Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Jefferies Financial
JEF
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -18.76%202.06M | -18.76%202.06M | -3.98%234.83M | -1.69%248.71M | -1.69%248.71M | 44.29%244.55M | 29.38%252.99M | --252.99M | -7.48%169.49M | 10.21%195.54M |
-Cash and cash equivalents | -18.82%102.6M | -18.82%102.6M | -9.85%112.12M | -4.29%126.39M | -4.29%126.39M | 2.59%124.37M | 27.61%132.06M | --132.06M | 82.23%121.23M | 81.06%103.48M |
-Short-term investments | -18.69%99.46M | -18.69%99.46M | 2.10%122.71M | 1.15%122.32M | 1.15%122.32M | 149.05%120.18M | 31.37%120.93M | --120.93M | -58.63%48.26M | -23.46%92.05M |
-Accounts receivable | -29.48%105.86M | -29.48%105.86M | 28.28%153.34M | -19.36%150.11M | -19.36%150.11M | -25.69%119.54M | 10.32%186.14M | --186.14M | -4.46%160.87M | -20.55%168.74M |
-Gross accounts receivable | -31.53%108.16M | -31.53%108.16M | 26.65%161.21M | -20.34%157.97M | -20.34%157.97M | -26.71%127.29M | 9.23%198.3M | --198.3M | -10.84%173.68M | -23.47%181.55M |
-Bad debt provision | 70.75%-2.3M | 70.75%-2.3M | -1.56%-7.87M | 35.33%-7.86M | 35.33%-7.86M | 39.53%-7.75M | 5.11%-12.15M | ---12.15M | 51.53%-12.81M | 48.46%-12.81M |
-Other receivables | 112.61%558.09M | 112.61%558.09M | -5.82%404.84M | -10.03%262.5M | -10.03%262.5M | -3.57%429.85M | -20.02%291.77M | --291.77M | -29.82%445.78M | -15.15%364.79M |
Inventory | 59.09%135.77M | 59.09%135.77M | 29.55%126.78M | -5.56%85.34M | -5.56%85.34M | -39.19%97.86M | -48.03%90.36M | --90.36M | 29.29%160.92M | 31.94%173.89M |
Prepaid assets | ---- | ---- | ---- | -19.93%107.16M | -19.93%107.16M | ---- | 2.23%133.84M | --133.84M | ---- | -19.02%130.92M |
Total current assets | 15.21%1B | 15.21%1B | 3.14%919.8M | -11.13%869.55M | -11.13%869.55M | -5.20%891.8M | -7.87%978.47M | --978.47M | -15.34%940.76M | -5.76%1.06B |
Non current assets | ||||||||||
Net PPE | -12.19%491.21M | -12.19%491.21M | -3.87%501.72M | -0.49%559.37M | -0.49%559.37M | -11.57%521.92M | -4.98%562.1M | --562.1M | 18.94%590.19M | 26.57%591.56M |
-Gross PP&E | -57.73%491.21M | -57.73%491.21M | -3.87%501.72M | 6.16%1.16B | 6.16%1.16B | -11.57%521.92M | 1.50%1.09B | --1.09B | 18.94%590.19M | 20.20%1.08B |
-Accumulated depreciation | ---- | ---- | ---- | -13.18%-602.72M | -13.18%-602.72M | ---- | -9.36%-532.51M | ---532.51M | ---- | -13.28%-486.91M |
Total investment | -61.38%73K | -61.38%73K | 136.25%189K | 136.25%189K | 136.25%189K | -51.81%80K | -51.81%80K | --80K | -22.43%166K | -22.43%166K |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Including:Available-for-sale securities | -61.38%73K | -61.38%73K | 136.25%189K | 136.25%189K | 136.25%189K | -51.81%80K | -51.81%80K | --80K | -22.43%166K | -22.43%166K |
Goodwill and other intangible assets | 6,047.64%118.47M | 6,047.64%118.47M | 211.03%62.15M | 0.00%1.93M | 0.00%1.93M | 937.00%19.98M | 0.00%1.93M | --1.93M | 0.00%1.93M | 0.00%1.93M |
-Goodwill | 0.00%1.93M | 0.00%1.93M | 0.00%1.93M | 0.00%1.93M | 0.00%1.93M | 0.00%1.93M | 0.00%1.93M | --1.93M | 0.00%1.93M | 0.00%1.93M |
-Other intangible assets | --116.54M | --116.54M | 233.56%60.23M | ---- | ---- | --18.06M | ---- | ---- | ---- | ---- |
Total non current assets | 8.59%609.74M | 8.59%609.74M | 4.08%564.07M | -0.46%561.49M | -0.46%561.49M | -8.49%541.98M | -4.98%564.11M | --564.11M | 18.85%592.28M | 26.44%593.65M |
Total assets | 12.61%1.61B | 12.61%1.61B | 3.49%1.48B | -7.23%1.43B | -7.23%1.43B | -6.47%1.43B | -6.83%1.54B | --1.54B | -4.75%1.53B | 3.71%1.66B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 39.76%414.38M | 39.76%414.38M | 26.67%347.09M | -8.08%296.5M | -8.08%296.5M | -11.43%274.01M | -15.04%322.55M | --322.55M | -20.19%309.36M | -4.41%379.66M |
-Including:Current debt | 42.31%391.61M | 42.31%391.61M | 27.32%325.53M | -9.46%275.19M | -9.46%275.19M | -11.80%255.68M | -15.45%303.93M | --303.93M | -21.84%289.87M | -6.42%359.46M |
-Including:Current capital Lease obligation | 6.82%22.76M | 6.82%22.76M | 17.62%21.56M | 14.42%21.31M | 14.42%21.31M | -5.92%18.33M | -7.79%18.62M | --18.62M | 16.27%19.49M | 54.75%20.2M |
Payables | 28.10%282.39M | 28.10%282.39M | 39.31%240.96M | -17.19%220.44M | -17.19%220.44M | -27.70%172.96M | -5.27%266.2M | --266.2M | 1.97%239.23M | 32.67%281.01M |
-accounts payable | 33.25%260.59M | 33.25%260.59M | 34.36%219.97M | -20.89%195.57M | -20.89%195.57M | -28.22%163.73M | -1.04%247.22M | --247.22M | 10.14%228.08M | 32.86%249.82M |
-Total tax payable | 7.27%12.89M | 7.27%12.89M | 36.92%12.64M | -23.15%12.02M | -23.15%12.02M | 127.58%9.23M | 15.01%15.64M | --15.64M | -63.01%4.06M | 0.88%13.6M |
-Dividends payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -57.13%7.1M | 100.89%14.2M |
-Other payable | -30.68%8.91M | -30.68%8.91M | --8.34M | 284.76%12.85M | 284.76%12.85M | ---- | -1.71%3.34M | --3.34M | ---- | 5.10%3.4M |
Current liabilities | 31.31%842.15M | 31.31%842.15M | 11.56%714.22M | -15.00%641.37M | -15.00%641.37M | -11.02%640.18M | -9.03%754.55M | --754.55M | -16.18%719.45M | -0.60%829.46M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -55.19%19.5M | -55.19%19.5M | -55.88%25.77M | -33.30%43.51M | -33.30%43.51M | -10.21%58.41M | -17.87%65.23M | --65.23M | 60.23%65.05M | 25.22%79.42M |
-Including:Long term debt | --0 | --0 | -82.35%3M | -40.00%9M | -40.00%9M | 410.05%17M | 200.00%15M | --15M | -70.37%3.33M | -81.98%5M |
-Including:Long term capital lease obligation | -43.50%19.5M | -43.50%19.5M | -45.01%22.77M | -31.30%34.51M | -31.30%34.51M | -32.91%41.41M | -32.51%50.23M | --50.23M | 110.30%61.72M | 108.61%74.42M |
Total non current liabilities | -55.19%19.5M | -55.19%19.5M | -57.79%25.77M | -35.90%43.51M | -35.90%43.51M | -9.81%61.06M | -17.30%67.88M | --67.88M | 56.54%67.7M | 24.21%82.07M |
Total liabilities | 25.81%861.65M | 25.81%861.65M | 5.53%739.99M | -16.73%684.87M | -16.73%684.87M | -10.91%701.24M | -9.77%822.43M | --822.43M | -12.69%787.15M | 1.22%911.53M |
Shareholders'equity | ||||||||||
Share capital | 0.00%242.46M | 0.00%242.46M | 0.00%242.46M | 0.00%242.46M | 0.00%242.46M | 0.00%242.46M | 0.00%242.46M | --242.46M | 0.00%242.46M | 0.00%242.46M |
-common stock | 0.00%242.46M | 0.00%242.46M | 0.00%242.46M | 0.00%242.46M | 0.00%242.46M | 0.00%242.46M | 0.00%242.46M | --242.46M | 0.00%242.46M | 0.00%242.46M |
Paid-in capital | 0.00%28.15M | 0.00%28.15M | 0.00%28.15M | 0.00%28.15M | 0.00%28.15M | 0.00%28.15M | 0.00%28.15M | --28.15M | 0.00%28.15M | 0.00%28.15M |
Retained earnings | 6.93%560.43M | 6.93%560.43M | 6.77%536.05M | 6.73%524.1M | 6.73%524.1M | 6.54%502.09M | 7.28%491.06M | --491.06M | 8.50%471.25M | 7.35%457.73M |
Total stockholders'equity | 0.51%746.45M | 0.51%746.45M | 1.08%740.45M | 3.13%742.69M | 3.13%742.69M | -1.79%732.55M | -3.23%720.15M | --720.15M | 5.36%745.89M | 6.93%744.17M |
Noncontrolling interests | -1.55%3.42M | -1.55%3.42M | --3.42M | --3.48M | --3.48M | ---- | --0 | --0 | ---- | ---- |
Total equity | 0.50%749.87M | 0.50%749.87M | 1.55%743.87M | 3.61%746.16M | 3.61%746.16M | -1.79%732.55M | -3.23%720.15M | --720.15M | 5.36%745.89M | 6.93%744.17M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |