Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Precision Drilling
PDS
5
Lantheus
LNTH
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 12.68%55.1M | -42.64%29.6M | -1,300.00%-5.6M | -43.28%36.7M | 91.64%-5.6M | 48.63%48.9M | 37.23%51.6M | -102.38%-400K | 72.99%64.7M | -13.75%-67M |
Net income from continuing operations | 88.02%-33.7M | 118.52%43.7M | -4.21%-66.8M | -202.11%-48.3M | 231.36%37.7M | -376.15%-281.4M | -701.79%-235.9M | -371.61%-64.1M | 5,355.56%47.3M | -171.75%-28.7M |
Operating gains losses | -213.34%-158M | -142.05%-94.7M | -42.05%23.7M | 113.06%14.3M | -488.95%-101.3M | 140.07%139.4M | 306.04%225.2M | 144.46%40.9M | -132.48%-109.5M | 82.71%-17.2M |
Depreciation and amortization | -6.02%148.3M | -8.61%36.1M | -4.90%36.9M | -9.23%36.4M | -1.27%38.9M | -8.73%157.8M | -1.74%39.5M | -15.84%38.8M | -7.39%40.1M | -9.01%39.4M |
Deferred tax | 84.22%-10.4M | 108.46%3.8M | 42.51%-11.9M | -369.49%-15.9M | 319.35%13.6M | -460.11%-65.9M | -770.15%-44.9M | -268.29%-20.7M | 192.19%5.9M | -208.77%-6.2M |
Other non cash items | -96.47%300K | -181.82%-5.4M | 209.09%6M | -95.65%200K | -117.86%-500K | -27.35%8.5M | 10.00%6.6M | -443.75%-5.5M | 187.50%4.6M | 12.00%2.8M |
Change In working capital | 164.36%13M | -22.78%21.7M | 12.85%-15.6M | -51.42%25.7M | 77.43%-18.8M | 35.05%-20.2M | 0.72%28.1M | -795.00%-17.9M | 178.42%52.9M | -9.61%-83.3M |
-Change in receivables | 148.74%11.6M | 106.67%800K | 75.27%-2.3M | -220.00%-600K | 556.67%13.7M | -77.61%-23.8M | -252.94%-12M | -945.45%-9.3M | 107.35%500K | 30.23%-3M |
-Change in payables and accrued expense | 20.41%5.9M | -53.26%17.2M | -103.45%-11.8M | -35.77%31.6M | 58.70%-31.1M | 161.25%4.9M | 81.28%36.8M | -1,833.33%-5.8M | 49.09%49.2M | -23.44%-75.3M |
-Change in other current assets | -246.15%-4.5M | 12.12%3.7M | 46.43%-1.5M | -265.63%-5.3M | 72.00%-1.4M | 86.60%-1.3M | -70.00%3.3M | 0.00%-2.8M | 144.44%3.2M | 53.27%-5M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 12.68%55.1M | -42.64%29.6M | -1,300.00%-5.6M | -43.28%36.7M | 91.64%-5.6M | 48.63%48.9M | 37.23%51.6M | -102.38%-400K | 72.99%64.7M | -13.75%-67M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 3,640.17%414.2M | 1,652.81%156M | 115.82%84.6M | 26.37%-71.2M | 563.41%244.8M | 96.76%-11.7M | 417.86%8.9M | -66.38%39.2M | 57.79%-96.7M | 114.98%36.9M |
Capital expenditure reported | 39.41%-131.6M | 70.58%-20.8M | 58.30%-22.1M | 31.49%-37.2M | -31.38%-51.5M | -34.99%-217.2M | -37.02%-70.7M | -6.85%-53M | -64.05%-54.3M | -47.37%-39.2M |
Net business purchase and sale | 25.33%-125M | 18.06%-38.1M | -1.48%-27.5M | 28.28%-31.2M | 43.94%-28.2M | 53.67%-167.4M | -37.98%-46.5M | 57.39%-27.1M | 61.98%-43.5M | 66.38%-50.3M |
Net investment purchase and sale | 176.19%1.6M | 185.45%4.7M | -219.05%-2.5M | -250.00%-900K | -57.14%300K | -102.05%-2.1M | -137.41%-5.5M | -97.14%2.1M | -92.77%600K | -87.93%700K |
Net other investing changes | 109.58%9.7M | 216.80%14.6M | -85.71%800K | 101.08%1M | -378.57%-6.7M | -517.68%-101.3M | -115.52%-12.5M | 300.00%5.6M | -7,253.85%-93M | 89.47%-1.4M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 3,640.17%414.2M | 1,652.81%156M | 115.82%84.6M | 26.37%-71.2M | 563.41%244.8M | 96.76%-11.7M | 417.86%8.9M | -66.38%39.2M | 57.79%-96.7M | 114.98%36.9M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -243.14%-565.5M | -326.69%-327.7M | 7.73%-85.9M | -314.98%-142.1M | 83.93%-9.8M | -162.38%-164.8M | -78.19%-76.8M | 39.07%-93.1M | -68.33%66.1M | -124.26%-61M |
Net issuance payments of debt | -124.17%-386.7M | -1,260.93%-292.6M | -52.02%-48.8M | 0.44%-90.9M | 265.22%45.6M | -215.54%-172.5M | 3.59%-21.5M | 68.37%-32.1M | -136.99%-91.3M | -204.94%-27.6M |
Net common stock issuance | -269.66%-15.1M | --0 | -100.00%-200K | -914.29%-5.7M | -157.86%-9.2M | 127.90%8.9M | ---7.6M | 75.00%-100K | 275.00%700K | 151.13%15.9M |
Net preferred stock issuance | -100.10%-200K | 66.67%-200K | --0 | ---- | ---- | -33.60%197.4M | ---600K | --0 | ---- | ---- |
Cash dividends paid | 16.21%-143.7M | 39.65%-27.4M | 33.90%-27.3M | -6.54%-44M | -3.45%-45M | -6.85%-171.5M | -11.55%-45.4M | 2.36%-41.3M | -11.32%-41.3M | -7.67%-43.5M |
Net other financing activities | 26.94%-19.8M | -341.18%-7.5M | 51.02%-9.6M | ---1.5M | 79.31%-1.2M | -371.00%-27.1M | -108.54%-1.7M | -148.10%-19.6M | --0 | -346.15%-5.8M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -243.14%-565.5M | -326.69%-327.7M | 7.73%-85.9M | -314.98%-142.1M | 83.93%-9.8M | -162.38%-164.8M | -78.19%-76.8M | 39.07%-93.1M | -68.33%66.1M | -124.26%-61M |
Net cash flow | ||||||||||
Beginning cash position | -28.59%313.7M | 10.94%367.1M | -5.30%366.5M | 55.14%541.9M | -28.59%313.7M | -16.29%439.3M | -21.27%330.9M | -15.98%387M | -24.41%349.3M | -16.29%439.3M |
Current changes in cash | 24.61%-96.2M | -771.78%-142.1M | 87.29%-6.9M | -617.89%-176.6M | 351.81%229.4M | -97.83%-127.6M | -96.39%-16.3M | -179.90%-54.3M | 100.59%34.1M | -69.33%-91.1M |
Effect of exchange rate changes | --0 | -733.33%-7.5M | 516.67%7.5M | -66.67%1.2M | -209.09%-1.2M | 109.52%2M | -103.30%-900K | 91.39%-1.8M | 119.46%3.6M | 112.36%1.1M |
End cash Position | -30.67%217.5M | -30.67%217.5M | 10.94%367.1M | -5.30%366.5M | 55.14%541.9M | -28.59%313.7M | -28.59%313.7M | -21.27%330.9M | -15.98%387M | -24.41%349.3M |
Free cash flow | 54.55%-76.5M | 146.07%8.8M | 48.13%-27.7M | -104.81%-500K | 46.23%-57.1M | -31.48%-168.3M | -36.43%-19.1M | -62.80%-53.4M | 141.86%10.4M | -24.21%-106.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |