BAWEI
837023
XI'AN WONDER
836419
Jiangsu Tiangong Technology
920068
4
Fujian Green Pine
300132
5
Yili Chuanning Biotechnology
301301
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -20.69%117.01M | 21.33%460.65M | -34.97%75.11M | 29.76%128.62M | 132.19%109.38M | 25.09%147.54M | -8.11%379.67M | -19.80%115.5M | -40.49%99.12M | 258.81%47.11M |
Net income from continuing operations | 15.08%115.21M | 2.37%402.24M | 16.61%100.56M | 1.61%100.04M | -3.55%101.53M | -2.77%100.11M | 28.72%392.93M | -25.45%86.24M | -9.43%98.45M | 558.85%105.27M |
Operating gains losses | -343.55%-4.64M | -100.92%-872K | 426.80%2.09M | -137.39%-593K | -6.55%-1.32M | -617.12%-1.05M | -133.21%-434K | -1,103.77%-638K | 3,624.44%1.59M | -161.99%-1.24M |
Depreciation and amortization | -2.18%7.19M | -5.60%29.2M | -12.70%7.2M | -7.86%7.28M | 4.39%7.36M | -4.82%7.35M | -2.91%30.93M | -0.70%8.25M | -2.05%7.9M | -32.09%7.05M |
Deferred tax | 310.78%6.44M | 303.68%8.3M | 254.27%7.62M | -239.60%-2.95M | 244.86%2.07M | 790.34%1.57M | -284.23%-4.08M | -141.55%-4.94M | -76.42%2.12M | 93.19%-1.43M |
Other non cashItems | -644.82%-14.53M | 83.38%-9.78M | -438.26%-9.47M | 23.52%-5.72M | 110.53%2.75M | 109.49%2.67M | -115.87%-58.84M | 20.59%2.8M | -116.50%-7.48M | 62.61%-26.07M |
Change in working capital | -93.99%1.64M | -106.90%-37.54M | -423.06%-54.61M | 234.46%6.75M | 63.40%-16.98M | 66.77%27.3M | -342.87%-18.15M | 595.31%16.91M | 64.04%-5.02M | -634.47%-46.4M |
-Change in receivables | 6,680.95%4.15M | 92.62%-1.16M | 84.31%-1.26M | 121.39%2.11M | -216.79%-1.96M | -113.73%-63K | 35.57%-15.77M | 44.80%-8.02M | -17.66%-9.88M | 194.84%1.67M |
-Change in payables and accrued expense | -45.33%26.07M | -1,774.72%-13.57M | -395.44%-56.98M | 104.80%7.05M | 71.28%-11.33M | 197.89%47.69M | -103.20%-724K | 4,957.93%19.29M | 177.03%3.44M | -494.81%-39.46M |
-Change in other current assets | -40.58%-28.58M | -1,278.84%-22.81M | -35.77%3.62M | -269.92%-2.41M | 57.11%-3.69M | -20,434.34%-20.33M | -117.70%-1.65M | -51.02%5.64M | 228.38%1.42M | -2,009.09%-8.61M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -20.69%117.01M | 21.33%460.65M | -34.97%75.11M | 29.76%128.62M | 132.19%109.38M | 25.09%147.54M | -8.11%379.67M | -19.80%115.5M | -40.49%99.12M | 258.81%47.11M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -130.49%-57.58M | -99.02%5.67M | 234.16%134.63M | 5,879.98%104.5M | -169.62%-208.48M | -106.55%-24.98M | 156.48%578.46M | 83.33%-100.35M | 99.38%-1.81M | -48.90%299.48M |
Net investment purchase and sale | 59.76%116.17M | -27.87%427.07M | 32.46%122.1M | 75.65%162.22M | -0.49%70.04M | -78.43%72.72M | 161.40%592.07M | 915.67%92.18M | 127.57%92.35M | 160.23%70.39M |
Net proceeds payment for loan | -79.75%-173.46M | -8,037.01%-412.47M | 105.76%10.95M | 52.75%-41.44M | -226.07%-285.47M | -308.74%-96.5M | 99.44%-5.07M | 67.70%-190.03M | -305.47%-87.71M | 248.61%226.44M |
Net PPE purchase and sale | -136.09%-3.97M | -43.43%-12.26M | -58.33%-2.8M | -94.17%-10.39M | 167.86%2.61M | 30.03%-1.68M | 5.17%-8.55M | 63.54%-1.77M | -319.40%-5.35M | 121.51%974K |
Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other investing changes | 962.97%6.23M | -61.86%1.95M | 278.92%1.69M | -57.82%537K | -126.82%-866K | 273.25%586K | 96.65%5.11M | 406.82%446K | 100.79%1.27M | 254.84%3.23M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -130.49%-57.58M | -99.02%5.67M | 234.16%134.63M | 5,879.98%104.5M | -169.62%-208.48M | -106.55%-24.98M | 156.48%578.46M | 83.33%-100.35M | 99.38%-1.81M | -48.90%299.48M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 521.05%325.95M | 18.53%-556.18M | -163.80%-317.07M | -24.38%-274.16M | 95.88%-17.44M | 109.79%52.48M | 70.50%-682.71M | 225.00%496.99M | 80.15%-220.42M | 69.80%-423.45M |
Change in federal funds and securities sold for repurchase | -102.79%-949K | 85.25%20.27M | 5.37%-17.07M | 18,187.34%41.42M | -276.38%-38.11M | 347.89%34.02M | 212.31%10.94M | -288.04%-18.04M | -107.68%-229K | 166.32%21.61M |
Increase decrease in deposit | 403.95%395.19M | 131.15%358.59M | 63.81%440.59M | 47.70%-250.09M | 119.99%89.67M | 115.90%78.42M | 47.13%-1.15B | 144.56%268.97M | 53.93%-478.15M | 47.60%-448.58M |
Net issuance payments of debt | 0.00%-250K | -207.56%-700.55M | -333.53%-700M | -100.10%-300K | --0 | ---250K | 287.69%651.3M | 19.90%299.75M | 250,100.00%300M | 113.63%51.55M |
Net commonstock issuance | -23.45%-29.82M | -77.35%-86.49M | 86.17%-2.46M | -377.11%-27M | -178.51%-32.89M | -78.38%-24.15M | 31.17%-48.77M | 11.12%-17.76M | 76.70%-5.66M | 47.50%-11.81M |
Net preferred stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash dividends paid | -6.99%-38.76M | -2.81%-150M | -6.82%-38.78M | -6.67%-38.89M | 1.05%-36.11M | 1.15%-36.23M | -13.61%-145.9M | -7.91%-36.3M | -7.83%-36.46M | -7.56%-36.5M |
Proceeds from stock option exercised by employees | -21.46%527K | 151.37%2.02M | 74.39%647K | 898.57%699K | -100.36%-1K | 680.23%671K | 414.10%802K | --371K | --70K | 957.69%275K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 521.05%325.95M | 18.53%-556.18M | -163.80%-317.07M | -24.38%-274.16M | 95.88%-17.44M | 109.79%52.48M | 70.50%-682.71M | 225.00%496.99M | 80.15%-220.42M | 69.80%-423.45M |
Net cash flow | ||||||||||
Beginning cash position | -8.98%910.35M | 38.00%1B | 108.51%1.02B | 73.22%1.06B | 70.81%1.18B | 38.00%1B | -80.14%724.79M | -69.12%488.08M | -78.30%611.19M | -80.99%688.05M |
Current changes in cash | 120.16%385.38M | -132.63%-89.87M | -120.96%-107.33M | 66.67%-41.04M | -51.62%-116.54M | 576.49%175.05M | 109.41%275.42M | 159.85%512.13M | 90.04%-123.11M | 90.43%-76.86M |
End cash position | 10.25%1.3B | -8.98%910.35M | -8.98%910.35M | 108.51%1.02B | 73.22%1.06B | 70.81%1.18B | 38.00%1B | 38.00%1B | -69.12%488.08M | -78.30%611.19M |
Free cash flow | -24.50%110.13M | 18.17%422.12M | -44.95%60.85M | 27.56%116.24M | 147.90%99.16M | 26.24%145.86M | -9.25%357.21M | -14.04%110.54M | -46.08%91.13M | 365.13%40M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |