Tesla
TSLA
Alphabet-C
GOOG
Alphabet-A
GOOGL
4
Coinbase
COIN
5
Microsoft
MSFT
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -29.61%93.28M | -32.63%117.15M | -32.63%117.15M | -21.37%119.15M | 36.69%196.89M | -20.69%132.51M | -26.35%173.89M | -26.35%173.89M | -39.16%151.55M | -61.97%144.04M |
-Cash and cash equivalents | -29.61%93.28M | -32.63%117.15M | -32.63%117.15M | -21.37%119.15M | 36.69%196.89M | -20.69%132.51M | -26.35%173.89M | -26.35%173.89M | -39.16%151.55M | -61.97%144.04M |
Receivables | 9.35%18.94M | -0.92%16.98M | -0.92%16.98M | -11.76%17.69M | -7.52%20.54M | -15.14%17.32M | 6.15%17.14M | 6.15%17.14M | -10.55%20.05M | 18.31%22.21M |
-Accounts receivable | 9.35%18.94M | -0.92%16.98M | -0.92%16.98M | -11.76%17.69M | -7.52%20.54M | -15.14%17.32M | 6.15%17.14M | 6.15%17.14M | -10.55%20.05M | 18.31%22.21M |
Inventory | -26.03%41.77M | -15.32%44.97M | -15.32%44.97M | -49.39%57.71M | -58.92%54.21M | -57.11%56.46M | -53.70%53.11M | -53.70%53.11M | -1.21%114.02M | 27.99%131.96M |
Restricted cash | ---- | ---- | ---- | --55.1M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -19.51%18.81M | 7.81%23.73M | 7.81%23.73M | 21.71%24.69M | -19.31%22.24M | -21.79%23.37M | -28.91%22.01M | -28.91%22.01M | 3.80%20.29M | 35.83%27.57M |
Total current assets | -24.76%172.79M | -23.79%202.82M | -23.79%202.82M | -10.32%274.35M | -9.79%293.88M | -34.20%229.66M | -33.12%266.14M | -33.12%266.14M | -27.27%305.91M | -43.81%325.78M |
Non current assets | ||||||||||
Net PPE | -11.54%460.88M | -11.03%473.56M | -11.03%473.56M | 16.44%519.64M | 10.29%507.19M | 12.35%521.02M | 14.70%532.29M | 14.70%532.29M | 0.03%446.28M | 0.01%459.89M |
-Gross PPE | -11.54%460.88M | 1.33%927.99M | 1.33%927.99M | 16.44%519.64M | 10.29%507.19M | 12.35%521.02M | 17.88%915.83M | 17.88%915.83M | 0.03%446.28M | 0.01%459.89M |
-Accumulated depreciation | ---- | -18.48%-454.43M | -18.48%-454.43M | ---- | ---- | ---- | -22.59%-383.54M | -22.59%-383.54M | ---- | ---- |
Investments and advances | -4.24%16.28M | -9.15%16.12M | -9.15%16.12M | -6.81%17.24M | 10.09%17.81M | 4.40%17M | --17.74M | --17.74M | --18.5M | --16.17M |
Other non current assets | -37.46%7.63M | -56.11%7.93M | -56.11%7.93M | -69.51%8.38M | -49.96%12.1M | 2.23%12.2M | 57.62%18.06M | 57.62%18.06M | 196.23%27.47M | 376.39%24.19M |
Total non current assets | -11.89%484.78M | -12.41%497.6M | -12.41%497.6M | 10.77%545.26M | 7.37%537.1M | 11.84%550.22M | 19.47%568.09M | 19.47%568.09M | 8.09%492.26M | 7.60%500.25M |
Total assets | -15.68%657.58M | -16.04%700.43M | -16.04%700.43M | 2.69%819.61M | 0.60%830.98M | -7.27%779.88M | -4.49%834.23M | -4.49%834.23M | -8.89%798.16M | -20.93%826.03M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | -23.00%29.35M | -23.00%29.35M | -6.46%37.41M | -16.25%35.81M | -4.72%37.59M | -1.96%38.12M | -1.96%38.12M | -54.29%39.99M | -65.88%42.76M |
-accounts payable | ---- | -22.84%29.27M | -22.84%29.27M | -6.46%37.41M | -16.25%35.81M | -4.72%37.59M | -0.32%37.94M | -0.32%37.94M | -8.01%39.99M | -48.08%42.76M |
-Other payable | ---- | -56.04%80K | -56.04%80K | ---- | ---- | ---- | -77.91%182K | -77.91%182K | ---- | ---- |
Current provisions | 24.36%4.26M | 1.58%4.24M | 1.58%4.24M | 15.85%3.68M | -25.79%2.83M | -10.40%3.43M | -13.26%4.17M | -13.26%4.17M | 10.42%3.18M | -12.35%3.82M |
Current debt and capital lease obligation | 48.69%140.19M | 29.44%112.46M | 29.44%112.46M | 11.92%86.64M | -5.26%94M | 8.09%94.29M | -11.39%86.89M | -11.39%86.89M | -74.24%77.41M | -74.81%99.23M |
-Current debt | 49.77%125.74M | 36.29%103.02M | 36.29%103.02M | 15.29%76.67M | -4.71%84.03M | 8.19%83.96M | -14.08%75.59M | -14.08%75.59M | -77.14%66.5M | -76.99%88.18M |
-Current capital lease obligation | 39.87%14.45M | -16.38%9.45M | -16.38%9.45M | -8.61%9.97M | -9.67%9.98M | 7.27%10.33M | 12.14%11.3M | 12.14%11.3M | 13.27%10.91M | 2.93%11.05M |
Current deferred liabilities | -22.63%11.56M | 2.27%11.87M | 2.27%11.87M | 2.25%17.21M | 21.60%19.4M | -12.23%14.94M | -10.48%11.61M | -10.48%11.61M | --16.83M | --15.95M |
Other current liabilities | 7.30%56.75M | -7.60%67.71M | -7.60%67.71M | 2.55%67.91M | -42.41%48.77M | -48.72%52.88M | -21.60%73.27M | -21.60%73.27M | -20.65%66.23M | -49.48%84.68M |
Current liabilities | 4.74%212.77M | 5.41%225.63M | 5.41%225.63M | 4.53%212.85M | -18.51%200.82M | -18.97%203.13M | -13.75%214.05M | -13.75%214.05M | -57.07%203.64M | -64.35%246.44M |
Non current liabilities | ||||||||||
Long term provisions | -38.94%1.35M | -39.15%1.42M | -39.15%1.42M | 68.22%3.5M | -23.86%1.74M | -32.32%2.22M | -27.98%2.33M | -27.98%2.33M | -74.63%2.08M | -74.85%2.28M |
Long term debt and capital lease obligation | -17.93%270.22M | -20.57%280.72M | -20.57%280.72M | 6.13%335.08M | 9.28%325.87M | 8.93%329.24M | 16.03%353.42M | 16.03%353.42M | 271.01%315.73M | 222.92%298.21M |
-Long term debt | -19.61%250.54M | -24.16%253.75M | -24.16%253.75M | 6.17%315.74M | 10.47%307.96M | 7.79%311.64M | 14.12%334.58M | 14.12%334.58M | 298.16%297.38M | 249.58%278.76M |
-Long term capital lease obligation | 11.86%19.69M | 43.12%26.97M | 43.12%26.97M | 5.40%19.34M | -7.91%17.91M | 33.99%17.6M | 65.28%18.84M | 65.28%18.84M | 76.22%18.35M | 54.29%19.45M |
Non current deferred liabilities | ---- | --4.71M | --4.71M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other non current liabilities | 0.12%14.7M | -27.44%11.42M | -27.44%11.42M | -9.30%14.61M | 131.93%38.34M | -18.82%14.68M | -14.73%15.73M | -14.73%15.73M | 2.68%16.11M | 3.27%16.53M |
Total non current liabilities | -17.29%286.27M | -19.71%298.26M | -19.71%298.26M | 5.77%353.19M | 15.43%365.95M | 6.96%346.13M | 13.85%371.49M | 13.85%371.49M | 206.34%333.92M | 169.95%317.02M |
Total liabilities | -9.14%499.04M | -10.53%523.89M | -10.53%523.89M | 5.30%566.05M | 0.59%566.77M | -4.36%549.26M | 1.93%585.54M | 1.93%585.54M | -7.85%537.56M | -30.32%563.47M |
Shareholders'equity | ||||||||||
Share capital | 20.83%29K | 20.83%29K | 20.83%29K | 20.83%29K | --29K | --24K | 0.00%24K | 0.00%24K | --24K | ---- |
-common stock | 20.83%29K | 20.83%29K | 20.83%29K | 20.83%29K | --29K | --24K | 0.00%24K | 0.00%24K | --24K | ---- |
-Preferred stock | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Retained earnings | -29.19%-567.29M | -28.82%-548.73M | -28.82%-548.73M | -19.57%-477.4M | ---459.16M | ---439.11M | -21.73%-425.98M | -21.73%-425.98M | ---399.27M | ---- |
Paid-in capital | 9.48%737.13M | 9.64%734.46M | 9.64%734.46M | 10.12%733.08M | --729.64M | --673.29M | 4.11%669.91M | 4.11%669.91M | --665.72M | ---- |
Gains losses not affecting retained earnings | -215.32%-11.32M | -294.90%-9.22M | -294.90%-9.22M | 63.58%-2.14M | ---6.3M | ---3.59M | -12.75%4.73M | -12.75%4.73M | ---5.87M | ---- |
Total stockholders'equity | -31.25%158.54M | -29.01%176.54M | -29.01%176.54M | -2.70%253.56M | 0.63%264.22M | -13.53%230.62M | -16.82%248.69M | -16.82%248.69M | -10.97%260.6M | 11.23%262.57M |
Total equity | -31.25%158.54M | -29.01%176.54M | -29.01%176.54M | -2.70%253.56M | 0.63%264.22M | -13.53%230.62M | -16.82%248.69M | -16.82%248.69M | -10.97%260.6M | 11.23%262.57M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |