Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Zhejiang Hongchang Electrical Technology
301008
5
Wuhan Lincontrol Automotive Electronics Co., Ltd.
688667
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -10.95%20.86M | -18.16%9.76M | 95.68%3.99M | -44.87%4.4M | 83.95%2.7M | 53.63%23.42M | 11.70%11.93M | -44.83%2.04M | 68.18%7.99M | 137.93%1.47M |
Net income from continuing operations | -13.54%17.92M | -4.33%4.65M | -17.55%4.6M | -1.67%4.47M | -26.84%4.2M | -12.40%20.72M | -21.48%4.86M | -14.76%5.57M | -16.67%4.55M | 4.95%5.74M |
Depreciation and amortization | 14.19%1.26M | 24.24%369K | 13.45%312K | 9.13%287K | 8.71%287K | 0.27%1.1M | 4.58%297K | 11.79%275K | -7.07%263K | -6.71%264K |
Deferred tax | -99.31%5K | -175.13%-520K | 10.51%831K | -91.11%-516K | -51.72%210K | 154.45%728K | 73.90%-189K | 270.44%752K | 51.87%-270K | 270.59%435K |
Other non cash items | 64.29%759K | 67.24%194K | 82.76%212K | 66.36%183K | 41.67%170K | --462K | --116K | -4.92%116K | -12.70%110K | -9.09%120K |
Change In working capital | 195.96%951K | -24.25%4.85M | 56.48%-2.1M | -100.27%-9K | 69.86%-1.79M | 87.78%-991K | 32.61%6.4M | -122.98%-4.82M | 519.03%3.37M | 40.45%-5.94M |
-Change in receivables | -43.58%1.23M | -159.33%-353K | 64.41%-710K | -73.62%918K | 1,249.02%1.38M | -35.75%2.18M | -66.40%595K | -9.43%-2M | 154.76%3.48M | -95.10%102K |
-Change in inventory | -32.44%829K | 133.80%1.18M | -105.23%-44K | -258.91%-437K | 134.10%134K | 147.60%1.23M | -87.09%503K | 28.16%842K | 106.17%275K | 85.31%-393K |
-Change in payables and accrued expense | 12.87%-1.19M | -49.89%1.17M | 439.00%1.22M | -119.28%-247K | 27.94%-3.33M | 78.56%-1.37M | 197.70%2.33M | -176.71%-359K | -39.63%1.28M | 52.61%-4.62M |
-Change in other current assets | -55.51%598K | -28.62%1.73M | 10.54%-2.68M | -4.45%1.05M | -39.02%500K | 134.04%1.34M | 222.71%2.42M | -27.74%-3M | 415.47%1.1M | 13.73%820K |
-Change in other current liabilities | 88.21%-516K | 105.08%1.13M | 138.34%120K | 53.22%-1.3M | 74.50%-471K | -413.99%-4.38M | 57.43%551K | -135.49%-313K | -639.57%-2.77M | -426.21%-1.85M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -10.95%20.86M | -18.16%9.76M | 95.68%3.99M | -44.87%4.4M | 83.95%2.7M | 53.63%23.42M | 11.70%11.93M | -44.83%2.04M | 68.18%7.99M | 137.93%1.47M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -22.17%-2.01M | -201.07%-563K | 46.08%-344K | -75.27%-638K | -1.77%-461K | -74.31%-1.64M | -49.60%-187K | -103.83%-638K | 14.35%-364K | -473.42%-453K |
Capital expenditure reported | -22.17%-2.01M | -201.07%-563K | 46.08%-344K | -75.27%-638K | -1.77%-461K | -74.31%-1.64M | -49.60%-187K | -103.83%-638K | 14.35%-364K | -473.42%-453K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -22.17%-2.01M | -201.07%-563K | 46.08%-344K | -75.27%-638K | -1.77%-461K | -74.31%-1.64M | -49.60%-187K | -103.83%-638K | 14.35%-364K | -473.42%-453K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -3.07%-13.53M | -3.03%-3.43M | -3.00%-3.43M | -3.16%-3.33M | -3.09%-3.33M | -38.31%-13.12M | -3.10%-3.33M | -3.16%-3.33M | -6.64%-3.23M | -3.23M |
Cash dividends paid | -3.07%-13.53M | -3.03%-3.43M | -3.00%-3.43M | -3.16%-3.33M | -3.09%-3.33M | -38.31%-13.12M | -3.10%-3.33M | -3.16%-3.33M | -6.64%-3.23M | ---3.23M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -3.07%-13.53M | -3.03%-3.43M | -3.00%-3.43M | -3.16%-3.33M | -3.09%-3.33M | -38.31%-13.12M | -3.10%-3.33M | -3.16%-3.33M | -6.64%-3.23M | ---3.23M |
Net cash flow | ||||||||||
Beginning cash position | 22.95%46.36M | 20.86%45.87M | 14.62%45.71M | 27.59%45.27M | 22.95%46.36M | 14.55%37.7M | 24.16%37.95M | 31.72%39.88M | 22.47%35.48M | 14.55%37.7M |
Current changes in cash | -38.49%5.32M | -31.43%5.77M | 111.08%214K | -90.12%434K | 50.84%-1.09M | 79.77%8.66M | 14.85%8.41M | -1,362.09%-1.93M | 239.04%4.39M | 43.99%-2.22M |
Effect of exchange rate changes | 733.33%19K | 1,116.67%61K | -560.00%-46K | 200.00%3K | 112.50%1K | 88.00%-3K | 96.79%-6K | -93.06%10K | -80.00%1K | -161.54%-8K |
End cash Position | 11.53%51.7M | 11.53%51.7M | 20.86%45.87M | 14.62%45.71M | 27.59%45.27M | 22.95%46.36M | 22.95%46.36M | 24.16%37.95M | 31.72%39.88M | 22.47%35.48M |
Free cash flow | -13.45%18.85M | -21.65%9.2M | 160.24%3.65M | -50.61%3.77M | 120.55%2.24M | 52.27%21.78M | 11.25%11.74M | -58.59%1.4M | 76.30%7.62M | 125.71%1.02M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |