Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Liberty Live-C
LLYVK
5
American Express
AXP
(FY)Nov 30, 2024 | (Q4)Nov 30, 2024 | (Q3)Aug 31, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 3.14%-97.99K | 82.83%-2.77K | 9.13%-7.11K | -243.58%-84.82K | 93.73%-3.29K | 78.86%-101.17K | 57.59%-16.15K | 88.61%-7.82K | 73.22%-24.69K | 81.22%-52.51K |
Net income from continuing operations | 29.50%-736.64K | 98.29%-8.55K | -102.81%-340.09K | 10.84%-172.74K | -17.84%-215.27K | 6.80%-1.04M | -24.77%-500.7K | 26.39%-167.69K | 35.48%-193.74K | 4.66%-182.68K |
Operating gains losses | -203.10%-128.29K | ---- | ---- | ---- | ---- | --124.43K | ---- | ---- | ---- | ---- |
Depreciation and amortization | 99.93%2.78K | ---1 | --0 | --0 | 121.20%2.78K | -78.56%1.39K | --0 | --0 | 4.72%133 | -80.23%1.26K |
Change In working capital | -6.56%764.16K | -62.77%134.06K | 108.29%332.98K | -47.95%87.92K | 62.28%209.2K | 28.59%817.83K | -0.85%360.13K | 0.46%159.87K | -18.77%168.92K | 236.66%128.91K |
-Change in receivables | -152.11%-4.2K | -112.07%-9.29K | 279.42%17.45K | 148.80%1.81K | 74.44%-14.17K | -94.33%8.05K | -56.81%76.92K | -268.49%-9.73K | -103.00%-3.71K | 66.48%-55.44K |
-Change in prepaid assets | -97.76%581 | 0.31%2.94K | 63.35%4K | -171.98%-9.46K | -58.24%3.09K | 682.50%25.93K | 583.92%2.93K | -4.82%2.45K | 230.56%13.14K | 183.98%7.41K |
-Change in payables and accrued expense | -2.05%767.78K | -49.90%140.4K | 86.39%311.53K | -40.08%95.57K | 24.49%220.27K | 57.26%783.84K | 51.75%280.27K | 10.84%167.14K | 68.75%159.49K | 158.54%176.94K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 3.14%-97.99K | 82.83%-2.77K | 8.47%-7.11K | -242.81%-84.82K | 93.73%-3.29K | 78.86%-101.17K | 57.59%-16.15K | 88.69%-7.77K | 73.16%-24.74K | 81.22%-52.51K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -64.46%3.2K | 3.2K | 0 | -1.91%9K | 0 | 0 | ||||
Net PPE purchase and sale | --3.2K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | --0 | --0 | --0 | ---- | ---- | -40.00%9K | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -64.46%3.2K | --3.2K | --0 | ---- | ---- | -1.91%9K | --0 | --0 | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 120.51%154.36K | 65K | -70.00%7.5K | 81.86K | 0 | 70K | 0 | -50.04%25K | 0 | 182.16%45K |
Net issuance payments of debt | 120.51%154.36K | --65K | -70.00%7.5K | --81.86K | --0 | --70K | --0 | --25K | --0 | --45K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 120.51%154.36K | --65K | -70.00%7.5K | --81.86K | --0 | --70K | --0 | -50.04%25K | --0 | 182.16%45K |
Net cash flow | ||||||||||
Beginning cash position | -75.67%7.13K | -94.54%1.27K | -85.45%879 | -82.39%3.84K | -75.67%7.13K | -94.13%29.29K | -65.45%23.28K | -91.49%6.04K | -86.74%21.78K | -94.13%29.29K |
Current changes in cash | 368.74%59.57K | 505.17%65.43K | -97.73%392 | 81.21%-2.96K | 56.20%-3.29K | 95.28%-22.17K | 57.59%-16.15K | 574.50%17.23K | 83.13%-15.74K | 97.75%-7.51K |
End cash Position | 835.85%66.7K | 835.85%66.7K | -94.54%1.27K | -85.45%879 | -82.39%3.84K | -75.67%7.13K | -75.67%7.13K | -65.45%23.28K | -91.49%6.04K | -86.74%21.78K |
Free cash from | 3.14%-97.99K | 82.83%-2.77K | 8.47%-7.11K | -242.81%-84.82K | 93.73%-3.29K | 79.11%-101.17K | 63.22%-16.15K | 88.69%-7.77K | 73.16%-24.74K | 81.22%-52.51K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.