Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Precision Drilling
PDS
5
Lantheus
LNTH
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 0.79%-162.39M | -16.26%-47.24M | 7.02%-35.04M | 2.72%-38.09M | 9.08%-42.02M | 3.46%-163.69M | -0.91%-40.64M | -1.57%-37.69M | 11.67%-39.16M | 3.43%-46.21M |
Net income from continuing operations | -46.18%-342.99M | -262.62%-191.94M | 12.33%-44.58M | 28.30%-45.81M | 9.40%-60.67M | -28.13%-234.63M | -530.34%-52.93M | 27.62%-50.85M | -75.89%-63.89M | 1.74%-66.96M |
Operating gains losses | -13.12%1.31M | 115.33%941K | -21.50%504K | --1.39M | ---1.52M | 186.08%1.51M | 114.98%437K | -41.32%642K | ---- | ---- |
Depreciation and amortization | -3.06%19.63M | -0.61%5.03M | -8.31%4.68M | -3.18%4.9M | -0.06%5.02M | 12.38%20.25M | 0.32%5.06M | 10.45%5.1M | 21.36%5.06M | 20.06%5.03M |
Other non cash items | 1,819.69%80.02M | --82.28M | 77.89%-715K | -467.70%-2.14M | 129.74%595K | 30.38%-4.65M | --0 | -262.35%-3.23M | -81.50%582K | 50.77%-2M |
Change In working capital | -191.20%-3.12M | -98.03%34K | -57.25%1.04M | -126.62%-954K | 24.91%-3.24M | 104.17%3.42M | 103.97%1.72M | 38.71%2.43M | 109.44%3.58M | -80.45%-4.31M |
-Change in prepaid assets | -43.20%1.78M | 15.50%3.64M | -143.22%-1.62M | -180.17%-841K | 245.83%595K | 258.79%3.13M | 342.90%3.15M | 2.50%-664K | 158.37%1.05M | -2.77%-408K |
-Change in payables and accrued expense | -701.88%-4.48M | -150.38%-3.29M | -21.11%2.53M | -100.04%-1K | 1.90%-3.72M | 265.20%745K | -127.11%-1.31M | 137.89%3.2M | 204.54%2.65M | -9.69%-3.79M |
-Change in other current liabilities | 8.46%-411K | -178.57%-312K | 212.50%126K | 0.88%-112K | -0.89%-113K | -110.20%-449K | -107.94%-112K | -110.34%-112K | 0.00%-113K | -105.54%-112K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 0.79%-162.39M | -16.26%-47.24M | 7.02%-35.04M | 2.72%-38.09M | 9.08%-42.02M | 3.46%-163.69M | -0.91%-40.64M | -1.57%-37.69M | 11.67%-39.16M | 3.43%-46.21M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -33.48%122.42M | 153.14%53.51M | -98.08%1.92M | -70.57%45.01M | -31.60%21.99M | 1,694.87%184.05M | -315.85%-100.69M | 274.60%99.67M | 511.18%152.91M | 223.09%32.15M |
Net PPE purchase and sale | 82.73%-464K | -76.00%-44K | 69.74%-59K | 64.52%-331K | 98.04%-30K | 88.94%-2.69M | 99.45%-25K | 93.01%-195K | 86.99%-933K | 84.25%-1.53M |
Net investment purchase and sale | -17.40%154.23M | 184.33%84.9M | -98.02%1.98M | -70.53%45.34M | -34.62%22.02M | 1,366.19%186.73M | -296.50%-100.67M | 141.59%99.87M | 26.26%153.85M | -57.79%33.69M |
Net other investing changes | ---31.35M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -33.48%122.42M | 153.14%53.51M | -98.08%1.92M | -70.57%45.01M | -31.60%21.99M | 1,694.87%184.05M | -315.85%-100.69M | 274.60%99.67M | 511.18%152.91M | 223.09%32.15M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -23.92%1.33M | -42.42%437K | 0 | -27.93%862K | 139.13%27K | -83.61%1.74M | -12.05%759K | -103.00%-143K | -51.32%1.2M | -102.70%-69K |
Proceeds from stock option exercised by employees | -36.27%1.4M | -50.45%437K | --0 | -30.82%862K | --103K | -80.17%2.2M | -7.84%882K | -98.60%72K | -49.29%1.25M | --0 |
Net other financing activities | 83.37%-76K | --0 | --0 | --0 | -10.14%-76K | 0.87%-457K | -30.85%-123K | ---215K | ---50K | ---69K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -23.92%1.33M | -42.42%437K | --0 | -27.93%862K | 139.13%27K | -83.61%1.74M | -12.05%759K | -103.00%-143K | -51.32%1.2M | -102.70%-69K |
Net cash flow | ||||||||||
Beginning cash position | 17.84%145.93M | -64.89%100.59M | -40.48%133.71M | 14.79%125.94M | 17.84%145.93M | -57.92%123.83M | 145.73%286.5M | 9.05%224.65M | -50.78%109.71M | -57.92%123.83M |
Current changes in cash | -274.88%-38.64M | 104.77%6.7M | -153.56%-33.12M | -93.24%7.78M | -41.54%-20M | 112.96%22.1M | -2,040.45%-140.57M | 169.15%61.84M | 781.89%114.95M | 80.22%-14.13M |
End cash Position | -26.48%107.29M | -26.48%107.29M | -64.89%100.59M | -40.48%133.71M | 14.79%125.94M | 17.84%145.93M | 17.84%145.93M | 145.73%286.5M | 9.05%224.65M | -50.78%109.71M |
Free cash flow | 2.12%-162.86M | -16.30%-47.29M | 7.34%-35.1M | 4.16%-38.43M | 11.94%-42.05M | 14.16%-166.38M | 9.34%-40.66M | 5.05%-37.88M | 22.15%-40.09M | 17.09%-47.75M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |