Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tradr 2X Short TSLA Daily ETF
TSLQ
5
ProShares UltraPro Short S&P500 ETF
SPXU
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 81.47%44.68M | 22.07%102.28M | -18.23%28.77M | 54.42%43.93M | -67.23%4.96M | 390.40%24.62M | -5.79%83.78M | 110.86%35.18M | -2.69%28.45M | -27.20%15.14M |
Net income from continuing operations | -114.85%-3.06M | -67.83%34.47M | -235.28%-42M | 82.32%23.86M | 0.17%32.02M | -33.67%20.58M | -1.60%107.13M | 37.91%31.05M | -44.61%13.09M | 26.03%31.96M |
Operating gains losses | -186.82%-257K | -642.14%-1.83M | -360.96%-381K | -114.43%-832K | -385.27%-910K | 13.85%296K | -84.82%337K | -87.67%146K | -145.33%-388K | -44.43%319K |
Depreciation and amortization | 9.81%5.81M | -0.56%21.99M | -2.57%5.69M | -1.76%5.68M | 0.19%5.33M | 2.28%5.29M | 3.07%22.11M | 12.37%5.84M | 8.42%5.78M | 0.30%5.32M |
Deferred tax | -90.08%64K | 108.88%359K | 174.81%1.44M | 74.68%-1.07M | -142.10%-655K | 12.57%645K | -499.70%-4.04M | -246.92%-1.93M | -893.21%-4.24M | 800.90%1.56M |
Other non cash items | 247.03%14.77M | 111.61%16.57M | -88.53%373K | 46.96%6.42M | 5,052.34%5.51M | 4,200.00%4.26M | 3,935.05%7.83M | 1,501.72%3.25M | 733.97%4.37M | 187.70%107K |
Change In working capital | 451.81%26.61M | 40.73%-47.18M | -23.49%-11.39M | 185.33%8.97M | -40.10%-37.2M | 77.31%-7.56M | -58.21%-79.61M | 41.31%-9.22M | -542.81%-10.51M | -144.40%-26.55M |
-Change in receivables | 260.61%40.59M | 86.50%-4.38M | -5.38%-18.35M | 37.85%28.75M | -56.71%-26.02M | 158.55%11.26M | -93.00%-32.4M | -1,346.59%-17.42M | 954.63%20.85M | -368.96%-16.61M |
-Change in inventory | -534.21%-13.44M | 61.31%-18.16M | 239.09%6.82M | -1,229.15%-13.23M | 56.82%-9.64M | 88.67%-2.12M | -5.80%-46.92M | 64.32%-4.91M | 67.81%-995K | -61.55%-22.31M |
-Change in prepaid assets | 46.17%-1.03M | 14.97%-409K | -34.17%682K | -77.46%126K | -54.26%687K | 46.79%-1.9M | 67.23%-481K | 139.35%1.04M | -37.82%559K | 484.14%1.5M |
-Change in payables and accrued expense | 113.72%2.61M | -376.04%-21.1M | -107.71%-772K | 82.32%-5.49M | -76.08%4.2M | -1,906.22%-19.04M | -143.27%-4.43M | 865.09%10.02M | -834.67%-31.05M | 45.01%17.55M |
-Change in other working capital | -150.27%-2.13M | -167.91%-3.14M | -88.55%235K | -1,090.83%-1.19M | 3.85%-6.43M | -53.56%4.24M | 126.46%4.62M | -35.64%2.05M | 109.76%120K | -28.00%-6.68M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 81.47%44.68M | 22.07%102.28M | -18.23%28.77M | 54.42%43.93M | -67.23%4.96M | 390.40%24.62M | -5.79%83.78M | 110.86%35.18M | -2.69%28.45M | -27.20%15.14M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 26.92%-19.93M | 55.06%-71.56M | -46.85%-18.43M | -75.38%-19.47M | 94.61%-6.39M | -60.91%-27.27M | -233.05%-159.24M | 21.79%-12.55M | 9.60%-11.1M | -1,492.32%-118.64M |
Net PPE purchase and sale | 26.27%-19.93M | -28.79%-71.18M | -38.82%-18.33M | -62.01%-19.45M | 53.89%-6.37M | -66.45%-27.03M | -21.94%-55.27M | 18.01%-13.21M | -7.88%-12.01M | -85.60%-13.82M |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | -3,590.82%-103.71M | --0 | 156.98%686K | ---- |
Net other investing changes | ---- | -43.35%-377K | -115.47%-101K | -107.27%-16K | 95.33%-20K | 66.10%-240K | -182.19%-263K | 2.83%653K | 307.41%220K | -7,033.33%-428K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 26.92%-19.93M | 55.06%-71.56M | -46.85%-18.43M | -75.38%-19.47M | 94.61%-6.39M | -60.91%-27.27M | -233.05%-159.24M | 21.79%-12.55M | 9.60%-11.1M | -1,492.32%-118.64M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -902.04%-30.21M | -151.83%-23.8M | 82.17%-5.76M | -119.80%-24.77M | -96.85%2.95M | 188.22%3.77M | 411.05%45.92M | -831.82%-32.27M | -208.57%-11.27M | 2,803.55%93.73M |
Net issuance payments of debt | -298.51%-26.6M | -37.98%35.6M | 212.84%33.4M | -127.91%-19.6M | -91.29%8.4M | 1,775.00%13.4M | 1,786.75%57.4M | -3,600.00%-29.6M | -769.57%-8.6M | 12,045.48%96.4M |
Net common stock issuance | 85.13%-1.04M | -5,989.01%-48.77M | ---36.54M | ---2.5M | ---2.77M | -769.04%-6.96M | -12.03%-801K | --0 | --0 | --0 |
Cash dividends paid | 3.52%-2.58M | 0.42%-10.63M | 1.95%-2.62M | 0.00%-2.67M | -0.15%-2.67M | -0.11%-2.67M | -0.27%-10.68M | -0.26%-2.67M | -0.26%-2.67M | -0.26%-2.67M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -902.04%-30.21M | -151.83%-23.8M | 82.17%-5.76M | -119.80%-24.77M | -96.85%2.95M | 188.22%3.77M | 411.05%45.92M | -831.82%-32.27M | -208.57%-11.27M | 2,803.55%93.73M |
Net cash flow | ||||||||||
Beginning cash position | 37.44%25.27M | -61.60%18.39M | -25.89%20.77M | -4.32%21.01M | -38.55%19.5M | -61.60%18.39M | 122.04%47.89M | -44.69%28.03M | -41.31%21.96M | 16.24%31.73M |
Current changes in cash | -585.32%-5.46M | 123.42%6.92M | 147.49%4.58M | -105.07%-308K | 115.57%1.52M | 106.94%1.12M | -212.05%-29.54M | -240.86%-9.64M | -54.30%6.08M | -199.05%-9.78M |
Effect of exchange rate changes | 2,060.00%294K | -194.12%-32K | -7,900.00%-78K | 962.50%69K | -200.00%-8K | -145.45%-15K | 189.47%34K | -97.73%1K | 81.40%-8K | -96.79%8K |
End cash Position | 3.15%20.11M | 37.44%25.27M | 37.44%25.27M | -25.89%20.77M | -4.32%21.01M | -38.55%19.5M | -61.60%18.39M | -61.60%18.39M | -44.69%28.03M | -41.31%21.96M |
Free cash flow | 1,130.30%24.76M | 9.05%31.1M | -52.51%10.44M | 48.87%24.48M | -207.21%-1.41M | 78.58%-2.4M | -34.62%28.52M | 3,708.15%21.97M | -9.18%16.44M | -90.13%1.32M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |