Strategy
MSTR
Tesla
TSLA
MARA Holdings
MARA
4
Meta Platforms
META
5
Salesforce
CRM
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.27%1.32T | 4.88%1.25T | 31.31%1.24T | 31.31%1.24T | 20.09%1.27T | 21.33%1.2T | -0.56%913.85B | 9.64%945.01B | 9.64%945.01B | 28.75%1.05T |
-Cash and cash equivalents | -7.57%299.02B | -43.52%201.02B | 21.75%273.95B | 21.75%273.95B | 17.17%323.52B | 29.20%355.92B | -38.95%177.01B | -3.48%225.01B | -3.48%225.01B | 13.61%276.11B |
-Short-term investments | 8.34%1.02T | 25.38%1.05T | 34.30%966.93B | 34.30%966.93B | 21.13%941.69B | 18.27%840.25B | 17.13%736.84B | 14.50%719.99B | 14.50%719.99B | 35.15%777.41B |
-Accounts receivable | 21.52%75.65B | 9.96%66.51B | 27.42%89.17B | 27.42%89.17B | 27.01%62.26B | 23.29%60.49B | 24.37%57.34B | 15.40%69.99B | 15.40%69.99B | 12.22%49.02B |
Inventory | -2.75%617.13B | 3.78%553.5B | 4.11%513.83B | 4.11%513.83B | 3.69%634.57B | 4.64%533.35B | 13.58%525.24B | 42.07%493.54B | 42.07%493.54B | 67.02%612.01B |
Other current assets | -6.49%119.67B | 9.12%100.6B | -6.35%101.2B | -6.35%101.2B | 9.92%127.98B | 10.11%92.19B | 7.80%92.2B | 24.45%108.07B | 24.45%108.07B | 23.84%116.43B |
Total current assets | 2.00%2.13T | 4.94%1.98T | 20.32%1.95T | 20.32%1.95T | 14.15%2.09T | 15.58%1.88T | 4.99%1.59T | 19.15%1.62T | 19.15%1.62T | 38.46%1.83T |
Non current assets | ||||||||||
Net PPE | 3.85%4.89T | 4.90%4.95T | 4.12%4.75T | 4.12%4.75T | 4.69%4.71T | 2.40%4.72T | 1.25%4.6T | 1.65%4.56T | 1.65%4.56T | 1.69%4.5T |
-Gross PPE | 3.65%6.87T | 4.44%6.93T | 3.72%6.68T | 3.72%6.68T | 4.16%6.63T | 2.64%6.63T | 2.02%6.5T | 2.41%6.44T | 2.41%6.44T | 2.62%6.36T |
-Accumulated depreciation | -3.16%-1.98T | -3.30%-1.98T | -2.76%-1.93T | -2.76%-1.93T | -2.90%-1.92T | -3.24%-1.92T | -3.94%-1.9T | -4.32%-1.88T | -4.32%-1.88T | -4.95%-1.87T |
Goodwill and other intangible assets | -0.50%105.44B | -2.76%107.11B | -5.80%104.74B | -5.80%104.74B | -2.08%105.97B | 1.83%110.16B | 2.54%110.4B | 2.86%111.19B | 2.86%111.19B | -1.84%108.22B |
-Other intangible assets | -0.50%105.44B | -2.76%107.11B | -5.80%104.74B | -5.80%104.74B | -2.08%105.97B | 1.83%110.16B | 2.54%110.4B | 2.86%111.19B | 2.86%111.19B | -1.84%108.22B |
Defined pension benefit | 114.37%140.65B | 116.97%139.81B | 102.55%126.65B | 102.55%126.65B | 28.62%65.61B | 30.25%64.44B | 32.48%63.21B | 35.94%62.53B | 35.94%62.53B | 42.24%51.01B |
Other non current assets | 2.14%194.91B | 13.19%212.47B | 1.98%190.19B | 1.98%190.19B | -6.50%190.83B | -3.80%187.71B | -0.80%179.12B | 10.36%186.5B | 10.36%186.5B | 23.33%204.1B |
Total non current assets | 5.06%5.74T | 6.35%5.84T | 7.29%5.64T | 7.29%5.64T | 5.47%5.47T | 4.09%5.49T | 2.93%5.36T | 2.30%5.26T | 2.30%5.26T | 2.64%5.18T |
Total assets | 4.21%7.87T | 5.99%7.81T | 10.36%7.58T | 10.36%7.58T | 7.74%7.56T | 6.80%7.37T | 3.40%6.94T | 5.82%6.87T | 5.82%6.87T | 10.08%7.01T |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 41.25%99.78B | 33.24%96.17B | 51.53%136.35B | 51.53%136.35B | 30.42%70.64B | 9.34%72.18B | 27.82%63.46B | 0.02%89.98B | 0.02%89.98B | 16.72%54.16B |
-accounts payable | -0.68%59.45B | 9.22%58.55B | 31.15%87.09B | 31.15%87.09B | 32.61%59.86B | 20.03%53.61B | 24.71%51.14B | 9.73%66.41B | 9.73%66.41B | 16.29%45.14B |
-Total tax payable | 274.17%40.33B | 102.56%37.62B | 108.95%49.26B | 108.95%49.26B | 19.44%10.78B | -13.03%18.57B | 42.57%12.32B | -19.94%23.57B | -19.94%23.57B | 18.89%9.02B |
Current debt and capital lease obligation | -2.03%593.47B | -24.27%456.41B | -5.99%405.75B | -5.99%405.75B | 14.75%605.76B | -6.07%602.66B | -38.53%395.79B | 22.62%431.6B | 22.62%431.6B | 18.75%527.9B |
-Current debt | -2.03%593.47B | -24.27%456.41B | -5.99%405.75B | -5.99%405.75B | 14.75%605.76B | -6.07%602.66B | -38.53%395.79B | 22.62%431.6B | 22.62%431.6B | 18.75%527.9B |
Other current liabilities | 15.78%368.43B | 30.29%356.75B | -1.32%329.35B | -1.32%329.35B | 6.31%318.22B | 26.33%273.81B | 69.40%301.07B | 76.49%333.75B | 76.49%333.75B | 38.33%299.32B |
Current liabilities | 6.74%1.06T | -4.15%909.33B | 1.88%871.45B | 1.88%871.45B | 12.85%994.61B | 2.63%948.65B | -12.73%760.32B | 35.54%855.34B | 35.54%855.34B | 24.60%881.38B |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | ---- | ---- | -87.57%110M | -87.57%110M | -70.73%259M | -34.46%582M | -34.46%582M | -80.25%885M |
Long term debt and capital lease obligation | 4.08%2.85T | 8.97%2.84T | 11.99%2.73T | 11.99%2.73T | 10.05%2.74T | 11.22%2.61T | 11.65%2.57T | 2.25%2.44T | 2.25%2.44T | 8.27%2.49T |
-Long term debt | 4.08%2.85T | 8.97%2.84T | 11.99%2.73T | 11.99%2.73T | 10.05%2.74T | 11.22%2.61T | 11.65%2.57T | 2.25%2.44T | 2.25%2.44T | 8.27%2.49T |
Other non current liabilities | 1.73%721.36B | -0.71%715.88B | 14.77%707.46B | 14.77%707.46B | 10.11%709.11B | 8.66%721.02B | -7.22%616.78B | -8.61%616.43B | -8.61%616.43B | -5.81%643.98B |
Total non current liabilities | 3.22%4.2T | 6.61%4.2T | 12.40%4.09T | 12.40%4.09T | 9.45%4.07T | 10.11%3.94T | 7.14%3.79T | 0.28%3.64T | 0.28%3.64T | 5.06%3.72T |
Total liabilities | 3.91%5.26T | 4.52%5.11T | 10.40%4.96T | 10.40%4.96T | 10.10%5.06T | 8.58%4.89T | 3.21%4.55T | 5.51%4.49T | 5.51%4.49T | 8.32%4.6T |
Shareholders'equity | ||||||||||
Share capital | 0.00%142.41B | 0.00%142.41B | 0.00%142.41B | 0.00%142.41B | 0.00%142.41B | 0.00%142.41B | 0.00%142.41B | 0.00%142.41B | 0.00%142.41B | 0.00%142.41B |
-common stock | 0.00%142.41B | 0.00%142.41B | 0.00%142.41B | 0.00%142.41B | 0.00%142.41B | 0.00%142.41B | 0.00%142.41B | 0.00%142.41B | 0.00%142.41B | 0.00%142.41B |
Retained earnings | 0.38%1.18T | 2.82%1.2T | 10.31%1.27T | 10.31%1.27T | 8.25%1.17T | -4.02%1.16T | -4.86%1.14T | -1.54%1.15T | -1.54%1.15T | -1.10%1.09T |
Paid-in capital | -0.60%158.54B | -0.36%158.47B | -0.60%156.96B | -0.60%156.96B | -0.14%159.51B | -0.42%159.05B | -1.04%158.09B | -1.15%157.91B | -1.15%157.91B | 0.13%159.72B |
Less: Treasury stock | -89.05%11.18B | -47.81%46.13B | 110.66%102.07B | 110.66%102.07B | 443.03%102.06B | -33.00%88.39B | -48.09%68.64B | -63.43%48.45B | -63.43%48.45B | -84.66%18.8B |
Other equity interest | -2.82%69M | -58.93%69M | -63.21%71M | -63.21%71M | -63.21%71M | -12.95%168M | -16.42%168M | -3.98%193M | -3.98%193M | -16.45%193M |
Total stockholders'equity | 5.57%2.39T | 9.92%2.48T | 11.28%2.4T | 11.28%2.4T | 4.26%2.27T | 5.02%2.26T | 4.75%2.18T | 7.70%2.16T | 7.70%2.16T | 13.90%2.17T |
Noncontrolling interests | -2.61%222.69B | -1.71%223.15B | 0.55%223.41B | 0.55%223.41B | -5.88%228.66B | -9.78%227.02B | -5.14%223.23B | -4.64%222.19B | -4.64%222.19B | 10.91%242.95B |
Total equity | 4.82%2.61T | 8.86%2.71T | 10.28%2.62T | 10.28%2.62T | 3.24%2.49T | 3.47%2.49T | 3.75%2.4T | 6.42%2.38T | 6.42%2.38T | 13.59%2.42T |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |