Air Canada
AC
Shopify Inc
SHOP
Enbridge Inc
ENB
4
WonderFi Technologies Inc
WNDR
5
Whitecap Resources Inc
WCP
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 190.03%15.79M | 115.82%6.7M | 642.37%5.01M | 433.04%6.07M | -157.14%-1.99M | -68.49%5.44M | -34.62%3.1M | -87.76%675K | -149.44%-1.82M | 4.78%3.49M |
Net income from continuing operations | 1,366.39%7.46M | 170.56%710.73K | 847.10%1.47M | 684.02%3.43M | 100.11%1.85M | -94.42%508.78K | -301.27%-1.01M | -95.04%155K | -87.19%438K | -55.69%923K |
Operating gains losses | -338.19%-1.55M | -240.37%-909.21K | 169.35%310K | -189.44%-398K | -18,333.33%-547K | 146.99%648.73K | 173.97%647.73K | 66.11%-447K | 172.12%445K | -99.06%3K |
Depreciation and amortization | 9.51%5.05M | -19.86%1.16M | 21.23%1.33M | 21.66%1.29M | 26.50%1.27M | 11.56%4.61M | 40.03%1.45M | 0.74%1.09M | 5.46%1.06M | -0.10%1M |
Asset impairment expenditure | --0 | ---- | ---- | ---- | ---- | --962.15K | ---- | ---- | ---- | ---- |
Remuneration paid in stock | -83.89%36.07K | 1,346.39%2.07K | -86.36%3K | -96.77%6K | 56.25%25K | 107.89%223.83K | -100.60%-166 | -35.29%22K | 313.33%186K | 1,500.00%16K |
Deferred tax | 277.76%1.15M | 11,010.37%154.6K | -74.03%20K | 1,071.43%656K | 84.97%320K | -84.09%304.58K | -100.29%-1.42K | -84.90%77K | -90.36%56K | -49.12%173K |
Other non cashItems | 32.21%785.23K | -21.00%168.23K | 31.88%182K | 71.43%228K | 88.18%207K | 32.16%593.95K | 81.38%212.95K | 31.43%138K | 14.66%133K | -0.90%110K |
Change In working capital | 341.44%2.42M | 419.10%5.41M | 1,673.02%991K | 102.89%111K | -319.94%-4.09M | -121.37%-1M | -65.08%1.04M | -102.97%-63K | -513.74%-3.84M | 777.83%1.86M |
-Change in receivables | -250.92%-2.08M | -26.87%1.4M | -160.52%-325K | 135.71%429K | -11.09%-3.58M | -117.23%-591.82K | -57.82%1.91M | -67.30%537K | -71.43%182K | 4.48%-3.22M |
-Change in inventory | 220.67%1.38M | 149.84%1.03M | -82.58%357K | 133.99%640K | -185.73%-649K | -135.61%-1.14M | -273.78%-2.06M | 313.94%2.05M | -2,610.67%-1.88M | -47.65%757K |
-Change in prepaid assets | 115.67%17.6K | -47.38%426.6K | -86.29%17K | 117.79%124K | -57.14%-550K | -378.43%-112.33K | 1,473.45%810.67K | -5.34%124K | -487.22%-697K | 9.33%-350K |
-Change in payables and accrued expense | 267.88%3.1M | 562.71%2.56M | 133.97%942K | 25.07%-1.08M | -85.39%683K | 143.77%843.06K | 113.88%386.06K | -1,748.67%-2.77M | 4.87%-1.44M | 85.26%4.67M |
Tax refund paid | 130.77%432.54K | 98.80%-2.46K | 337.33%712K | 346.33%739K | -69.33%-1.02M | 20.13%-1.41M | 67.86%-205.67K | -114.29%-300K | -25.00%-300K | 18.92%-600K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 190.03%15.79M | 115.82%6.7M | 642.37%5.01M | 433.04%6.07M | -157.14%-1.99M | -68.49%5.44M | -34.62%3.1M | -87.76%675K | -149.44%-1.82M | 4.78%3.49M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 71.20%-3.75M | 81.18%-864.56K | 63.12%-828K | 69.76%-854K | 64.15%-1.2M | 10.82%-13.02M | 1.45%-4.59M | 2.09%-2.25M | 50.14%-2.82M | -69.34%-3.36M |
Net PPE purchase and sale | 71.20%-3.75M | 81.18%-864.56K | 63.12%-828K | 69.76%-854K | 64.15%-1.2M | 10.82%-13.02M | 1.45%-4.59M | 2.09%-2.25M | 50.14%-2.82M | -69.34%-3.36M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 71.20%-3.75M | 81.18%-864.56K | 63.12%-828K | 69.76%-854K | 64.15%-1.2M | 10.82%-13.02M | 1.45%-4.59M | 2.09%-2.25M | 50.14%-2.82M | -69.34%-3.36M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -556.68%-3.93M | -313.92%-603.08K | -311.41%-1.17M | -558.35%-5.44M | 382.67%3.28M | 123.79%859.92K | -53.99%281.92K | 127.35%552K | 548.09%1.19M | 51.53%-1.16M |
Net issuance payments of debt | -379.58%-3.14M | -212.14%-433.13K | -243.04%-987K | -574.41%-5.21M | 432.00%3.49M | 134.58%1.12M | -46.34%386.23K | 136.07%690K | 390.18%1.1M | 53.99%-1.05M |
Net common stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | 194.67%221K | ---- |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | ---- | 299.33%297.5K | ---- | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | -39.54%-783.95K | 6.01%-169.95K | -30.43%-180K | -70.68%-227K | -88.18%-207K | -28.13%-561.82K | -69.84%-180.82K | -31.43%-138K | -14.66%-133K | 0.90%-110K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -556.68%-3.93M | -313.92%-603.08K | -311.41%-1.17M | -558.35%-5.44M | 382.67%3.28M | 123.79%859.92K | -53.99%281.92K | 127.35%552K | 548.09%1.19M | 51.53%-1.16M |
Net cash flow | ||||||||||
Beginning cash position | -89.38%799.13K | 83.29%3.69M | -77.23%687K | -86.34%887K | -89.38%799K | -11.08%7.53M | -70.56%2.01M | -46.34%3.02M | -12.42%6.49M | -11.08%7.53M |
Current changes in cash | 220.67%8.11M | 532.74%5.23M | 396.27%3.02M | 93.58%-222K | 108.04%83K | -613.29%-6.72M | -273.15%-1.21M | -184.48%-1.02M | -92.65%-3.46M | 1.62%-1.03M |
Effect of exchange rate changes | 673.24%52.06K | 1,464.76%42.06K | -241.67%-17K | 229.41%22K | 600.00%5K | -338.44%-9.08K | -158.77%-3.08K | 300.00%12K | -666.67%-17K | 0.00%-1K |
End cash Position | 1,021.06%8.96M | 1,021.06%8.96M | 83.29%3.69M | -77.23%687K | -86.34%887K | -89.38%799.13K | -89.38%799.13K | -70.56%2.01M | -46.34%3.02M | -12.42%6.49M |
Free cash from | 258.80%12.03M | 491.36%5.83M | 366.43%4.18M | 212.23%5.21M | -2,596.88%-3.2M | -383.49%-7.58M | -1,847.62%-1.49M | -148.71%-1.57M | -134.77%-4.65M | -90.48%128K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.