FRMO CORP
FRMO
The9 Ltd
NCTY
Ebang International
EBON
4
BIT Mining
BTCM
5
Mawson Infrastructure
MIGI
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -6.82%1.02B | -7.23%4.38B | -5.26%1.06B | -6.27%1.1B | -7.58%1.13B | -9.62%1.1B | -8.19%4.73B | -6.75%1.12B | -9.19%1.18B | -8.47%1.22B |
Operating revenue | -6.82%1.02B | -7.23%4.38B | -5.26%1.06B | -6.27%1.1B | -7.58%1.13B | -9.62%1.1B | -8.19%4.73B | -6.75%1.12B | -9.19%1.18B | -8.47%1.22B |
Cost of revenue | -8.61%832.1M | -6.12%3.63B | -3.77%880.8M | -6.24%901.1M | -5.80%942.1M | -8.49%910.5M | -7.16%3.87B | -7.10%915.3M | -9.66%961.1M | -6.16%1B |
Gross profit | 1.93%190M | -12.26%749.1M | -12.11%175.6M | -6.39%200.6M | -15.65%186.5M | -14.73%186.4M | -12.59%853.8M | -5.13%199.8M | -7.03%214.3M | -17.62%221.1M |
Operating expense | -1.68%128.6M | -0.67%530.8M | -6.43%129.6M | 5.67%134.2M | 0.15%136.2M | -1.58%130.8M | 8.16%534.4M | 9.40%138.5M | 8.55%127M | 11.66%136M |
Selling and administrative expenses | -1.83%123.6M | 9.33%508.8M | 2.73%124.4M | 16.41%127M | 10.32%131.5M | 8.53%125.9M | 8.92%465.4M | 10.29%121.1M | 8.67%109.1M | 13.09%119.2M |
Depreciation amortization depletion | 2.04%5M | -68.12%22M | -70.11%5.2M | -59.78%7.2M | -72.02%4.7M | -71.01%4.9M | 3.29%69M | 3.57%17.4M | 7.83%17.9M | 2.44%16.8M |
-Depreciation and amortization | 2.04%5M | -68.12%22M | -70.11%5.2M | -59.78%7.2M | -72.02%4.7M | -71.01%4.9M | 3.29%69M | 3.57%17.4M | 7.83%17.9M | 2.44%16.8M |
Operating profit | 10.43%61.4M | -31.65%218.3M | -24.96%46M | -23.94%66.4M | -40.89%50.3M | -35.12%55.6M | -33.83%319.4M | -27.02%61.3M | -23.08%87.3M | -41.95%85.1M |
Net non-operating interest income expense | 13.59%-17.8M | 4.46%-79.3M | 4.10%-18.7M | 2.44%-20M | 9.09%-20M | 1.90%-20.6M | -1.97%-83M | 12.16%-19.5M | -4.06%-20.5M | -10.00%-22M |
Non-operating interest income | ---- | 22.22%6.6M | 29.41%2.2M | -33.33%1M | 118.18%2.4M | -9.09%1M | 31.71%5.4M | 70.00%1.7M | 87.50%1.5M | 0.00%1.1M |
Non-operating interest expense | -17.59%17.8M | -2.83%85.9M | -1.42%20.9M | -4.55%21M | -3.03%22.4M | -2.26%21.6M | 3.39%88.4M | -8.62%21.2M | 7.32%22M | 9.48%23.1M |
Other net income (expense) | -79.73%1.5M | -58.17%-648.2M | 99.46%-2.3M | 175.61%11.3M | -6,369.81%-664.6M | 105.56%7.4M | -17,917.39%-409.8M | -6,037.50%-427.5M | 1,466.67%4.1M | 394.44%10.6M |
Gain on sale of security | ---- | 102.86%7.1M | -147.37%-900K | 194.12%1.6M | -7.14%2.6M | ---- | 168.63%3.5M | -44.12%1.9M | -466.67%-1.7M | --2.8M |
Special income (charges) | ---- | -60.11%-659M | 99.65%-1.5M | 31.82%8.7M | -8,275.61%-670.4M | 3,300.00%10.2M | -17,995.65%-411.6M | -20,566.67%-429.8M | 700.00%6.6M | --8.2M |
-Less:Restructuring and merger&acquisition | ---- | 202.50%12.3M | 195.65%2.2M | 536.36%4.8M | 132.65%1.6M | ---- | -6,100.00%-12M | -91.67%-2.3M | -178.57%-1.1M | ---4.9M |
-Less:Impairment of capital assets | ---- | 53.78%682.3M | -99.14%3.8M | ---- | --675.6M | ---- | --443.7M | --443.1M | ---- | ---- |
-Write off | ---- | ---- | ---- | --600K | ---- | ---- | ---- | ---- | --0 | --0 |
-Gain on sale of property,plant,equipment | ---- | 77.11%35.6M | -59.09%4.5M | 156.36%14.1M | 106.06%6.8M | 3,300.00%10.2M | 704.00%20.1M | 1,122.22%11M | 1,733.33%5.5M | --3.3M |
Other non- operating income (expenses) | 153.57%1.5M | 317.65%3.7M | -75.00%100K | 225.00%1M | 900.00%3.2M | -184.85%-2.8M | -133.33%-1.7M | -76.47%400K | -172.73%-800K | 88.89%-400K |
Income before tax | 6.37%45.1M | -193.66%-509.2M | 106.47%25M | -18.62%57.7M | -960.65%-634.3M | -37.92%42.4M | -142.96%-173.4M | -659.86%-386.3M | -24.17%70.9M | -40.08%73.7M |
Income tax | 34.26%14.5M | 106.01%2.2M | 112.15%10.8M | -28.89%12.8M | -265.13%-32.2M | -27.03%10.8M | -139.06%-36.6M | -648.77%-88.9M | -18.18%18M | -29.86%19.5M |
Net income | -3.16%30.6M | -273.83%-511.4M | 104.77%14.2M | -15.12%44.9M | -1,210.89%-602.1M | -40.93%31.6M | -144.14%-136.8M | -663.26%-297.4M | -26.01%52.9M | -43.07%54.2M |
Net income continuous Operations | -3.16%30.6M | -273.83%-511.4M | 104.77%14.2M | -15.12%44.9M | -1,210.89%-602.1M | -40.93%31.6M | -144.14%-136.8M | -663.26%-297.4M | -26.01%52.9M | -43.07%54.2M |
Minority interest income | 0 | 100K | 0 | 0 | 100K | 0 | 0 | -100K | 0.00%100K | 0 |
Net income attributable to the parent company | -3.16%30.6M | -273.90%-511.5M | 104.78%14.2M | -14.96%44.9M | -1,211.07%-602.2M | -40.93%31.6M | -144.16%-136.8M | -663.07%-297.3M | -26.05%52.8M | -43.07%54.2M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | -3.16%30.6M | -273.90%-511.5M | 104.78%14.2M | -14.96%44.9M | -1,211.07%-602.2M | -40.93%31.6M | -144.16%-136.8M | -663.07%-297.3M | -26.05%52.8M | -43.07%54.2M |
Basic earnings per share | -3.45%0.2221 | -273.00%-3.73 | 104.74%0.1033 | -15.38%0.33 | -1,197.50%-4.39 | -41.03%0.23 | -143.86%-1 | -660.18%-2.178 | -26.42%0.39 | -42.86%0.4 |
Diluted earnings per share | -4.35%0.22 | -273.00%-3.73 | 104.59%0.1 | -15.38%0.33 | -1,197.50%-4.39 | -41.03%0.23 | -144.05%-1 | -660.69%-2.18 | -25.00%0.39 | -42.86%0.4 |
Dividend per share | -89.13%0.05 | -66.48%0.61 | -89.13%0.05 | -89.13%0.05 | -89.13%0.05 | 4.55%0.46 | 4.60%1.82 | 4.55%0.46 | 4.55%0.46 | 4.55%0.46 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |