Meta Platforms
META
Oracle
ORCL
Strategy
MSTR
4
Toll Brothers
TOL
5
MARA Holdings
MARA
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -19.50%-3.87M | -46.34%-859K | -68.19%-1.22M | 42.48%-700K | -54.02%-1.09M | -8.16%-3.24M | 9.55%-587K | 14.74%-723K | -74.36%-1.22M | 11.04%-709K |
Net income from continuing operations | -3.93%-3.28M | 22.59%-850K | -26.00%-693K | -27.34%-885K | -4.79%-853K | 33.48%-3.16M | -69.44%-1.1M | 55.18%-550K | 32.85%-695K | 55.66%-814K |
Operating gains losses | 66.55%-96K | 100.84%3K | -164.00%-16K | -196.23%-102K | 132.20%19K | -541.54%-287K | -167.91%-359K | 148.08%25K | 465.52%106K | -121.07%-59K |
Depreciation and amortization | 7.90%478K | -55.88%150K | 425.71%184K | 350.00%30K | 42.50%114K | 47.18%443K | 56.68%340K | 29.63%35K | -141.38%-12K | 185.71%80K |
Other non cash items | -429.03%-164K | 110.66%13K | -630.00%-53K | -197.30%-72K | -842.86%-52K | -102.34%-31K | -306.67%-122K | -95.98%10K | -79.10%74K | -99.07%7K |
Change In working capital | -178.15%-1.17M | -148.83%-271K | -155.16%-791K | 136.86%265K | -805.66%-374K | -79.91%-421K | 558.68%555K | -634.48%-310K | -648.96%-719K | 170.67%53K |
-Change in receivables | 27.01%-300K | -107.43%-39K | -38.94%-289K | 123.51%134K | 32.91%-106K | -3,061.54%-411K | 1,120.93%525K | -694.29%-208K | -239.29%-570K | -305.19%-158K |
-Change in inventory | 43.16%-432K | 115.70%27K | -2,918.18%-332K | 30.63%-77K | 89.27%-50K | -260.19%-760K | -66.99%-172K | 38.89%-11K | -9.90%-111K | -4,336.36%-466K |
-Change in prepaid assets | 14.23%-223K | 875.76%256K | -41,000.00%-411K | 44.30%-132K | 481.82%64K | -173.68%-260K | -149.25%-33K | -100.81%-1K | -20.92%-237K | 112.22%11K |
-Change in payables and accrued expense | -137.88%-375K | -306.83%-515K | 563.46%241K | 311.24%366K | -166.34%-467K | 1,064.71%990K | 294.53%249K | 37.35%-52K | -75.88%89K | 1,064.38%704K |
-Change in other current liabilities | ---- | ---- | ---- | ---- | -18.42%-45K | ---- | ---- | ---- | ---- | ---38K |
-Change in other working capital | 695.00%159K | --0 | --0 | ---71K | --230K | --20K | ---14K | ---38K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -19.50%-3.87M | -46.34%-859K | -68.19%-1.22M | 42.48%-700K | -54.02%-1.09M | -8.16%-3.24M | 9.55%-587K | 14.74%-723K | -74.36%-1.22M | 11.04%-709K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -117.39%-775K | 76.92%-63K | -103.81%-8K | -114.22%-586K | -129.72%-118K | 179.64%4.46M | -157.72%-273K | 131.53%210K | 176.31%4.12M | 397K |
Capital expenditure reported | ---- | ---- | 96.37%-13K | -26.67%-209K | -72.73%-152K | ---- | ---- | -528.07%-358K | -432.26%-165K | ---88K |
Net PPE purchase and sale | 36.35%-443K | ---- | ---- | ---- | ---- | -625.00%-696K | ---- | ---- | ---- | ---- |
Net business purchase and sale | 26.87%-400K | ---- | ---- | ---- | ---- | ---547K | ---- | ---- | ---- | ---- |
Net investment purchase and sale | -98.81%68K | -98.33%6K | -99.12%5K | -99.46%23K | -92.99%34K | 203.64%5.7M | -25.36%359K | 193.27%568K | 179.82%4.29M | --485K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -117.39%-775K | 76.92%-63K | -103.81%-8K | -114.22%-586K | -129.72%-118K | 179.64%4.46M | -157.72%-273K | 131.53%210K | 176.31%4.12M | --397K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 889.18%3.75M | 468.03%1.67M | 1,279.55%1.21M | -6,300.00%-64K | 46,550.00%929K | 110.35%379K | 296.00%294K | 105.95%88K | -1K | 99.90%-2K |
Net issuance payments of debt | -42.48%218K | -112.93%-38K | 246.59%305K | -3,100.00%-32K | -750.00%-17K | 110.35%379K | 296.00%294K | 105.95%88K | ---1K | 99.90%-2K |
Net common stock issuance | --3.77M | --1.82M | --1M | --0 | --946K | --0 | --0 | --0 | --0 | --0 |
Net other financing activities | ---241K | ---114K | ---95K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 889.18%3.75M | 468.03%1.67M | 1,279.55%1.21M | -6,300.00%-64K | 46,550.00%929K | 110.35%379K | 296.00%294K | 105.95%88K | ---1K | 99.90%-2K |
Net cash flow | ||||||||||
Beginning cash position | 145.23%2.7M | -67.58%1.06M | -71.04%1.07M | 207.37%2.42M | 145.23%2.7M | -91.75%1.1M | 128.87%3.27M | -16.49%3.69M | -92.52%787K | -91.75%1.1M |
Current changes in cash | -155.85%-893K | 232.16%748K | 97.65%-10K | -146.49%-1.35M | 10.51%-281K | 113.05%1.6M | -73.62%-566K | 85.80%-425K | 147.61%2.9M | 88.90%-314K |
End cash Position | -33.07%1.81M | -33.07%1.81M | -67.58%1.06M | -71.04%1.07M | 207.37%2.42M | 145.23%2.7M | 145.23%2.7M | 128.87%3.27M | -16.49%3.69M | -92.52%787K |
Free cash flow | -9.61%-4.31M | -38.10%-928K | -13.69%-1.23M | 34.23%-909K | -56.09%-1.24M | -27.33%-3.93M | -2.28%-672K | -19.45%-1.08M | -89.57%-1.38M | 0.00%-797K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |