Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Fujian Green Pine
300132
5
Yili Chuanning Biotechnology
301301
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -24.83%-5.44M | -4.70%-21.23M | 37.74%-4.3M | -71.22%-5.75M | -25.95%-6.82M | 5.14%-4.35M | -467.77%-20.28M | -355.20%-6.91M | -35.91%-3.36M | -125.00%-5.42M |
Net income from continuing operations | 4.56%-7.49M | -5.56%-29.87M | -32.64%-8.98M | -20.99%-6.47M | -12.97%-6.58M | 24.26%-7.85M | -443.44%-28.3M | -93.62%-6.77M | -208.88%-5.35M | -106.42%-5.82M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | --3.55M | --0 | --42K | --402K |
Depreciation and amortization | -43.95%139K | -11.30%903K | 12.94%227K | -17.65%224K | -29.90%204K | -2.36%248K | 5.17%1.02M | -17.62%201K | 12.40%272K | 20.25%291K |
Other non cash items | -89.59%103K | 5.35%1.67M | 93.98%322K | 54.42%227K | -68.30%136K | 16.77%989K | 2,937.50%1.59M | 50.91%166K | 200.00%147K | 262.50%429K |
Change In working capital | -13.34%526K | 122.89%751K | 244.28%2.89M | -202.03%-1.01M | -74.77%-1.74M | 147.80%607K | -94.03%-3.28M | -226.77%-2M | 110.53%987K | -826.28%-995K |
-Change in prepaid assets | 69.73%-171K | -25.67%359K | 211.07%927K | -248.50%-346K | 96.00%343K | -153.36%-565K | 387.50%483K | 7,550.00%298K | -33.43%233K | 119.64%175K |
-Change in payables and accrued expense | -41.06%778K | 133.96%1.04M | 196.60%2.13M | -153.59%-493K | -88.22%-1.92M | 273.00%1.32M | -196.09%-3.07M | -239.81%-2.21M | 233.33%920K | -190.02%-1.02M |
-Change in other current liabilities | 45.27%-81K | -24.47%-651K | -85.87%-171K | -1.20%-168K | -8.61%-164K | -29.82%-148K | -34.45%-523K | 13.21%-92K | -67.68%-166K | -45.19%-151K |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | 96.07%-170K | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -24.83%-5.44M | -4.70%-21.23M | 37.74%-4.3M | -71.22%-5.75M | -25.95%-6.82M | 5.14%-4.35M | -467.77%-20.28M | -355.20%-6.91M | -35.91%-3.36M | -125.00%-5.42M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 307.51%3.51M | 44.78%-8.13M | 147.87%6.67M | 1,541.16%3.99M | -4,219.70%-17.11M | -1,451.38%-1.69M | -29,948.98%-14.72M | -13.94M | -739.39%-277K | -39,500.00%-396K |
Net PPE purchase and sale | 0.00%-30K | 62.83%-381K | 60.49%-96K | 90.25%-27K | 42.42%-228K | 72.48%-30K | -1,991.84%-1.03M | ---243K | -739.39%-277K | -39,500.00%-396K |
Net investment purchase and sale | 313.06%3.54M | 43.43%-7.75M | 149.42%6.77M | --4.02M | ---16.88M | ---1.66M | ---13.7M | ---13.7M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 307.51%3.51M | 44.78%-8.13M | 147.87%6.67M | 1,541.16%3.99M | -4,219.70%-17.11M | -1,451.38%-1.69M | -29,948.98%-14.72M | ---13.94M | -739.39%-277K | -39,500.00%-396K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,290.55%9.57M | -35.24%28.51M | -77.31%91K | 0 | 22.60%27.73M | -95.30%688K | 9,309.21%44.02M | -26.42%401K | 2,034.04%6.36M | 4,109.93%22.62M |
Net issuance payments of debt | ---- | --0 | --0 | --0 | --0 | --0 | -77.84%215K | --0 | ---25K | ---200K |
Net common stock issuance | --9.55M | -29.83%27.82M | --91K | -98.60%49K | 27.89%27.68M | --0 | --39.65M | --0 | --3.5M | --21.64M |
Proceeds from stock option exercised by employees | -97.97%14K | -84.58%688K | --0 | -101.70%-49K | -95.83%49K | --688K | 3,619.17%4.46M | --401K | 2,306.67%2.89M | --1.17M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | 80.68%-303K | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,290.55%9.57M | -35.24%28.51M | -77.31%91K | --0 | 22.60%27.73M | -95.30%688K | 9,309.21%44.02M | -26.42%401K | 2,034.04%6.36M | 4,109.93%22.62M |
Net cash flow | ||||||||||
Beginning cash position | -9.06%8.57M | 2,272.29%9.42M | -79.57%6.1M | -71.05%7.86M | -60.72%4.06M | 2,272.29%9.42M | -91.17%397K | 2,080.22%29.87M | 545.88%27.14M | 44.08%10.34M |
Current changes in cash | 242.64%7.64M | -109.46%-853K | 112.04%2.46M | -164.35%-1.76M | -77.40%3.8M | -153.89%-5.36M | 320.13%9.02M | -2,001.85%-20.45M | 196.36%2.73M | 665.15%16.8M |
End cash Position | 299.06%16.21M | -9.06%8.57M | -9.06%8.57M | -79.57%6.1M | -71.05%7.86M | -60.72%4.06M | 2,272.29%9.42M | 2,272.29%9.42M | 2,080.22%29.87M | 545.88%27.14M |
Free cash flow | -24.66%-5.47M | -1.45%-21.61M | 38.52%-4.4M | -58.92%-5.78M | -21.29%-7.05M | 6.70%-4.38M | -488.40%-21.3M | -371.21%-7.15M | -45.19%-3.63M | -141.34%-5.81M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |