ZERUN CO., LTD
301636
Jiangsu Hanbon Science and Technology
688755
NTGEC
870436
4
Longhorn Auto
301488
5
Shanghai Zhongzhou Special Alloy Materials
300963
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Total investments | 7.11%60.09B | 5.88%59.21B | 5.88%59.21B | 11.31%59.35B | 8.02%56.89B | 4.55%56.11B | 6.40%55.92B | 6.40%55.92B | 5.25%53.32B | 0.53%52.67B |
-Equity investments | 4.78%27.41B | 5.22%27.03B | 5.22%27.03B | 2,159.59%27.34B | 2,032.18%25.91B | 1,507.93%26.16B | 1,103.66%25.69B | 1,103.66%25.69B | -27.89%1.21B | -29.69%1.22B |
-Net loan | 2.57%6.36B | 5.08%6.4B | 5.08%6.4B | 6.63%6.42B | 5.60%6.36B | 2.48%6.2B | 1.45%6.09B | 1.45%6.09B | 1.43%6.02B | 2.87%6.02B |
-Investments in other ventures under equity method | 5.82%5.15B | 5.37%5.04B | 5.37%5.04B | 7.61%5.02B | 8.35%4.91B | 12.77%4.87B | 14.56%4.79B | 14.56%4.79B | 13.53%4.66B | 17.40%4.53B |
-Short term investments | 12.14%20.95B | 7.02%20.52B | 7.02%20.52B | -50.77%20.31B | -52.20%19.47B | -54.99%18.68B | -52.18%19.17B | -52.18%19.17B | 7.34%41.26B | 0.80%40.73B |
-Other invested assets | 12.94%227M | 18.32%226M | 18.32%226M | 55.95%262M | 44.51%250M | 15.52%201M | 20.13%191M | 20.13%191M | 0.00%168M | -14.78%173M |
Cash and cash equivalents | -49.64%138M | 45.24%183M | 45.24%183M | 100.90%223M | 2.67%154M | 80.26%274M | -44.98%126M | -44.98%126M | -36.57%111M | -41.86%150M |
Restricted cash and cash equivalents | 62.50%78M | -19.05%51M | -19.05%51M | -17.14%58M | -22.22%56M | -27.27%48M | -45.22%63M | -45.22%63M | -36.36%70M | -20.00%72M |
Receivables | 3.74%13.57B | 3.36%13.14B | 3.36%13.14B | 5.64%13.2B | 7.24%13.39B | 7.22%13.08B | 6.70%12.71B | 6.70%12.71B | 7.43%12.5B | 6.55%12.49B |
-Accounts receivable | 3.74%13.57B | 3.36%13.14B | 3.36%13.14B | 5.64%13.2B | 7.24%13.39B | 7.22%13.08B | 6.70%12.71B | 6.70%12.71B | 7.43%12.5B | 6.55%12.49B |
Accrued investment income | 11.08%461M | 11.39%450M | 11.39%450M | --445M | --429M | --415M | 8.60%404M | 8.60%404M | ---- | ---- |
Deferred policy acquisition costs | 10.09%1.29B | 11.32%1.24B | 11.32%1.24B | 12.99%1.27B | 13.59%1.25B | 10.81%1.17B | 11.52%1.11B | 11.52%1.11B | 11.51%1.12B | 12.41%1.1B |
Net PPE | 3.41%909M | -0.89%888M | -0.89%888M | -2.57%871M | -0.68%878M | -2.77%879M | -3.34%896M | -3.34%896M | -4.99%894M | -8.87%884M |
Goodwill and other intangible assets | -2.73%2.53B | -2.67%2.55B | -2.67%2.55B | -2.69%2.57B | -2.68%2.58B | -2.62%2.6B | -2.64%2.62B | -2.64%2.62B | -2.62%2.64B | -2.57%2.65B |
-Goodwill | 0.00%1.91B | 0.00%1.91B | 0.00%1.91B | 0.00%1.91B | 0.00%1.91B | 0.00%1.91B | 0.00%1.91B | 0.00%1.91B | 0.00%1.91B | 0.00%1.91B |
-Other intangible assets | -10.29%619M | -9.90%637M | -9.90%637M | -9.79%654M | -9.56%672M | -9.21%690M | -9.13%707M | -9.13%707M | -8.92%725M | -8.61%743M |
Other assets | 9.63%2.14B | 12.94%1.98B | 12.94%1.98B | -5.01%2.26B | -14.02%2.18B | -14.08%1.95B | -0.79%1.75B | -0.79%1.75B | -22.27%2.38B | 22.07%2.54B |
Total assets | 5.92%82.31B | 5.39%80.92B | 5.39%80.92B | 9.00%81.22B | 6.97%79.05B | 4.66%77.71B | 5.17%76.78B | 5.17%76.78B | 3.78%74.52B | 2.06%73.9B |
Liabilities | ||||||||||
Policy holders liabilities reserve | 6.23%56.2B | 5.84%55.08B | 5.84%55.08B | 6.00%54.56B | 5.86%53.93B | 3.76%52.9B | 3.63%52.04B | 3.63%52.04B | 3.44%51.47B | 3.73%50.94B |
Short term debt and capital lease obligation | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Current debt | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Long term debt and capital lease obligation | 0.11%4.37B | 0.09%4.37B | 0.09%4.37B | 0.09%4.37B | 0.09%4.36B | 0.11%4.36B | 0.11%4.36B | 0.11%4.36B | 0.11%4.36B | 0.11%4.36B |
-Long term debt | 0.11%4.37B | 0.09%4.37B | 0.09%4.37B | 0.09%4.37B | 0.09%4.36B | 0.11%4.36B | 0.11%4.36B | 0.11%4.36B | 0.11%4.36B | 0.11%4.36B |
Other liabilities | -1.63%4.9B | -0.55%5.02B | -0.55%5.02B | 5.62%5.28B | 14.26%5.07B | 8.96%4.98B | 6.20%5.05B | 6.20%5.05B | 5.77%5B | -5.77%4.44B |
Total liabilities | 5.17%65.46B | 4.91%64.47B | 4.91%64.47B | 5.55%64.21B | 6.06%63.37B | 3.89%62.24B | 3.57%61.45B | 3.57%61.45B | 3.38%60.84B | 2.69%59.74B |
Shareholders'equity | ||||||||||
Share capital | 0.00%337M | 0.00%337M | 0.00%337M | 0.00%337M | 0.00%337M | 0.00%337M | 0.00%337M | 0.00%337M | -0.30%337M | -0.30%337M |
-common stock | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | -25.00%3M | -25.00%3M |
-Preferred stock | 0.00%334M | 0.00%334M | 0.00%334M | 0.00%334M | 0.00%334M | 0.00%334M | 0.00%334M | 0.00%334M | 0.00%334M | 0.00%334M |
Paid-in capital | -4.90%524M | -10.80%578M | -10.80%578M | -69.82%564M | -70.06%558M | -70.17%551M | -65.80%648M | -65.80%648M | -42.97%1.87B | -42.89%1.86B |
Retained earnings | 12.20%22.01B | 13.28%21.53B | 13.28%21.53B | 13.34%20.83B | 13.12%20.21B | 12.38%19.61B | 11.43%19.01B | 11.43%19.01B | 10.75%18.38B | 9.01%17.87B |
Gains losses not affecting retained earnings | 13.91%-2.58B | -1.30%-2.89B | -1.30%-2.89B | 52.01%-2.01B | 12.94%-3.07B | 7.90%-3B | 25.83%-2.85B | 25.83%-2.85B | 5.35%-4.18B | -8.03%-3.52B |
Less: Treasury stock | 69.07%3.44B | 71.42%3.11B | 71.42%3.11B | -0.33%2.72B | -1.42%2.36B | -0.34%2.04B | 2.43%1.82B | 2.43%1.82B | -3.97%2.73B | -4.48%2.39B |
Total stockholders'equity | 8.90%16.84B | 7.31%16.45B | 7.31%16.45B | 24.34%17.01B | 10.80%15.68B | 7.87%15.47B | 12.07%15.33B | 12.07%15.33B | 5.59%13.68B | -0.52%14.15B |
Total equity | 8.90%16.84B | 7.31%16.45B | 7.31%16.45B | 24.34%17.01B | 10.80%15.68B | 7.87%15.47B | 12.07%15.33B | 12.07%15.33B | 5.59%13.68B | -0.52%14.15B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |