Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Ally Financial
ALLY
5
Bank of America
BAC
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 162.28%28.36M | 329.03%54.97M | 72.55%20.73M | 1,040.82%16.35M | 290.02%7.08M | 249.48%10.81M | -3.44%12.81M | 12.01M | 1.43M | -3.73M |
Net income from continuing operations | 581.01%15.32M | 581.71%22.23M | 743.11%3.69M | 203.29%8.66M | 1,126.48%7.64M | 129.91%2.25M | -86.92%-4.62M | ---573K | --2.85M | --623K |
Depreciation and amortization | 25.30%12.46M | 13.27%43.07M | 28.20%12.64M | 13.86%10.72M | 3.65%9.77M | 6.62%9.94M | 11.98%38.02M | --9.86M | --9.42M | --9.43M |
Deferred tax | 150.15%669K | 58.69%-1.55M | 67.78%-1.41M | 148.93%2.31M | 56.97%-1.12M | -116.80%-1.33M | -0.43%-3.76M | ---4.38M | ---4.72M | ---2.6M |
Other non cash items | -33.00%404K | 62.61%6.6M | 483.62%6.16M | -21.93%687K | -176.50%-856K | -39.82%603K | 4.19%4.06M | --1.06M | --880K | --1.12M |
Change In working capital | -386.67%-3.58M | -24.50%-26.48M | -165.17%-3.88M | -28.67%-9.12M | -2.82%-12.74M | 90.51%-735K | -6.90%-21.27M | --5.96M | ---7.09M | ---12.39M |
-Change in receivables | -329.37%-7.1M | 84.67%-2.11M | 197.98%2.23M | 52.36%-2.62M | -8,973.58%-4.81M | 152.32%3.1M | -60.93%-13.73M | ---2.27M | ---5.49M | ---53K |
-Change in inventory | 25.68%-3.53M | -7.88%-12.05M | 11.62%1.64M | -100.03%-6.49M | 55.56%-2.45M | -22.14%-4.76M | -80.38%-11.17M | --1.47M | ---3.25M | ---5.5M |
-Change in payables and accrued expense | 76.51%8.19M | -215.69%-7.37M | -459.25%-10.19M | -137.11%-603K | -251.06%-1.21M | 320.76%4.64M | 418.14%6.37M | --2.84M | --1.63M | --803K |
-Change in other current assets | 72.55%-973K | -82.20%-3.37M | -36.63%1.09M | 108.00%95K | 45.53%-1.01M | -568.68%-3.54M | 75.07%-1.85M | --1.72M | ---1.19M | ---1.85M |
-Change in other current liabilities | 5.23%-163K | -79.84%-1.59M | -38.58%1.35M | -58.93%499K | 43.57%-3.27M | -111.54%-172K | -186.91%-883K | --2.2M | --1.22M | ---5.79M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 162.28%28.36M | 329.03%54.97M | 72.55%20.73M | 1,040.82%16.35M | 290.02%7.08M | 249.48%10.81M | -3.44%12.81M | --12.01M | --1.43M | ---3.73M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 23.07%-1.85M | -440.45%-392.13M | 36.43%-2.83M | -508.16%-385.47M | 48.95%-1.44M | -25.71%-2.4M | 60.10%-72.56M | -4.44M | -63.38M | -2.82M |
Capital expenditure reported | 23.07%-1.85M | 26.89%-8.87M | 35.34%-2.79M | 47.24%-1.63M | 27.30%-2.05M | -25.71%-2.4M | -52.94%-12.13M | ---4.31M | ---3.09M | ---2.82M |
Net business purchase and sale | ---- | -534.29%-383.26M | 71.64%-38K | -536.12%-383.51M | ---- | ---- | 65.25%-60.42M | ---134K | ---60.29M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 23.07%-1.85M | -440.45%-392.13M | 36.43%-2.83M | -508.16%-385.47M | 48.95%-1.44M | -25.71%-2.4M | 60.10%-72.56M | ---4.44M | ---63.38M | ---2.82M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 96.91%-55K | 709.38%370.02M | -930.19%-18.49M | 1,047.44%350.9M | 115.99%39.4M | -36.06%-1.78M | -66.21%45.72M | -1.8M | 30.58M | 18.24M |
Net issuance payments of debt | 96.91%-55K | -651.70%-258.07M | -18,287.35%-330.05M | 1,047.28%358.42M | -1,627.14%-284.66M | -36.06%-1.78M | -66.70%46.78M | ---1.8M | --31.24M | --18.64M |
Net common stock issuance | ---- | --636.97M | --311.56M | ---323K | ---- | ---- | --0 | --0 | --0 | ---- |
Net other financing activities | ---- | -737.36%-8.88M | --0 | -990.91%-7.2M | ---- | ---- | 79.47%-1.06M | --0 | ---660K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 96.91%-55K | 709.38%370.02M | -930.19%-18.49M | 1,047.44%350.9M | 115.99%39.4M | -36.06%-1.78M | -66.21%45.72M | ---1.8M | --30.58M | --18.24M |
Net cash flow | ||||||||||
Beginning cash position | 151.60%54.07M | -39.46%21.49M | 254.64%55.18M | 56.44%73.2M | -20.17%28.15M | -39.46%21.49M | -48.25%35.5M | --15.56M | --46.79M | --35.27M |
Current changes in cash | 299.00%26.46M | 334.28%32.86M | -110.20%-589K | 41.92%-18.22M | 285.21%45.04M | 5,404.80%6.63M | 57.82%-14.03M | --5.77M | ---31.37M | --11.69M |
Effect of exchange rate changes | -181.25%-26K | -1,600.00%-285K | -435.90%-524K | 44.44%195K | 107.27%12K | 129.91%32K | -88.13%19K | --156K | --135K | ---165K |
End cash Position | 185.94%80.5M | 151.60%54.07M | 151.60%54.07M | 254.64%55.18M | 56.44%73.2M | -20.17%28.15M | -39.46%21.49M | --21.49M | --15.56M | --46.79M |
Free cash flow | 215.18%26.51M | 6,689.40%46.1M | 132.91%17.94M | 986.51%14.72M | 176.83%5.03M | 610.47%8.41M | -87.28%679K | --7.7M | ---1.66M | ---6.55M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |