SIA
C6L
Wilmar Intl
F34
OCBC Bank
O39
4
Keppel
BN4
5
JMH USD
J36
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 7.52%20.59M | 7.52%20.59M | 13.92%21.78M | -17.28%19.15M | -17.28%19.15M | -31.00%19.12M | -50.05%23.15M | --23.15M | 17.55%27.7M | 518.42%46.34M |
-Cash and cash equivalents | 7.52%20.59M | 7.52%20.59M | 13.92%21.78M | -17.28%19.15M | -17.28%19.15M | -31.00%19.12M | -50.05%23.15M | --23.15M | 17.55%27.7M | 518.42%46.34M |
-Accounts receivable | 65.05%48.7M | 65.05%48.7M | 31.99%39.81M | -4.32%29.51M | -4.32%29.51M | -9.13%30.16M | 5.12%30.84M | --30.84M | 3.66%33.19M | 70.49%29.34M |
-Other receivables | 21.33%273K | 21.33%273K | ---- | -19.35%225K | -19.35%225K | ---- | 372.88%279K | --279K | ---- | -80.07%59K |
Inventory | 25.07%70.95M | 25.07%70.95M | 18.21%60.8M | 12.03%56.73M | 12.03%56.73M | 1.31%51.44M | 23.77%50.64M | --50.64M | 63.88%50.77M | 95.48%40.91M |
Prepaid assets | 49.51%5.9M | 49.51%5.9M | 69.38%5.9M | 0.43%3.95M | 0.43%3.95M | -44.23%3.49M | -11.89%3.93M | --3.93M | 64.53%6.25M | 115.26%4.46M |
Restricted cash | --1.7M | --1.7M | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Total current assets | 35.47%148.47M | 35.47%148.47M | 23.12%128.29M | 0.70%109.6M | 0.70%109.6M | -11.63%104.2M | -10.14%108.83M | --108.83M | 30.48%117.92M | 152.33%121.11M |
Non current assets | ||||||||||
Net PPE | 25.16%104.57M | 25.16%104.57M | 22.36%96.2M | -1.02%83.55M | -1.02%83.55M | 2.23%78.62M | 49.77%84.41M | --84.41M | 59.08%76.91M | 30.01%56.36M |
-Gross PP&E | 25.60%192.06M | 25.60%192.06M | ---- | 7.57%152.92M | 7.57%152.92M | ---- | 47.74%142.15M | --142.15M | ---- | 28.53%96.22M |
-Accumulated depreciation | -26.12%-87.49M | -26.12%-87.49M | ---- | -20.13%-69.37M | -20.13%-69.37M | ---- | -44.88%-57.74M | ---57.74M | ---- | -26.49%-39.86M |
Prepaid assets-Non current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.21M | --3.06M |
Total investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Goodwill and other intangible assets | 4.74%9.9M | 4.74%9.9M | 1.92%9.89M | -7.22%9.46M | -7.22%9.46M | -9.75%9.7M | 405.76%10.19M | --10.19M | 432.92%10.75M | -0.98%2.02M |
-Goodwill | 3.97%6.73M | 3.97%6.73M | -0.35%6.5M | -5.06%6.47M | -5.06%6.47M | -8.82%6.52M | 264.05%6.82M | --6.82M | 284.05%7.15M | 0.21%1.87M |
-Other intangible assets | 6.40%3.18M | 6.40%3.18M | 6.57%3.39M | -11.58%2.99M | -11.58%2.99M | -11.59%3.18M | 2,260.84%3.38M | --3.38M | 2,221.29%3.6M | -14.37%143K |
Total non current assets | 23.86%116.16M | 23.86%116.16M | 20.11%106.81M | -1.53%93.78M | -1.53%93.78M | -2.61%88.93M | 54.21%95.24M | --95.24M | 78.87%91.31M | 33.08%61.76M |
Total assets | 30.12%264.63M | 30.12%264.63M | 21.73%235.1M | -0.34%203.38M | -0.34%203.38M | -7.69%193.13M | 11.59%204.07M | --204.07M | 47.95%209.23M | 93.71%182.87M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 41.75%32.58M | 41.75%32.58M | 31.84%27.67M | 9.24%22.99M | 9.24%22.99M | -8.73%20.99M | 19.71%21.04M | --21.04M | 66.89%22.99M | 55.53%17.58M |
-Including:Current debt | 62.63%28.36M | 62.63%28.36M | 37.96%25.72M | 18.73%17.44M | 18.73%17.44M | -7.97%18.64M | 20.58%14.69M | --14.69M | 54.87%20.26M | 85.77%12.18M |
-Including:Current capital Lease obligation | -23.84%4.23M | -23.84%4.23M | -16.86%1.95M | -12.67%5.55M | -12.67%5.55M | -14.40%2.34M | 17.75%6.36M | --6.36M | 292.12%2.74M | 13.74%5.4M |
Payables | 71.76%36.98M | 71.76%36.98M | 88.10%31.52M | 16.80%21.53M | 16.80%21.53M | -33.25%16.76M | -6.93%18.43M | --18.43M | -7.32%25.11M | 103.55%19.81M |
-accounts payable | 76.49%25.59M | 76.49%25.59M | 88.10%31.52M | 45.45%14.5M | 45.45%14.5M | -33.25%16.76M | -28.95%9.97M | --9.97M | -7.32%25.11M | 108.14%14.03M |
-Other payable | 62.02%11.39M | 62.02%11.39M | ---- | -16.94%7.03M | -16.94%7.03M | ---- | 46.59%8.46M | --8.46M | ---- | 93.17%5.77M |
Current liabilities | 56.55%77.71M | 56.55%77.71M | 56.16%59.93M | 11.32%49.64M | 11.32%49.64M | -21.11%38.38M | 3.34%44.59M | --44.59M | 14.64%48.65M | 74.08%43.15M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | 57.32%51.71M | 57.32%51.71M | 37.97%48.84M | -15.47%32.87M | -15.47%32.87M | -13.56%35.4M | 14.86%38.88M | --38.88M | 36.61%40.96M | 4.11%33.85M |
-Including:Long term debt | 57.24%41.4M | 57.24%41.4M | 40.14%41.92M | -6.89%26.33M | -6.89%26.33M | -10.14%29.92M | 15.96%28.28M | --28.28M | 25.70%33.29M | 8.26%24.39M |
-Including:Long term capital lease obligation | 57.61%10.31M | 57.61%10.31M | 26.18%6.92M | -38.34%6.54M | -38.34%6.54M | -28.43%5.49M | 12.04%10.61M | --10.61M | 119.35%7.66M | -5.25%9.47M |
Total non current liabilities | 54.00%54.1M | 54.00%54.1M | 38.88%52.32M | -15.14%35.13M | -15.14%35.13M | -15.09%37.68M | 17.89%41.4M | --41.4M | 46.28%44.37M | 7.21%35.12M |
Total liabilities | 55.49%131.81M | 55.49%131.81M | 47.60%112.25M | -1.42%84.77M | -1.42%84.77M | -18.24%76.05M | 9.87%85.99M | --85.99M | 27.83%93.02M | 36.01%78.27M |
Shareholders'equity | ||||||||||
Share capital | 0.00%87.59M | 0.00%87.59M | 0.00%87.59M | 0.00%87.59M | 0.00%87.59M | 0.00%87.59M | 10.98%87.59M | --87.59M | 70.58%87.59M | 183.47%78.93M |
-common stock | 0.00%87.59M | 0.00%87.59M | 0.00%87.59M | 0.00%87.59M | 0.00%87.59M | 0.00%87.59M | 10.98%87.59M | --87.59M | 70.58%87.59M | 183.47%78.93M |
Retained earnings | 26.19%51.8M | 26.19%51.8M | 15.70%45.02M | 12.39%41.05M | 12.39%41.05M | 24.12%38.91M | 40.95%36.52M | --36.52M | 70.43%31.35M | 162.12%25.91M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --764K |
Total stockholders'equity | 11.98%132.82M | 11.98%132.82M | 4.93%122.85M | 0.45%118.61M | 0.45%118.61M | 0.75%117.07M | 12.89%118.08M | --118.08M | 69.28%116.21M | 183.78%104.61M |
Total equity | 11.98%132.82M | 11.98%132.82M | 4.93%122.85M | 0.45%118.61M | 0.45%118.61M | 0.75%117.07M | 12.89%118.08M | --118.08M | 69.28%116.21M | 183.78%104.61M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |