Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Moody's
MCO
5
Apple
AAPL
(FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 0.54%61.84M | 55.64%61.51M | 109.99%39.52M | -12.79%18.82M | -38.36%21.58M | 12,649.46%35.01M | 629.08%15.48M | 134.17%5.77M | 115.75%8.17M | 255.36%5.6M |
Net profit before non-cash adjustment | -7.22%61.29M | 207.60%66.06M | 28.03%21.48M | 288.28%16.77M | -134.56%-8.91M | -22.93%25.78M | -10.97%21.44M | -408.72%-991K | 185.16%1.69M | -56.93%3.64M |
Total adjustment of non-cash items | 117.29%918K | -122.08%-5.31M | 25.81%24.04M | -60.15%19.11M | 119.29%47.94M | 587.58%21.86M | 56.86%-5.85M | 100.75%8.8M | 141.81%10.14M | 1,688.78%8.77M |
-Depreciation and amortization | -2.46%18.96M | -3.95%19.43M | -11.26%20.23M | -3.54%22.8M | -4.25%23.64M | 84.75%24.69M | 94.41%6.43M | 68.61%5.95M | 85.28%6.04M | 91.88%6.26M |
-Reversal of impairment losses recognized in profit and loss | -58.41%3.2M | -7.67%7.69M | 2,743.34%8.33M | -97.34%293K | 28,900.00%11.02M | -95.79%38K | ---- | ---- | ---- | ---- |
-Share of associates | -172.01%-30.52M | 52.69%-11.22M | -285.99%-23.72M | 133.08%12.75M | 185.75%5.47M | 50.69%-6.38M | 67.73%-1.29M | 39.90%-1.71M | -147.97%-2.45M | 81.63%-941K |
-Disposal profit | 34.49%-38.15M | -480.29%-58.24M | 77.16%-10.04M | -870.70%-43.93M | 73.52%-4.53M | -4.45%-17.09M | -4.44%-17.1M | --0 | --3K | --0 |
-Net exchange gains and losses | 306.81%8.08M | -133.10%-3.91M | 203.00%11.81M | 138.61%3.9M | -630.37%-10.09M | -78.60%1.9M | -126.14%-987K | -41.98%1.06M | 125.44%2.18M | -115.28%-354K |
-Deferred income tax | -19.51%11.52M | 907.89%14.31M | -88.46%1.42M | 121.69%12.3M | 33.67%5.55M | 87.70%4.15M | 714.56%1.68M | -70.99%443K | 61.44%1.35M | 291.85%683K |
-Other non-cash items | 4.56%27.83M | 66.40%26.62M | 45.53%16M | -34.89%10.99M | 15.98%16.88M | 2,746.91%14.56M | 488.79%5.38M | 834.66%3.05M | 2,455.93%3.02M | 701.54%3.12M |
Changes in working capital | -148.28%-366K | 112.65%758K | 64.88%-5.99M | 2.26%-17.06M | -38.19%-17.45M | 56.81%-12.63M | 99.16%-113K | 8.97%-2.04M | -265.80%-3.67M | 45.72%-6.81M |
-Change in receivables | 170.05%3.94M | 127.37%1.46M | -287.35%-5.33M | -131.65%-1.38M | -12.78%4.35M | 367.20%4.99M | 72.44%6.43M | 36.13%-3.3M | -82.61%728K | 166.47%1.12M |
-Change in inventory | 366.67%88K | 80.47%-33K | 97.87%-169K | -146.57%-7.95M | 60.45%-3.22M | 23.85%-8.15M | 55.37%-1.23M | 1.20%-1.64M | 29.72%-2.3M | 1.23%-2.98M |
-Change in payables | -557.78%-4.39M | -35.77%-668K | 93.64%-492K | 58.36%-7.74M | -96.28%-18.58M | 48.73%-9.47M | 59.98%-5.32M | -36.75%2.9M | -9.39%-2.1M | 36.84%-4.95M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -66.67%-225K | 0.00%-135K | 0.00%-135K | 0.74%-135K | 24.44%-136K | 19.64%-180K | 49.44%-45K | 50.00%-45K | -46K | 2.22%-44K |
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -511.90%-6.12M | 52.83%-1M | -0.95%-2.12M | 1.22%-2.1M | 29.42%-2.13M | 51.90%-3.01M | 101.42%9K | -14.12%-1.36M | 63.30%-1.57M | 40.76%-93K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -8.08%55.5M | 62.01%60.38M | 124.70%37.27M | -14.15%16.59M | -39.29%19.32M | 570.38%31.82M | 523.27%15.45M | 268.83%4.37M | 1,420.36%6.55M | 243.51%5.46M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -42.27%-5.93M | -291.36%-4.17M | 89.36%-1.07M | -515.05%-10.01M | -90.41%-1.63M | 81.51%-855K | 75.69%-167K | 33.24%-233K | 58.80%-391K | 97.50%-66K |
Net business purchase and sale | ---36.91M | --0 | ---3.04M | --0 | 89.35%-23.4M | -521.11%-219.61M | -8,845.62%-119.6M | --0 | ---1.36M | ---98.65M |
Net investment property transactions | 89.98%-2.22M | -250.60%-22.18M | 800.67%14.73M | 97.07%-2.1M | -261.37%-71.73M | -16.33%-19.85M | -33.68%-2.81M | 22.36%-3.28M | -38.06%-7.96M | -16.61%-5.81M |
Net investment product transactions | 8.63%-773K | 38.02%-846K | ---1.37M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Advance cash and loans provided to other parties | -156.55%-8.11M | 80.62%-3.16M | -1,676.58%-16.31M | -2,085.71%-918K | 99.12%-42K | 75.36%-4.76M | ---4.76M | --0 | --0 | -82.06%2.4M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | --833K | ---- | 546.17%15.51M | -86.87%2.4M | ---- | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | -21.14%12.72M | 189.24%16.13M | --5.58M | --0 | -79.25%1.39M | -48.10%6.69M | 356.48%4.15M | -93.56%656K | 671.60%1.88M | --0 |
Interest received (cash flow from investment activities) | -1.51%6.87M | 448.39%6.97M | 27.35%1.27M | -72.78%998K | 4.71%3.67M | -3.39%3.5M | -78.54%188K | 16.58%1.71M | -14.71%626K | 78.47%978K |
Net changes in other investments | 932.47%23.91M | --2.32M | ---- | ---- | 92.86%-78K | -105.36%-1.09M | -61.96%666K | 43.56%-241K | -202.00%-3.92M | ---- |
Investing cash flow | -111.57%-10.44M | -884.42%-4.93M | 105.23%629K | 84.23%-12.04M | 67.33%-76.31M | -1,001.51%-233.59M | -20,159.80%-119.94M | 94.96%-1.38M | 47.32%-11.13M | -461.52%-101.14M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 70.53%-4.56M | 13.75%-15.46M | -319.36%-17.92M | -92.50%8.17M | -58.02%108.9M | 203.15%259.4M | 1,871.21%130.1M | -77.07%9.49M | -61.05%10.85M | 1,020.07%108.96M |
Increase or decrease of lease financing | -4.88%-8.99M | 5.35%-8.57M | 25.78%-9.05M | -11.52%-12.2M | -0.85%-10.94M | ---10.85M | ---2.75M | ---2.73M | ---2.7M | ---2.67M |
Cash dividends paid | -226.33%-18.17M | -83.67%-5.57M | 20.96%-3.03M | 57.74%-3.84M | 63.45%-9.07M | -204.68%-24.83M | --0 | -204.68%-24.83M | ---- | ---- |
Interest paid (cash flow from financing activities) | -1.63%-33.85M | -61.49%-33.31M | -21.02%-20.63M | 1.11%-17.04M | 2.57%-17.24M | -198.95%-17.69M | -191.00%-4.79M | -170.71%-4.17M | -226.23%-4.59M | -212.68%-4.14M |
Net other fund-raising expenses | -22.90%1.67M | -31.50%2.16M | 23.47%3.16M | --2.56M | ---- | ---544K | ---- | ---- | ---- | ---- |
Financing cash flow | -5.19%-63.89M | -27.94%-60.74M | -112.44%-47.48M | -131.19%-22.35M | -65.13%71.65M | 187.40%205.5M | 2,362.52%122.02M | -170.14%-22.23M | -86.53%3.56M | 1,115.60%102.15M |
Net cash flow | ||||||||||
Beginning cash position | -2.60%202.27M | -8.32%207.67M | -8.35%226.51M | -3.99%247.15M | 0.45%257.43M | 16.71%256.29M | -7.15%219.01M | 2.47%260.49M | 6.08%265.31M | 16.71%256.29M |
Current changes in cash | -255.44%-18.84M | 44.70%-5.3M | 46.16%-9.58M | -221.42%-17.8M | 292.90%14.66M | -91.43%3.73M | 2,354.48%17.53M | -455.88%-19.25M | -120.98%-1.01M | -80.15%6.47M |
Effect of exchange rate changes | -4,058.82%-4.24M | 98.90%-102K | -226.11%-9.26M | -145.10%-2.84M | 343.16%6.29M | 62.10%-2.59M | 117.90%378K | 11.07%-1.72M | -428.47%-3.81M | 223.93%2.56M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | -25.18%-31.24M | -18.01%-24.95M | -773.71%-4.43M | 5.88%-20.52M | 5.89%-20.89M | ---21.17M |
End cash Position | -11.41%179.19M | -2.60%202.27M | -8.32%207.67M | -8.35%226.51M | 6.31%247.15M | -1.13%232.48M | -1.13%232.48M | -7.15%219.01M | 3.27%239.6M | -2.38%244.15M |
Free cash flow | -11.82%49.57M | 55.36%56.21M | 450.52%36.18M | -62.83%6.57M | -42.90%17.68M | 371.74%30.96M | 452.16%15.27M | 397.47%4.13M | 526.16%6.16M | 183.72%5.39M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |