Telstra Group Ltd
TLS
CommBank
CBA
Origin Energy Ltd
ORG
4
Westpac Banking Corp
WBC
5
Fortescue Ltd
FMG
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 29.16%17M | --17M | -33.49%13.16M | 27.42%19.79M | -24.18%15.53M | 1.36%20.49M | 346.89%20.21M | -60.29%4.52M | 350.87%11.39M | --2.53M |
-Cash and cash equivalents | 29.16%17M | --17M | -33.49%13.16M | 27.42%19.79M | -24.18%15.53M | 1.36%20.49M | 346.89%20.21M | -60.29%4.52M | 350.87%11.39M | --2.53M |
Receivables | 115.62%26.33M | --150K | 59.52%12.21M | 191.14%7.65M | -42.77%2.63M | 441.75%4.59M | -55.27%848K | 87.54%1.9M | 911.00%1.01M | --100K |
-Accounts receivable | -60.87%54K | --54K | -11.54%138K | -62.68%156K | -63.04%418K | 87.25%1.13M | 48.04%604K | -21.24%408K | 7.47%518K | --482K |
-Other receivables | 117.64%26.27M | --96K | 61.00%12.07M | 190.62%7.5M | -25.50%2.58M | 453.19%3.46M | -66.52%626K | 113.71%1.87M | --875K | ---- |
-Recievables adjustments allowances | ---- | ---- | ---- | ---- | ---369K | ---- | 0.00%-382K | 0.00%-382K | 0.00%-382K | ---382K |
Prepaid assets | ---- | ---- | -4.63%1.22M | 16.45%1.27M | 56.96%1.09M | 17.54%697K | 129.84%593K | 79.17%258K | -33.94%144K | --218K |
Hedging assets-current | --922K | --922K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Holding assets for sale | -88.10%13.3M | --13.3M | --111.75M | ---- | --10.68M | ---- | ---- | ---- | ---- | ---- |
Other current assets | --741K | --26.92M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -57.86%58.29M | --58.29M | 381.65%138.34M | -4.04%28.72M | 16.11%29.93M | 19.05%25.78M | 224.31%21.65M | -46.77%6.68M | 341.07%12.54M | --2.84M |
Non current assets | ||||||||||
Net PPE | --284K | --284K | ---- | -51.77%150K | -31.95%311K | --457K | ---- | ---- | ---- | ---- |
-Gross PPE | --284K | --284K | ---- | -51.77%150K | -31.95%311K | --457K | ---- | ---- | ---- | ---- |
Investment properties | 1.35%495.37M | --495.37M | -24.89%488.78M | 34.01%650.73M | 16.32%485.57M | 25.43%417.45M | 17.21%332.81M | 50.95%283.93M | 22.52%188.1M | --153.53M |
Investments and advances | ---- | ---- | ---- | ---- | --713K | ---- | ---- | ---- | ---- | ---- |
-Other investment | ---- | ---- | ---- | ---- | --713K | ---- | ---- | ---- | ---- | ---- |
Financial assets | -27.74%11.22M | --11.22M | 4.29%15.53M | 623.82%14.89M | --2.06M | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | ---- | ---- | -48.84%44K | --86K | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | --33.59M | ---- | ---- | ---- | ---- |
-Goodwill | ---- | ---- | ---- | ---- | ---- | --33.59M | ---- | ---- | ---- | ---- |
Non current deferred assets | 48.00%444K | --444K | -28.06%300K | 57.95%417K | --264K | ---- | ---- | ---- | ---- | ---- |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | --1.87M | ---- | ---- | ---- |
Total non current assets | 0.53%507.31M | --507.31M | -24.26%504.65M | 36.28%666.28M | 8.29%488.92M | 34.90%451.49M | 17.87%334.68M | 50.95%283.93M | 22.52%188.1M | --153.53M |
Total assets | -12.04%565.6M | --565.6M | -7.48%642.99M | 33.95%695M | 8.71%518.85M | 33.94%477.27M | 22.62%356.33M | 44.84%290.61M | 28.31%200.64M | --156.37M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --133K | --133K | ---- | 6.56%130K | 6.09%122K | -99.25%115K | -15.79%15.42M | -57.03%18.31M | --42.6M | ---- |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | -15.79%15.42M | -57.03%18.31M | --42.6M | ---- |
-Current capital lease obligation | --133K | --133K | ---- | 6.56%130K | 6.09%122K | --115K | ---- | ---- | ---- | ---- |
Payables | -35.77%5.26M | --5.26M | 25.34%8.18M | -4.00%6.53M | -11.78%6.8M | -1.20%7.71M | 32.62%7.8M | 42.94%5.88M | 14.24%4.12M | --3.6M |
-accounts payable | ---- | ---- | 71.43%24K | -46.15%14K | -99.22%26K | 12.35%3.34M | 16.23%2.97M | 109.76%2.56M | 72.91%1.22M | --705K |
-Dividends payable | -15.68%3.16M | --3.16M | -0.08%3.75M | 0.00%3.75M | -0.24%3.75M | 5.55%3.76M | 14.45%3.57M | 17.99%3.12M | 24.47%2.64M | --2.12M |
-Other payable | -52.52%2.09M | --2.09M | 59.70%4.41M | -8.61%2.76M | 399.01%3.02M | -52.14%605K | 501.90%1.26M | -17.97%210K | -67.01%256K | --776K |
Current provisions | 198.04%152K | --152K | 21.43%51K | --42K | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | -79.46%253K | ---- | --1.23M | ---- | ---- | --2K | ---- | ---- | ---- | ---- |
Other current liabilities | ---- | --253K | ---- | 28.60%607K | --472K | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -38.79%5.79M | --5.79M | 29.54%9.46M | -1.18%7.31M | -5.51%7.39M | -66.30%7.82M | -4.01%23.22M | -48.22%24.19M | 1,196.92%46.72M | --3.6M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -3.35%216.77M | --216.77M | -13.38%224.27M | 23.78%258.9M | 11.91%209.16M | 65.59%186.91M | 29.53%112.87M | 409.51%87.14M | -62.31%17.1M | --45.38M |
-Long term debt | -3.41%216.62M | --216.62M | -13.38%224.27M | 23.86%258.9M | 11.99%209.03M | 65.37%186.65M | 29.53%112.87M | 409.51%87.14M | -62.31%17.1M | --45.38M |
-Long term capital lease obligation | --145K | --145K | ---- | ---- | -48.41%130K | --252K | ---- | ---- | ---- | ---- |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | -45.63%1.54M | 223.23%2.83M | 39.17%874K | -44.28%628K | --1.13M |
Long term provisions | -7.89%140K | --140K | 65.22%152K | 17.95%92K | 62.50%78K | --48K | ---- | ---- | ---- | ---- |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | --49K | ---- | ---- | ---- | ---- |
Other non current liabilities | -53.04%347K | --347K | 31.73%739K | 128.05%561K | -29.51%246K | 8.05%349K | -37.88%323K | 76.27%520K | 7.66%295K | --274K |
Total non current liabilities | -3.51%217.25M | --217.25M | -13.25%225.16M | 23.90%259.55M | 10.90%209.48M | 62.81%188.89M | 31.04%116.02M | 391.16%88.54M | -61.47%18.03M | --46.78M |
Total liabilities | -4.93%223.05M | --223.05M | -12.08%234.62M | 23.05%266.86M | 10.25%216.88M | 41.28%196.71M | 23.52%139.24M | 74.12%112.73M | 28.50%64.74M | --50.38M |
Shareholders'equity | ||||||||||
Share capital | -3.27%342.89M | --342.89M | -0.14%354.5M | 0.00%355.01M | 0.00%354.99M | 26.28%354.99M | 9.44%281.11M | 12.78%256.87M | 9.58%227.77M | --207.85M |
-common stock | -3.27%342.89M | --342.89M | -0.14%354.5M | 0.00%355.01M | 0.00%354.99M | 26.28%354.99M | 9.44%281.11M | 12.78%256.87M | 9.58%227.77M | --207.85M |
Retained earnings | -108.84%-4.54M | ---4.54M | -28.00%51.33M | 231.52%71.29M | 27.61%-54.21M | -16.97%-74.88M | 18.95%-64.02M | 14.02%-78.99M | 9.81%-91.86M | ---101.86M |
Gains losses not affecting retained earnings | 65.64%4.21M | --4.21M | 38.32%2.54M | 55.15%1.84M | 166.67%1.18M | --444K | ---- | ---- | ---- | ---- |
Total stockholders'equity | -16.12%342.56M | --342.56M | -4.62%408.37M | 41.78%428.14M | 7.63%301.97M | 29.23%280.56M | 22.04%217.1M | 30.89%177.88M | 28.22%135.9M | --105.99M |
Total equity | -16.12%342.56M | --342.56M | -4.62%408.37M | 41.78%428.14M | 7.63%301.97M | 29.23%280.56M | 22.04%217.1M | 30.89%177.88M | 28.22%135.9M | --105.99M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |