Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Workday
WDAY
5
Lantheus
LNTH
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | -124.14%-4.21M | -156.65%-954.4K | -113.22%-1.88M | -57.59%-371.87K | -202.37%-689.85K | -122.27%-881.74K | -235.97K | -228.15K | -396.69K |
Net income from continuing operations | 20.26%-11.9M | 63.40%-2.25M | -389.74%-14.92M | -477.16%-6.16M | -376.54%-3.59M | 9.74%-3.05M | ---1.07M | ---754.26K | ---3.38M |
Operating gains losses | --2.07M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | --112.92K |
Depreciation and amortization | --245.95K | --67.08K | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Other non cash items | -71.94%3.18M | -97.74%143.91K | 5,375.01%11.33M | 3,119.07%6.37M | --1.73M | 2,398.79%206.89K | --197.89K | --0 | ---9K |
Change In working capital | -13.27%1.49M | 285.32%1.09M | 157.24%1.71M | -439.32%-586.86K | 371.19%1.17M | 1.61%666.22K | --172.95K | --248.69K | --655.66K |
-Change in receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --82.75K |
-Change in prepaid assets | -399.02%-123.63K | 648.85%212.29K | 71.82%-24.77K | 49.06%-38.68K | -367.76%-61.58K | -33,331.94%-87.93K | ---75.93K | --23K | ---263 |
-Change in payables and accrued expense | 6.68%1.85M | 274.34%955.68K | 130.53%1.74M | -320.26%-548.18K | 446.50%1.23M | 31.57%754.15K | --248.88K | --225.69K | --573.17K |
-Change in other current liabilities | ---244.75K | ---80.38K | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | |||||||||
Operating cash flow | -124.14%-4.21M | -156.65%-954.4K | -113.22%-1.88M | -57.59%-371.87K | -202.37%-689.85K | -122.27%-881.74K | ---235.97K | ---228.15K | ---396.69K |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | |||||||||
Cash from discontinued investing activities | |||||||||
Financing cash flow | |||||||||
Cash flow from continuing financing activities | 232.16%4.25M | -178.25%-315.33K | -14.19%1.28M | -47.33%402.96K | 130.87K | 496.00%1.49M | 765K | 0 | 250K |
Net issuance payments of debt | -92.65%100.95K | --0 | 753.66%1.37M | 264.02%139.42K | --414.1K | -184.00%-210K | ---85K | --0 | --250K |
Net common stock issuance | 1,025,630.89%4.62M | --0 | -99.98%450 | --0 | --0 | --2.4M | --1.1M | --0 | --0 |
Net other financing activities | -396.77%-469.79K | -219.65%-315.33K | 86.49%-94.57K | 205.42%263.54K | ---283.22K | ---700K | ---250K | --0 | ---- |
Cash from discontinued financing activities | |||||||||
Financing cash flow | 232.16%4.25M | -178.25%-315.33K | -14.19%1.28M | -47.33%402.96K | --130.87K | 496.00%1.49M | --765K | --0 | --250K |
Net cash flow | |||||||||
Beginning cash position | -94.97%31.86K | 173,453.58%1.33M | 2,429.75%633.3K | -99.26%769 | 68.39%559.75K | -85.42%25.03K | --104.27K | --332.42K | --171.73K |
Current changes in cash | 105.49%33.03K | -4,183.67%-1.27M | -198.88%-601.44K | -94.12%31.09K | -145.01%-558.98K | 514.65%608.26K | --529.03K | ---228.15K | ---146.69K |
End cash Position | 103.67%64.89K | 103.67%64.89K | -94.97%31.86K | -94.97%31.86K | -99.26%769 | 2,429.75%633.3K | --633.3K | --104.27K | --25.03K |
Free cash flow | -124.14%-4.21M | -156.65%-954.4K | -113.22%-1.88M | -57.59%-371.87K | -202.37%-689.85K | -122.27%-881.74K | ---235.97K | ---228.15K | ---396.69K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |