Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
QIFENG
873169
5
LAISAI LASER
871263
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 135.72%10.4M | 135.72%10.4M | 27.88%7.33M | -23.22%4.89M | -43.28%5.59M | -27.08%4.41M | -27.08%4.41M | 8.69%5.73M | 27.75%6.37M | 128.29%9.86M |
-Cash and cash equivalents | 135.72%10.4M | 135.72%10.4M | 27.88%7.33M | -23.22%4.89M | -43.28%5.59M | -27.08%4.41M | -27.08%4.41M | 8.69%5.73M | 27.75%6.37M | 128.29%9.86M |
Receivables | 56.99%126.52M | 56.99%126.52M | 54.99%113.3M | 51.15%97.24M | 33.55%88.77M | 17.70%80.59M | 17.70%80.59M | 21.80%73.1M | 15.74%64.33M | 81.24%66.47M |
-Accounts receivable | 61.16%72.19M | 61.16%72.19M | 59.78%66.18M | 45.69%57.15M | 32.73%49.32M | 26.04%44.8M | 26.04%44.8M | 23.92%41.42M | 18.69%39.23M | 25.78%37.15M |
-Loans receivable | 51.78%54.33M | 51.78%54.33M | 48.73%47.12M | 59.67%40.09M | 34.58%39.46M | 8.69%35.79M | 8.69%35.79M | 19.14%31.68M | 11.41%25.11M | 310.76%29.32M |
Inventory | 0.78%29.36M | 0.78%29.36M | 2.08%24.09M | 5.12%25.86M | -3.76%25.9M | -7.67%29.13M | -7.67%29.13M | -23.02%23.6M | -31.93%24.6M | -26.48%26.91M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -98.89%5.33K | -98.64%6.29K | --7.88K |
Other current assets | 34.32%4.43M | 34.32%4.43M | 61.41%4.58M | 45.09%4.45M | 13.59%3.31M | -5.40%3.3M | -5.40%3.3M | 92.02%2.84M | 175.56%3.07M | 212.49%2.91M |
Total current assets | 45.37%170.72M | 45.37%170.72M | 41.82%149.3M | 34.62%132.44M | 16.40%123.57M | 7.06%117.43M | 7.06%117.43M | 7.53%105.27M | 0.09%98.38M | 35.20%106.16M |
Non current assets | ||||||||||
Net PPE | 1.80%10.74M | 1.80%10.74M | 2.87%10.59M | 3.99%10.56M | 7.32%10.78M | 11.09%10.55M | 11.09%10.55M | 16.15%10.29M | 8.04%10.16M | 19.23%10.04M |
-Gross PPE | -66.64%10.74M | -66.64%10.74M | 21.24%36.93M | 21.50%35.29M | 22.43%33.95M | 23.70%32.18M | 23.70%32.18M | 25.46%30.46M | 20.89%29.05M | 26.44%27.73M |
-Accumulated depreciation | ---- | ---- | -30.62%-26.34M | -30.91%-24.73M | -31.02%-23.17M | -30.95%-21.64M | -30.95%-21.64M | -30.82%-20.16M | -29.15%-18.89M | -30.93%-17.69M |
Goodwill and other intangible assets | -8.45%12.26M | -8.45%12.26M | -12.79%12.06M | -12.40%12.51M | -12.03%12.95M | -11.68%13.39M | -11.68%13.39M | --13.83M | --14.28M | --14.72M |
-Other intangible assets | ---- | ---- | -12.79%12.06M | -12.40%12.51M | -12.03%12.95M | -11.68%13.39M | -11.68%13.39M | --13.83M | --14.28M | --14.72M |
Non current deferred assets | 2.05%13.21M | 2.05%13.21M | -3.21%12.78M | 5.75%14.25M | 6.89%13M | 7.74%12.94M | 7.74%12.94M | -2.95%13.21M | 10.03%13.47M | --12.16M |
Other non current assets | 19.05%2.59M | 19.05%2.59M | 39.73%2.53M | 34.26%2.46M | 22.82%2.31M | 12.43%2.18M | 12.43%2.18M | 4.81%1.81M | 2,309.49%1.83M | 2,352.92%1.88M |
Total non current assets | -0.67%38.79M | -0.67%38.79M | -3.01%37.96M | 0.10%39.77M | 0.60%39.04M | 1.17%39.06M | 1.17%39.06M | 61.77%39.14M | 82.95%39.74M | 356.54%38.81M |
Total assets | 33.88%209.51M | 33.88%209.51M | 29.67%187.26M | 24.69%172.21M | 12.17%162.61M | 5.53%156.49M | 5.53%156.49M | 18.28%144.42M | 15.09%138.11M | 66.58%144.97M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -21.71%5.59M | -21.71%5.59M | -10.12%3.6M | -4.84%3.81M | -12.31%3.37M | 9.64%7.14M | 9.64%7.14M | 3.49%4.01M | -23.60%4.01M | -20.21%3.84M |
-accounts payable | -21.71%5.59M | -21.71%5.59M | -10.12%3.6M | -4.84%3.81M | -12.31%3.37M | 9.64%7.14M | 9.64%7.14M | 3.49%4.01M | -23.60%4.01M | -20.21%3.84M |
Current accrued expenses | 63.13%7.42M | 63.13%7.42M | 22.77%4.22M | 54.33%4.15M | 61.81%5.2M | 5.85%4.55M | 5.85%4.55M | -12.88%3.44M | -48.28%2.69M | 43.18%3.21M |
Current debt and capital lease obligation | 2,383.40%11.02M | 2,383.40%11.02M | 2,441.08%10.89M | -69.56%437.21K | -68.34%452.33K | -68.70%443.68K | -68.70%443.68K | -68.97%428.64K | 5.78%1.44M | 251.61%1.43M |
-Current debt | 5,302.60%10.73M | 5,302.60%10.73M | 5,429.42%10.62M | -85.59%174.1K | -83.61%198.4K | -83.58%198.62K | -83.58%198.62K | -83.76%192.01K | 3.42%1.21M | 437.83%1.21M |
-Current capital lease obligation | 17.29%287.41K | 17.29%287.41K | 16.23%275.03K | 15.22%263.11K | 16.56%253.94K | 17.81%245.05K | 17.81%245.05K | 19.00%236.63K | 20.31%228.36K | 20.23%217.86K |
Current liabilities | 98.05%24.03M | 98.05%24.03M | 137.61%18.72M | 3.28%8.39M | 6.32%9.02M | -0.77%12.13M | -0.77%12.13M | -14.41%7.88M | -31.09%8.13M | 13.63%8.48M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 32.31%152.33M | 32.31%152.33M | 28.53%138.73M | 32.76%136.34M | 28.99%124.36M | 19.52%115.13M | 19.52%115.13M | 20.42%107.94M | 29.70%102.7M | 47.93%96.42M |
-Long term debt | 32.94%151.29M | 32.94%151.29M | 29.16%137.62M | 33.49%135.15M | 29.72%123.11M | 20.10%113.8M | 20.10%113.8M | 21.06%106.55M | 30.63%101.25M | 49.58%94.91M |
-Long term capital lease obligation | -21.75%1.03M | -21.75%1.03M | -19.83%1.11M | -18.17%1.18M | -16.84%1.25M | -15.64%1.32M | -15.64%1.32M | -14.57%1.39M | -13.61%1.45M | -12.62%1.51M |
Total non current liabilities | 32.31%152.33M | 32.31%152.33M | 28.53%138.73M | 32.76%136.34M | 18.15%124.36M | 9.62%115.13M | 9.62%115.13M | 20.18%107.94M | 29.41%102.7M | 61.06%105.26M |
Total liabilities | 38.58%176.36M | 38.58%176.36M | 35.95%157.45M | 30.60%144.73M | 17.27%133.39M | 8.53%127.26M | 8.53%127.26M | 16.96%115.82M | 21.58%110.82M | 56.20%113.74M |
Shareholders'equity | ||||||||||
Share capital | 0.00%22.81M | 0.00%22.81M | 0.00%22.81M | 0.00%22.81M | 0.00%22.81M | 0.00%22.81M | 0.00%22.81M | 0.00%22.81M | 0.00%22.81M | 0.00%22.81M |
-common stock | 15.58%2.52K | 15.58%2.52K | 1.10%2.2K | 1.10%2.2K | 0.00%2.18K | 0.00%2.18K | 0.00%2.18K | 0.00%2.18K | 0.69%2.18K | 0.69%2.18K |
-Preferred stock | 0.00%22.8M | 0.00%22.8M | 0.00%22.8M | 0.00%22.8M | 0.00%22.8M | 0.00%22.8M | 0.00%22.8M | 0.00%22.8M | 0.00%22.8M | 0.00%22.8M |
Retained earnings | -0.50%-36M | -0.50%-36M | 2.50%-35.28M | -1.41%-37.64M | -13.25%-36.04M | -13.40%-35.82M | -13.40%-35.82M | 8.40%-36.18M | -11.76%-37.12M | 33.15%-31.82M |
Paid-in capital | 10.60%46.91M | 10.60%46.91M | 1.82%42.84M | 2.60%42.68M | 5.94%42.63M | 6.52%42.42M | 6.52%42.42M | 5.79%42.07M | 5.97%41.6M | 3.18%40.24M |
Less: Treasury stock | 238.21%563.99K | 238.21%563.99K | 462.27%563.54K | --367.56K | --172.86K | --166.76K | --166.76K | --100.23K | ---- | ---- |
Total stockholders'equity | 13.41%33.15M | 13.41%33.15M | 4.22%29.81M | 0.70%27.48M | -6.40%29.23M | -5.81%29.23M | -5.81%29.23M | 23.91%28.6M | -5.41%27.29M | 119.83%31.23M |
Total equity | 13.41%33.15M | 13.41%33.15M | 4.22%29.81M | 0.70%27.48M | -6.40%29.23M | -5.81%29.23M | -5.81%29.23M | 23.91%28.6M | -5.41%27.29M | 119.83%31.23M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |