SG Stock MarketDetailed Quotes

O6Z Lonza

Watchlist
  • 79.970
  • 0.0000.00%
10min DelayMarket Closed Apr 12 09:00 CST
5.77BMarket Cap5.96P/E (TTM)

Lonza Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-6.45%1.51B
23.41%1.61B
-9.61%1.31B
8.80%1.45B
11.31%1.33B
-8.65%1.19B
30.05%1.31B
15.65%1.01B
0.81%869M
47.86%862M
Net profit before non-cash adjustment
-2.75%637M
-46.22%655M
-58.67%1.22B
238.35%2.95B
34.83%871M
14.74%646M
-20.59%563M
135.55%709M
8.66%301M
16.88%277M
Total adjustment of non-cash items
12.02%1.07B
42.84%957M
154.78%670M
-245.08%-1.22B
-12.37%843M
1.91%962M
102.14%944M
-27.71%467M
15.15%646M
6.25%561M
-Depreciation and amortization
4.19%647M
4.19%621M
14.18%596M
-0.76%522M
-3.31%526M
3.42%544M
27.98%526M
33.88%411M
2.33%307M
0.33%300M
-Reversal of impairment losses recognized in profit and loss
-50.33%229M
22,950.00%461M
128.57%2M
-114.89%-7M
422.22%47M
-94.44%9M
752.63%162M
-65.45%19M
5.77%55M
246.67%52M
-Assets reserve and write-off
92.86%108M
-21.13%56M
-77.02%71M
635.71%309M
-37.31%42M
9.84%67M
5.17%61M
3.57%58M
51.35%56M
164.29%37M
-Share of associates
-92.31%1M
750.00%13M
-107.14%-2M
250.00%28M
166.67%8M
50.00%3M
--2M
--0
-50.00%1M
-97.62%2M
-Disposal profit
-380.00%-72M
92.54%-15M
90.98%-201M
-31,928.57%-2.23B
16.67%7M
-25.00%6M
111.76%8M
-855.56%-68M
50.00%9M
200.00%6M
-Net exchange gains and losses
----
----
----
----
---3M
----
--0
--35M
--0
----
-Remuneration paid in stock
95.24%41M
-34.38%21M
-28.89%32M
-6.25%45M
-14.29%48M
93.10%56M
0.00%29M
3.57%29M
64.71%28M
54.55%17M
-Pension and employee benefit expenses
71.43%-4M
-16.67%-14M
-220.00%-12M
600.00%10M
---2M
----
----
----
----
----
-Deferred income tax
-13.33%117M
-41.05%135M
83.20%229M
8.70%125M
82.54%115M
-56.85%63M
197.33%146M
-308.33%-150M
12.50%72M
52.38%64M
-Other non-cash items
101.56%5M
-613.33%-321M
-66.67%-45M
-149.09%-27M
-74.30%55M
2,040.00%214M
-92.48%10M
12.71%133M
42.17%118M
36.07%83M
Changes in working capital
-20,100.00%-200M
100.17%1M
-108.99%-581M
27.79%-278M
7.00%-385M
-107.00%-414M
-16.96%-200M
-119.23%-171M
-425.00%-78M
113.19%24M
-Change in receivables
-208.57%-108M
86.11%-35M
13.70%-252M
-74.85%-292M
-57.55%-167M
-2,020.00%-106M
88.89%-5M
25.00%-45M
-188.24%-60M
251.11%68M
-Change in inventory
--0
141.69%143M
9.97%-343M
-195.35%-381M
24.56%-129M
17.39%-171M
-840.91%-207M
-15.79%-22M
-26.67%-19M
86.49%-15M
-Change in payables
-272.00%-93M
40.48%-25M
-127.81%-42M
189.88%151M
-8,300.00%-168M
95.65%-2M
36.11%-46M
54.14%-72M
-1,021.43%-157M
73.58%-14M
-Provision for loans, leases and other losses
-40.63%-45M
44.83%-32M
-3.57%-58M
-7.69%-56M
7.14%-52M
-24.44%-56M
-60.71%-45M
-33.33%-28M
0.00%-21M
36.36%-21M
-Changes in other current assets
192.00%46M
-143.86%-50M
-62.00%114M
129.01%300M
265.82%131M
-176.70%-79M
2,675.00%103M
-102.23%-4M
2,883.33%179M
-90.00%6M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-23.75%-99M
-25.00%-80M
-1.59%-64M
-28.57%-63M
30.99%-49M
13.41%-71M
-32.26%-82M
1.59%-62M
-5.00%-63M
1.64%-60M
Interest received (cash flow from operating activities)
Tax refund paid
6.21%-136M
34.98%-145M
-34.34%-223M
-10.67%-166M
-9.49%-150M
4.20%-137M
-40.20%-143M
-88.89%-102M
11.48%-54M
-56.41%-61M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-8.21%1.27B
36.08%1.39B
-16.19%1.02B
7.70%1.22B
14.60%1.13B
-8.87%986M
28.66%1.08B
11.84%841M
1.48%752M
53.42%741M
Investing cash flow
Net PPE purchase and sale
16.45%-1.38B
9.67%-1.65B
-40.66%-1.83B
-45.85%-1.3B
-14.65%-892M
-47.35%-778M
-29.73%-528M
-15.30%-407M
-38.98%-353M
-69.33%-254M
Net intangibles purchase and sale
-24.14%-36M
30.95%-29M
-5.00%-42M
50.62%-40M
-179.31%-81M
38.30%-29M
-95.83%-47M
-118.18%-24M
-37.50%-11M
63.64%-8M
Net business purchase and sale
-1,055.91%-1.08B
-140.79%-93M
216.67%228M
1,000.00%72M
-101.34%-8M
2,155.17%596M
99.12%-29M
-1,339.13%-3.31B
-784.62%-230M
---26M
Net investment product transactions
-161.03%-404M
-7.41%662M
144.44%715M
-6,895.65%-1.61B
-64.29%-23M
-40.00%-14M
---10M
--0
---11M
--0
Advance cash and loans provided to other parties
----
----
----
----
-31.88%-91M
-68.29%-69M
---41M
----
--0
----
Repayment of advance payments to other parties and cash income from loans
56.25%-7M
11.11%-16M
-20.00%-18M
---15M
----
----
----
----
----
----
Dividends received (cash flow from investment activities)
100.00%2M
-88.89%1M
--9M
--0
-66.67%1M
200.00%3M
-75.00%1M
--4M
--0
150.00%5M
Interest received (cash flow from investment activities)
10.00%33M
200.00%30M
233.33%10M
-40.00%3M
0.00%5M
400.00%5M
-90.00%1M
400.00%10M
100.00%2M
-87.50%1M
Net changes in other investments
-2,500.00%-48M
104.35%2M
-101.18%-46M
--3.91B
----
0.00%1M
104.76%1M
-1,150.00%-21M
--2M
----
Investing cash flow
-166.06%-2.92B
-12.53%-1.1B
-195.40%-974M
193.76%1.02B
-282.11%-1.09B
56.29%-285M
82.60%-652M
-523.63%-3.75B
-113.12%-601M
-68.86%-282M
Financing cash flow
Net issuance payments of debt
119.93%1.92B
674.34%873M
63.55%-152M
-370.78%-417M
134.53%154M
-180.50%-446M
-145.95%-159M
360.15%346M
-7.26%-133M
60.38%-124M
Net common stock issuance
36.19%-760M
-2,235.29%-1.19B
94.68%-51M
-579.43%-958M
-193.75%-141M
37.66%-48M
-102.60%-77M
6,058.33%2.96B
130.97%48M
-7,850.00%-155M
Increase or decrease of lease financing
29.31%-41M
3.33%-58M
-100.00%-60M
0.00%-30M
9.09%-30M
---33M
--0
----
----
----
Cash dividends paid
-9.51%-288M
-15.35%-263M
-1.33%-228M
-9.22%-225M
0.00%-206M
0.00%-206M
-28.75%-206M
-22.14%-160M
0.00%-131M
-16.96%-131M
Net other fund-raising expenses
-7.19%452M
135.27%487M
-40.35%207M
9.81%347M
418.03%316M
110.34%61M
-49.12%29M
-12.31%57M
124.14%65M
1,350.00%29M
Financing cash flow
944.08%1.28B
46.48%-152M
77.86%-284M
-1,479.57%-1.28B
113.84%93M
-62.71%-672M
-112.91%-413M
2,218.54%3.2B
60.37%-151M
9.50%-381M
Net cash flow
Beginning cash position
9.63%1.47B
-15.36%1.34B
155.57%1.58B
22.57%619M
4.77%505M
0.63%482M
74.82%479M
-1.08%274M
32.54%277M
-31.70%209M
Current changes in cash
-356.43%-359M
158.82%140M
-124.92%-238M
612.69%955M
362.07%134M
70.59%29M
-94.18%17M
--292M
--0
174.29%78M
Effect of exchange rate changes
118.18%2M
-120.00%-11M
-162.50%-5M
140.00%8M
-233.33%-20M
57.14%-6M
83.91%-14M
-8,800.00%-87M
110.00%1M
-225.00%-10M
Cash adjustments other than cash changes
----
----
----
----
---124M
----
---21M
----
---4M
----
End cash Position
-24.32%1.11B
9.63%1.47B
-15.36%1.34B
219.60%1.58B
-1.98%495M
9.54%505M
-3.76%461M
74.82%479M
-1.08%274M
32.54%277M
Free cash flow
51.36%-143M
65.49%-294M
-587.10%-852M
-178.98%-124M
-12.29%157M
-64.69%179M
30.00%507M
1.04%390M
-19.08%386M
57.43%477M
Currency Unit
CHF
CHF
CHF
CHF
CHF
CHF
CHF
CHF
CHF
CHF
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -6.45%1.51B23.41%1.61B-9.61%1.31B8.80%1.45B11.31%1.33B-8.65%1.19B30.05%1.31B15.65%1.01B0.81%869M47.86%862M
Net profit before non-cash adjustment -2.75%637M-46.22%655M-58.67%1.22B238.35%2.95B34.83%871M14.74%646M-20.59%563M135.55%709M8.66%301M16.88%277M
Total adjustment of non-cash items 12.02%1.07B42.84%957M154.78%670M-245.08%-1.22B-12.37%843M1.91%962M102.14%944M-27.71%467M15.15%646M6.25%561M
-Depreciation and amortization 4.19%647M4.19%621M14.18%596M-0.76%522M-3.31%526M3.42%544M27.98%526M33.88%411M2.33%307M0.33%300M
-Reversal of impairment losses recognized in profit and loss -50.33%229M22,950.00%461M128.57%2M-114.89%-7M422.22%47M-94.44%9M752.63%162M-65.45%19M5.77%55M246.67%52M
-Assets reserve and write-off 92.86%108M-21.13%56M-77.02%71M635.71%309M-37.31%42M9.84%67M5.17%61M3.57%58M51.35%56M164.29%37M
-Share of associates -92.31%1M750.00%13M-107.14%-2M250.00%28M166.67%8M50.00%3M--2M--0-50.00%1M-97.62%2M
-Disposal profit -380.00%-72M92.54%-15M90.98%-201M-31,928.57%-2.23B16.67%7M-25.00%6M111.76%8M-855.56%-68M50.00%9M200.00%6M
-Net exchange gains and losses -------------------3M------0--35M--0----
-Remuneration paid in stock 95.24%41M-34.38%21M-28.89%32M-6.25%45M-14.29%48M93.10%56M0.00%29M3.57%29M64.71%28M54.55%17M
-Pension and employee benefit expenses 71.43%-4M-16.67%-14M-220.00%-12M600.00%10M---2M--------------------
-Deferred income tax -13.33%117M-41.05%135M83.20%229M8.70%125M82.54%115M-56.85%63M197.33%146M-308.33%-150M12.50%72M52.38%64M
-Other non-cash items 101.56%5M-613.33%-321M-66.67%-45M-149.09%-27M-74.30%55M2,040.00%214M-92.48%10M12.71%133M42.17%118M36.07%83M
Changes in working capital -20,100.00%-200M100.17%1M-108.99%-581M27.79%-278M7.00%-385M-107.00%-414M-16.96%-200M-119.23%-171M-425.00%-78M113.19%24M
-Change in receivables -208.57%-108M86.11%-35M13.70%-252M-74.85%-292M-57.55%-167M-2,020.00%-106M88.89%-5M25.00%-45M-188.24%-60M251.11%68M
-Change in inventory --0141.69%143M9.97%-343M-195.35%-381M24.56%-129M17.39%-171M-840.91%-207M-15.79%-22M-26.67%-19M86.49%-15M
-Change in payables -272.00%-93M40.48%-25M-127.81%-42M189.88%151M-8,300.00%-168M95.65%-2M36.11%-46M54.14%-72M-1,021.43%-157M73.58%-14M
-Provision for loans, leases and other losses -40.63%-45M44.83%-32M-3.57%-58M-7.69%-56M7.14%-52M-24.44%-56M-60.71%-45M-33.33%-28M0.00%-21M36.36%-21M
-Changes in other current assets 192.00%46M-143.86%-50M-62.00%114M129.01%300M265.82%131M-176.70%-79M2,675.00%103M-102.23%-4M2,883.33%179M-90.00%6M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -23.75%-99M-25.00%-80M-1.59%-64M-28.57%-63M30.99%-49M13.41%-71M-32.26%-82M1.59%-62M-5.00%-63M1.64%-60M
Interest received (cash flow from operating activities)
Tax refund paid 6.21%-136M34.98%-145M-34.34%-223M-10.67%-166M-9.49%-150M4.20%-137M-40.20%-143M-88.89%-102M11.48%-54M-56.41%-61M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -8.21%1.27B36.08%1.39B-16.19%1.02B7.70%1.22B14.60%1.13B-8.87%986M28.66%1.08B11.84%841M1.48%752M53.42%741M
Investing cash flow
Net PPE purchase and sale 16.45%-1.38B9.67%-1.65B-40.66%-1.83B-45.85%-1.3B-14.65%-892M-47.35%-778M-29.73%-528M-15.30%-407M-38.98%-353M-69.33%-254M
Net intangibles purchase and sale -24.14%-36M30.95%-29M-5.00%-42M50.62%-40M-179.31%-81M38.30%-29M-95.83%-47M-118.18%-24M-37.50%-11M63.64%-8M
Net business purchase and sale -1,055.91%-1.08B-140.79%-93M216.67%228M1,000.00%72M-101.34%-8M2,155.17%596M99.12%-29M-1,339.13%-3.31B-784.62%-230M---26M
Net investment product transactions -161.03%-404M-7.41%662M144.44%715M-6,895.65%-1.61B-64.29%-23M-40.00%-14M---10M--0---11M--0
Advance cash and loans provided to other parties -----------------31.88%-91M-68.29%-69M---41M------0----
Repayment of advance payments to other parties and cash income from loans 56.25%-7M11.11%-16M-20.00%-18M---15M------------------------
Dividends received (cash flow from investment activities) 100.00%2M-88.89%1M--9M--0-66.67%1M200.00%3M-75.00%1M--4M--0150.00%5M
Interest received (cash flow from investment activities) 10.00%33M200.00%30M233.33%10M-40.00%3M0.00%5M400.00%5M-90.00%1M400.00%10M100.00%2M-87.50%1M
Net changes in other investments -2,500.00%-48M104.35%2M-101.18%-46M--3.91B----0.00%1M104.76%1M-1,150.00%-21M--2M----
Investing cash flow -166.06%-2.92B-12.53%-1.1B-195.40%-974M193.76%1.02B-282.11%-1.09B56.29%-285M82.60%-652M-523.63%-3.75B-113.12%-601M-68.86%-282M
Financing cash flow
Net issuance payments of debt 119.93%1.92B674.34%873M63.55%-152M-370.78%-417M134.53%154M-180.50%-446M-145.95%-159M360.15%346M-7.26%-133M60.38%-124M
Net common stock issuance 36.19%-760M-2,235.29%-1.19B94.68%-51M-579.43%-958M-193.75%-141M37.66%-48M-102.60%-77M6,058.33%2.96B130.97%48M-7,850.00%-155M
Increase or decrease of lease financing 29.31%-41M3.33%-58M-100.00%-60M0.00%-30M9.09%-30M---33M--0------------
Cash dividends paid -9.51%-288M-15.35%-263M-1.33%-228M-9.22%-225M0.00%-206M0.00%-206M-28.75%-206M-22.14%-160M0.00%-131M-16.96%-131M
Net other fund-raising expenses -7.19%452M135.27%487M-40.35%207M9.81%347M418.03%316M110.34%61M-49.12%29M-12.31%57M124.14%65M1,350.00%29M
Financing cash flow 944.08%1.28B46.48%-152M77.86%-284M-1,479.57%-1.28B113.84%93M-62.71%-672M-112.91%-413M2,218.54%3.2B60.37%-151M9.50%-381M
Net cash flow
Beginning cash position 9.63%1.47B-15.36%1.34B155.57%1.58B22.57%619M4.77%505M0.63%482M74.82%479M-1.08%274M32.54%277M-31.70%209M
Current changes in cash -356.43%-359M158.82%140M-124.92%-238M612.69%955M362.07%134M70.59%29M-94.18%17M--292M--0174.29%78M
Effect of exchange rate changes 118.18%2M-120.00%-11M-162.50%-5M140.00%8M-233.33%-20M57.14%-6M83.91%-14M-8,800.00%-87M110.00%1M-225.00%-10M
Cash adjustments other than cash changes -------------------124M-------21M-------4M----
End cash Position -24.32%1.11B9.63%1.47B-15.36%1.34B219.60%1.58B-1.98%495M9.54%505M-3.76%461M74.82%479M-1.08%274M32.54%277M
Free cash flow 51.36%-143M65.49%-294M-587.10%-852M-178.98%-124M-12.29%157M-64.69%179M30.00%507M1.04%390M-19.08%386M57.43%477M
Currency Unit CHFCHFCHFCHFCHFCHFCHFCHFCHFCHF

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More