CG MED EQUIP.
838810
BEOKA
870199
Shenzhen Bromake New Material
301387
4
Zhejiang Hongchang Electrical Technology
301008
5
Wuhan Lincontrol Automotive Electronics Co., Ltd.
688667
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 21.61%-57.2M | -163.24%-26.48M | -11.68%-26.82M | 57.02%-8.39M | 123.64%4.49M | 69.62%-72.98M | 80.89%-10.06M | 55.32%-24.01M | 66.53%-19.53M | 74.86%-18.98M |
Net income from continuing operations | 5.76%-97.56M | 3.11%-17.65M | 17.54%-17.79M | 29.86%-22.49M | -25.15%-39.64M | 55.24%-103.52M | 63.20%-18.21M | 50.70%-21.57M | 53.33%-32.06M | 54.32%-31.67M |
Operating gains losses | 19.08%33.8M | -91.34%1.47M | -178.00%-1.5M | -67.46%3.26M | 1,490.95%30.58M | 89.13%28.39M | 544.65%16.99M | -113.40%-541K | 191.61%10.01M | -60.53%1.92M |
Depreciation and amortization | -16.01%8.27M | 6.94%2.31M | -15.40%1.84M | -15.26%2.24M | -34.46%1.88M | -15.50%9.84M | -27.75%2.16M | -31.27%2.17M | -7.85%2.64M | 9.04%2.87M |
Other non cash items | 56.90%-1.13M | -332.42%-932K | 44.32%-603K | 81.89%-157K | 152.57%563K | 1.28%-2.62M | 223.38%401K | -174.18%-1.08M | 15.58%-867K | -17.69%-1.07M |
Change In working capital | -117.61%-1.52M | -190.16%-12.01M | -1,058.13%-9.13M | 99.05%7.51M | 43.48%12.11M | 118.48%8.62M | 66.54%-4.14M | 108.14%953K | 818.00%3.77M | 136.71%8.44M |
-Change in receivables | -60.26%3.24M | -162.33%-2.34M | -89.83%565K | 159.23%1.08M | 27.92%3.94M | 120.64%8.16M | 96.03%-892K | -37.31%5.56M | 103.55%417K | 121.66%3.08M |
-Change in inventory | 453.39%834K | 124.66%882K | -106.40%-287K | 690.00%1.59M | -55.16%-1.35M | 94.15%-236K | -506.94%-3.58M | -6.91%4.48M | 92.48%-270K | 85.80%-872K |
-Change in payables and accrued expense | -900.29%-5.59M | -3,287.01%-10.55M | -3.53%-9.41M | 33.37%4.84M | 52.79%9.53M | 122.56%699K | -96.41%331K | 64.21%-9.09M | -76.95%3.63M | 335.68%6.24M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 21.61%-57.2M | -163.24%-26.48M | -11.68%-26.82M | 57.02%-8.39M | 123.64%4.49M | 69.62%-72.98M | 80.89%-10.06M | 55.32%-24.01M | 66.53%-19.53M | 74.86%-18.98M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -116.63%-10.4M | 81.62%-605K | -338.77%-30.57M | 77.97%25.24M | -111.63%-4.47M | -70.54%62.53M | -113.46%-3.29M | -88.31%12.8M | -49.94%14.18M | -23.05%38.44M |
Net PPE purchase and sale | -56.28%-3.35M | -122.89%-1.67M | -179.07%-840K | -114.24%-677K | 78.74%-165K | 80.77%-2.14M | 72.94%-747K | 90.04%-301K | 91.48%-316K | 52.86%-776K |
Net investment purchase and sale | -114.69%-8.72M | 98.45%-62K | -351.17%-30.24M | 100.17%25.02M | -108.86%-3.44M | -73.04%59.38M | -115.41%-3.99M | -89.32%12.04M | -58.94%12.5M | -24.13%38.83M |
Net other investing changes | -157.11%-269K | -249.04%-155K | -240.00%-161K | -55.17%91K | 87.46%-44K | 129.70%471K | 128.34%104K | 117.91%115K | 181.20%203K | -7.34%-351K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -116.63%-10.4M | 81.62%-605K | -338.77%-30.57M | 77.97%25.24M | -111.63%-4.47M | -70.54%62.53M | -113.46%-3.29M | -88.31%12.8M | -49.94%14.18M | -23.05%38.44M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,306.85%89.46M | -58.60%-3.57M | 9,951.08%95.85M | -23.30%-1.83M | 63.58%-987K | 15.38%-7.41M | 5.30%-2.25M | 40.67%-973K | 54.89%-1.49M | -86.64%-2.71M |
Net issuance payments of debt | 20.96%-4.1M | -2.43%-971K | -0.81%-745K | -35.40%-1.57M | 65.38%-809K | 27.68%-5.19M | 50.42%-948K | 38.62%-739K | 60.68%-1.16M | -111.30%-2.34M |
Net common stock issuance | --99.64M | --0 | --99.64M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | -12,537.50%-5.06M | -11,000.00%-2.11M | -32,633.33%-2.95M | ---- | ---- | 49.37%-40K | 13.64%-19K | 84.21%-9K | ---6K | ---12K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,306.85%89.46M | -58.60%-3.57M | 9,951.08%95.85M | -23.30%-1.83M | 63.58%-987K | 15.38%-7.41M | 5.30%-2.25M | 40.67%-973K | 54.89%-1.49M | -86.64%-2.71M |
Net cash flow | ||||||||||
Beginning cash position | -50.43%35.48M | 58.10%85.83M | -26.18%45.06M | -67.04%28.63M | -50.43%35.48M | -38.87%71.58M | -47.94%54.29M | 13.53%61.04M | -2.07%86.86M | -38.87%71.58M |
Current changes in cash | 222.43%21.86M | -96.50%-30.65M | 415.81%38.47M | 320.04%15.02M | -105.80%-972K | 51.34%-17.86M | 48.96%-15.6M | -122.50%-12.18M | 79.50%-6.83M | 162.12%16.75M |
Effect of exchange rate changes | 89.13%-1.98M | 105.81%186K | -57.55%2.3M | 107.42%1.41M | -300.00%-5.88M | -106.81%-18.24M | -50.52%-3.2M | 249.41%5.43M | -1,059.65%-19M | -3.30%-1.47M |
End cash Position | 56.02%55.36M | 56.02%55.36M | 58.10%85.83M | -26.18%45.06M | -67.04%28.63M | -50.43%35.48M | -50.43%35.48M | -47.94%54.29M | 13.53%61.04M | -2.07%86.86M |
Free cash flow | 19.07%-60.88M | -161.76%-28.36M | -13.72%-27.69M | 54.31%-9.07M | 121.43%4.24M | 70.07%-75.23M | 80.44%-10.83M | 57.11%-24.34M | 68.00%-19.86M | 74.35%-19.79M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |