50%89.27M-10.94%105.44M59.88%167.28M
Current changes in cash 150.67%46.66M-54.03%-32.45M156.41%17.9M383.66%45.86M124.84%15.36M-246.99%-92.1M-187.34%-21.07M111.00%6.98M-113.51%-16.17M-549.27%-61.84M
End cash Position 62.06%121.85M62.06%121.85M60.31%154.3M52.79%136.4M-14.12%90.55M-55.06%75.18M-55.06%75.18M-44.88%96.25M-62.50%89.27M-10.94%105.44M
Free cash from 195.82%101.69M445.64%4.08M189.44%32.83M848.50%34.72M147.25%30.06M-3,745.25%-106.13M-123.33%-1.18M-2.86%-36.7M-69.37%-4.64M-307.87%-63.61M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion--------Unqualified Opinion--------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.