CG MED EQUIP.
838810
BEOKA
870199
Shenzhen Bromake New Material
301387
4
Zhejiang Hongchang Electrical Technology
301008
5
Wuhan Lincontrol Automotive Electronics Co., Ltd.
688667
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -2.16%-68.54M | 9.18%-15.06M | 30.89%-14.09M | -11.97%-18.63M | -53.98%-20.76M | -76.46%-67.09M | -97.29%-16.58M | -126.23%-20.39M | -71.62%-16.64M | -23.61%-13.48M |
Net income from continuing operations | -16.99%-96.92M | -57.85%-31.16M | 33.88%-15.52M | -16.11%-23.93M | -38.29%-26.31M | -56.04%-82.84M | -46.47%-19.74M | -82.62%-23.47M | -51.57%-20.61M | -44.49%-19.03M |
Operating gains losses | 26,597.06%9.01M | 100,444.44%9.03M | ---- | ---- | ---- | ---34K | ---9K | ---10K | ---- | ---- |
Depreciation and amortization | -12.00%6.92M | 6.22%1.67M | -21.57%1.68M | 8.79%1.77M | -28.68%1.8M | 250.13%7.86M | 91.96%1.58M | 307.82%2.14M | 289.23%1.63M | 422.57%2.52M |
Other non cash items | 362.55%4.38M | ---- | ---- | ---- | ---- | ---1.67M | --37K | --0 | --0 | ---1.71M |
Change In working capital | -70.63%-9.15M | -38.88%-3.9M | 27.41%-2.51M | -141.89%-3.03M | -87.09%277K | -91.06%-5.36M | -391.38%-2.81M | -320.34%-3.45M | -61.84%-1.25M | 198.58%2.15M |
-Change in receivables | 102.42%23K | -232.06%-694K | 2,045.68%1.74M | -590.24%-849K | 75.36%-172K | ---949K | ---209K | --81K | ---123K | ---698K |
-Change in inventory | 44.51%-495K | 183.52%228K | 54.51%-313K | -428.21%-512K | 217.24%102K | -430.95%-892K | -116.67%-273K | -2,557.14%-688K | 545.71%156K | -148.57%-87K |
-Change in payables and accrued expense | -196.33%-7.24M | -261.41%-3.71M | -452.34%-2.94M | -289.70%-1.4M | -77.95%804K | 984.92%7.51M | 157.11%2.3M | 830.70%833K | 262.56%738K | 410.56%3.65M |
-Change in other current assets | 104.06%85K | -146.60%-521K | 61.92%-1.21M | 221.83%826K | 53.32%992K | -865.90%-2.1M | 151.24%1.12M | -69.76%-3.18M | -182.28%-678K | 66.32%647K |
-Change in other current liabilities | 46.16%-1.34M | 258.18%1.09M | 15.88%-657K | -122.04%-806K | -48.62%-969K | -94.30%-2.49M | -102.05%-691K | -144.83%-781K | -13.44%-363K | -118.06%-652K |
-Change in other working capital | 97.09%-188K | 94.12%-297K | 204.53%874K | 70.95%-285K | 32.49%-480K | -2,102.05%-6.45M | -5,526.88%-5.05M | -80.33%287K | -24.49%-981K | 32.73%-711K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -2.16%-68.54M | 9.18%-15.06M | 30.89%-14.09M | -11.97%-18.63M | -53.98%-20.76M | -76.46%-67.09M | -97.29%-16.58M | -126.23%-20.39M | -71.62%-16.64M | -23.61%-13.48M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -87.76%2.67M | 1,387.87%6.5M | 32.51%3.58M | -133.24%-4.13M | -152.48%-3.28M | 157.32%21.82M | 106.22%437K | 143.05%2.7M | 243.14%12.43M | 138.89%6.25M |
Net PPE purchase and sale | 80.67%-374K | -323.91%-103K | 101.81%9K | 80.90%-166K | 81.46%-114K | 55.61%-1.94M | 101.96%46K | 44.09%-497K | -256.15%-869K | 30.43%-615K |
Net business purchase and sale | 43.92%-6.3M | --0 | --0 | ---3.04M | 70.95%-3.26M | ---11.23M | --0 | --0 | --0 | ---11.23M |
Net investment purchase and sale | -73.29%9.35M | 1,589.26%6.61M | 11.65%3.57M | -106.98%-928K | -99.48%95K | 218.28%34.99M | 170.32%391K | 159.37%3.2M | 257.57%13.3M | 219.12%18.1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -87.76%2.67M | 1,387.87%6.5M | 32.51%3.58M | -133.24%-4.13M | -152.48%-3.28M | 157.32%21.82M | 106.22%437K | 143.05%2.7M | 243.14%12.43M | 138.89%6.25M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0.62%72.89M | 300.30%46.74M | -100.34%-16K | -88.11%5.15M | 65.69%21.02M | 406.31%72.44M | -16.56%11.68M | 1,449.67%4.74M | 74,617.24%43.34M | 25,987.76%12.69M |
Net issuance payments of debt | 181,433.33%38.08M | 1,904,100.00%38.08M | --0 | --0 | --0 | 94.98%-21K | 66.67%-2K | -20.00%-6K | 93.33%-7K | 98.01%-6K |
Net common stock issuance | -51.93%34.75M | -25.88%8.66M | -100.34%-16K | -88.06%5.15M | 65.12%20.96M | 416.35%72.28M | -16.59%11.68M | --4.74M | --43.18M | --12.69M |
Proceeds from stock option exercised by employees | -64.57%62K | --0 | --0 | --0 | --62K | -75.90%175K | --0 | -97.75%7K | 3.07%168K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 0.62%72.89M | 300.30%46.74M | -100.34%-16K | -88.11%5.15M | 65.69%21.02M | 406.31%72.44M | -16.56%11.68M | 1,449.67%4.74M | 74,617.24%43.34M | 25,987.76%12.69M |
Net cash flow | ||||||||||
Beginning cash position | 124.97%49.39M | -65.73%18.37M | -56.74%28.78M | 69.05%46.34M | 124.97%49.39M | -73.78%21.95M | 129.07%53.59M | 73.34%66.53M | -51.66%27.41M | -73.78%21.95M |
Current changes in cash | -74.16%7.02M | 954.93%38.18M | 18.68%-10.52M | -145.02%-17.61M | -155.40%-3.02M | 143.98%27.17M | -209.92%-4.47M | 13.65%-12.94M | 313.53%39.12M | 120.18%5.46M |
Effect of exchange rate changes | -162.17%-166K | -211.99%-299K | --107K | --57K | ---31K | --267K | --267K | --0 | --0 | --0 |
End cash Position | 13.88%56.25M | 13.88%56.25M | -65.73%18.37M | -56.74%28.78M | 69.05%46.34M | 124.97%49.39M | 124.97%49.39M | 129.07%53.59M | 73.34%66.53M | -51.66%27.41M |
Free cash flow | 0.16%-68.91M | 8.31%-15.16M | 32.57%-14.08M | -7.36%-18.8M | -48.07%-20.87M | -62.88%-69.03M | -53.86%-16.53M | -110.94%-20.89M | -76.15%-17.51M | -19.56%-14.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |