Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Heico
HEI
5
Nova Minerals
NVA
(Q1)Mar 28, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 27, 2024 | (Q2)Jun 28, 2024 | (Q1)Mar 29, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 29, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 178.08%28.38M | 177.95%24.71M | 177.95%24.71M | 413.59%19.77M | 945.04%16.87M | 819.46%10.21M | 843.74%8.89M | 843.74%8.89M | 91.21%3.85M | -39.30%1.61M |
-Cash and cash equivalents | 178.08%28.38M | 177.95%24.71M | 177.95%24.71M | 413.59%19.77M | 945.04%16.87M | 819.46%10.21M | 843.74%8.89M | 843.74%8.89M | 91.21%3.85M | -39.30%1.61M |
Receivables | -2.42%34.97M | 2.94%32.59M | 2.94%32.59M | 16.08%35.81M | 5.77%34.15M | 5.16%35.84M | 5.47%31.66M | 5.47%31.66M | -8.04%30.85M | 4.79%32.29M |
-Accounts receivable | -1.72%34.31M | 4.77%31.8M | 4.77%31.8M | 17.37%35.23M | 6.28%33.7M | 6.29%34.91M | 6.50%30.35M | 6.50%30.35M | -7.38%30.01M | 6.50%31.71M |
-Taxes receivable | --0 | -87.98%96K | -87.98%96K | --0 | --0 | --331K | --799K | --799K | ---- | ---- |
-Other receivables | 11.20%665K | 37.25%689K | 37.25%689K | -30.00%588K | -22.41%450K | -51.70%598K | -66.82%502K | -66.82%502K | -26.89%840K | -44.23%580K |
Inventory | -1.69%66.14M | -1.65%66.65M | -1.65%66.65M | -4.82%65.66M | -1.03%67.8M | 2.73%67.28M | 7.12%67.77M | 7.12%67.77M | 15.77%68.99M | 29.09%68.51M |
Prepaid assets | 33.58%2.18M | 12.91%2.13M | 12.91%2.13M | 48.97%1.44M | 5.41%1.54M | 7.02%1.63M | 1.67%1.89M | 1.67%1.89M | -23.24%968K | -23.35%1.46M |
Other current assets | --1K | ---- | ---- | ---- | ---1K | ---- | ---- | ---- | ---- | ---- |
Total current assets | 14.54%131.68M | 14.41%126.09M | 14.41%126.09M | 17.22%122.69M | 15.87%120.36M | 12.47%114.96M | 14.70%110.21M | 14.70%110.21M | 8.55%104.66M | 17.44%103.87M |
Non current assets | ||||||||||
Net PPE | 8.97%84.27M | 11.78%86.29M | 11.78%86.29M | 7.02%83.16M | 3.55%79.52M | 7.07%77.34M | 10.74%77.2M | 10.74%77.2M | 25.57%77.71M | 30.31%76.79M |
-Gross PPE | 10.11%173.58M | 11.42%172.91M | 11.42%172.91M | 8.46%167.39M | 7.23%162.26M | 8.40%157.65M | 10.05%155.19M | 10.05%155.19M | 17.63%154.34M | 19.78%151.32M |
-Accumulated depreciation | -11.20%-89.31M | -11.07%-86.63M | -11.07%-86.63M | -9.92%-84.23M | -11.02%-82.75M | -9.71%-80.31M | -9.37%-77.99M | -9.37%-77.99M | -10.54%-76.63M | -10.58%-74.53M |
Investment properties | 0.00%1.04M | 0.00%1.04M | 0.00%1.04M | 0.00%1.04M | 0.00%1.04M | 0.00%1.04M | 0.00%1.04M | 0.00%1.04M | 0.00%1.04M | 0.00%1.04M |
Investments and advances | 6.78%992K | 6.78%992K | 6.78%992K | 12.88%929K | 12.88%929K | 12.88%929K | 12.88%929K | 12.88%929K | -1.56%823K | -1.56%823K |
-Long term equity investment | 6.78%992K | 6.78%992K | 6.78%992K | 12.88%929K | 12.88%929K | 12.88%929K | 12.88%929K | 12.88%929K | -1.56%823K | -1.56%823K |
Goodwill and other intangible assets | -3.02%386K | 0.00%383K | 0.00%383K | -5.85%370K | -1.07%370K | 5.85%398K | 10.37%383K | 10.37%383K | 15.25%393K | 7.47%374K |
-Goodwill | 8.70%125K | 7.14%120K | 7.14%120K | 9.09%120K | 2.68%115K | 2.68%115K | 2.75%112K | 2.75%112K | 8.91%110K | 7.69%112K |
-Other intangible assets | -7.77%261K | -2.95%263K | -2.95%263K | -11.66%250K | -2.67%255K | 7.20%283K | 13.87%271K | 13.87%271K | 17.92%283K | 7.38%262K |
Other non current assets | --1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 8.76%86.7M | 11.51%88.7M | 11.51%88.7M | 6.93%85.51M | 3.58%81.86M | 7.02%79.71M | 10.61%79.55M | 10.61%79.55M | 24.71%79.97M | 29.20%79.03M |
Total assets | 12.18%218.37M | 13.19%214.79M | 13.19%214.79M | 12.76%208.19M | 10.56%202.21M | 10.18%194.67M | 12.95%189.76M | 12.95%189.76M | 15.01%184.63M | 22.25%182.9M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -2.73%39.39M | -3.53%39.84M | -3.53%39.84M | -2.25%40.49M | 0.46%40.62M | -0.77%40.5M | 33.24%41.29M | 33.24%41.29M | 40.53%41.43M | 66.89%40.44M |
-Current debt | -4.83%36.08M | -6.02%36.52M | -6.02%36.52M | -3.99%37.46M | -1.36%37.58M | -1.46%37.91M | 36.79%38.86M | 36.79%38.86M | 45.87%39.02M | 80.01%38.1M |
-Current capital lease obligation | 27.95%3.31M | 36.22%3.32M | 36.22%3.32M | 25.82%3.03M | 30.19%3.04M | 10.64%2.59M | -5.80%2.44M | -5.80%2.44M | -11.76%2.41M | -23.84%2.33M |
Payables | 12.93%29.97M | 17.22%29.56M | 17.22%29.56M | 11.16%29.64M | -9.83%26.47M | -5.53%26.54M | -21.41%25.22M | -21.41%25.22M | -12.75%26.67M | 5.50%29.35M |
-accounts payable | 14.68%10.43M | 30.58%11.1M | 30.58%11.1M | 11.44%9.96M | 2.19%8.92M | -9.22%9.1M | 3.60%8.5M | 3.60%8.5M | -13.77%8.94M | -25.28%8.73M |
-Total tax payable | 221.82%708K | 682.51%3.18M | 682.51%3.18M | 15.94%1.98M | -54.64%733K | -79.89%220K | -83.64%406K | -83.64%406K | 43.84%1.71M | 97.07%1.62M |
-Other payable | 9.34%18.83M | -6.30%15.29M | -6.30%15.29M | 10.50%17.7M | -11.53%16.81M | 1.44%17.22M | -23.78%16.32M | -23.78%16.32M | -15.72%16.02M | 24.07%19.01M |
Current provisions | 171.15%705K | 4.17%500K | 4.17%500K | 15.38%300K | 20.00%300K | 18.18%260K | 118.18%480K | 118.18%480K | 4.00%260K | 13.64%250K |
Pension and other retirement benefit plans | 1.45%140K | 2.19%140K | 2.19%140K | 36.54%142K | 20.00%138K | 21.05%138K | 20.18%137K | 20.18%137K | -20.00%104K | 35.29%115K |
Current liabilities | 4.11%70.2M | 4.33%70.04M | 4.33%70.04M | 3.10%70.58M | -3.74%67.52M | -2.61%67.43M | 5.86%67.13M | 5.86%67.13M | 13.30%68.46M | 33.99%70.15M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 6.56%15.89M | 11.43%16.89M | 11.43%16.89M | 3.28%16.52M | 3.30%17.32M | -9.13%14.91M | -12.89%15.16M | -12.89%15.16M | -10.94%15.99M | -10.37%16.77M |
-Long term debt | -23.88%4.53M | -22.26%4.9M | -22.26%4.9M | -22.02%5.25M | -22.58%5.61M | -23.09%5.95M | -23.52%6.3M | -23.52%6.3M | -22.80%6.74M | -21.34%7.24M |
-Long term capital lease obligation | 26.79%11.36M | 35.39%11.99M | 35.39%11.99M | 21.69%11.26M | 22.98%11.72M | 3.35%8.96M | -3.33%8.86M | -3.33%8.86M | 0.26%9.26M | 0.26%9.53M |
Long term provisions | 0.00%145K | 0.00%145K | 0.00%145K | 0.00%145K | 0.00%145K | 0.00%145K | 0.00%145K | 0.00%145K | 0.00%145K | 0.00%145K |
Employee benefits | 38.28%466K | -7.74%310K | -7.74%310K | 5.38%333K | 18.25%337K | 17.83%337K | 17.48%336K | 17.48%336K | 20.15%316K | -7.47%285K |
Non current deferred liabilities | -1.30%7.87M | -1.51%7.87M | -1.51%7.87M | 53.99%7.99M | 52.93%7.98M | 52.83%7.98M | 53.25%7.99M | 53.25%7.99M | 1.91%5.19M | 2.70%5.22M |
Total non current liabilities | 4.29%24.37M | 6.71%25.21M | 6.71%25.21M | 15.44%24.98M | 15.03%25.78M | 5.94%23.37M | 2.53%23.63M | 2.53%23.63M | -7.74%21.64M | -7.53%22.42M |
Total liabilities | 4.16%94.58M | 4.95%95.25M | 4.95%95.25M | 6.06%95.56M | 0.80%93.31M | -0.54%90.8M | 4.97%90.76M | 4.97%90.76M | 7.42%90.1M | 20.85%92.56M |
Shareholders'equity | ||||||||||
Share capital | 0.00%10.25M | 0.00%10.25M | 0.00%10.25M | 0.00%10.25M | 0.00%10.25M | 0.00%10.25M | 0.00%10.25M | 0.00%10.25M | 0.00%10.25M | 0.00%10.25M |
-common stock | 0.00%10.25M | 0.00%10.25M | 0.00%10.25M | 0.00%10.25M | 0.00%10.25M | 0.00%10.25M | 0.00%10.25M | 0.00%10.25M | 0.00%10.25M | 0.00%10.25M |
Additional paid-in capital | 0.00%290K | 0.00%290K | 0.00%290K | 0.00%290K | 0.00%290K | 0.00%290K | 0.00%290K | 0.00%290K | 0.00%290K | 0.00%290K |
Retained earnings | 20.01%107.75M | 20.65%103.37M | 20.65%103.37M | 22.28%98.56M | 22.81%94.5M | 25.74%89.79M | 26.75%85.67M | 26.75%85.67M | 28.77%80.6M | 27.33%76.95M |
Gains losses not affecting retained earnings | 55.70%5.5M | 102.01%5.63M | 102.01%5.63M | 4.28%3.53M | 35.64%3.87M | 2.67%3.53M | -18.37%2.79M | -18.37%2.79M | -4.00%3.39M | 38.67%2.85M |
Total stockholders'equity | 19.19%123.79M | 20.74%119.54M | 20.74%119.54M | 19.15%112.63M | 20.56%108.91M | 21.64%103.86M | 21.40%99M | 21.40%99M | 23.31%94.53M | 23.71%90.34M |
Total equity | 19.19%123.79M | 20.74%119.54M | 20.74%119.54M | 19.15%112.63M | 20.56%108.91M | 21.64%103.86M | 21.40%99M | 21.40%99M | 23.31%94.53M | 23.71%90.34M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.