Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Workday
WDAY
5
Dorian LPG
LPG
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 2.50%229.76M | 6.06%879.65M | -4.39%230.74M | 1.79%211.78M | 9.33%212.96M | 21.02%224.17M | 12.98%829.42M | 17.45%241.34M | 18.29%208.06M | 15.21%194.8M |
Operating revenue | 2.50%229.76M | 6.06%879.65M | -4.39%230.74M | 1.79%211.78M | 9.33%212.96M | 21.02%224.17M | 12.98%829.42M | 17.45%241.34M | 18.29%208.06M | 15.21%194.8M |
Cost of revenue | 7.90%156.84M | 7.36%607.04M | -3.50%157.18M | 3.29%152.92M | 4.32%151.58M | 33.16%145.36M | 21.51%565.41M | 30.02%162.88M | 28.99%148.05M | 30.35%145.31M |
Gross profit | -7.46%72.93M | 3.26%272.62M | -6.24%73.56M | -1.90%58.86M | 24.04%61.39M | 3.60%78.81M | -1.79%264.02M | -2.19%78.46M | -1.81%60M | -14.08%49.49M |
Operating expense | -18.03%21.5M | 1.32%94.94M | -13.42%22M | 13.27%22.79M | -5.32%23.92M | 14.51%26.23M | 13.51%93.7M | 31.74%25.41M | -5.94%20.12M | 33.92%25.27M |
Selling and administrative expenses | -10.47%22.08M | 13.10%97.81M | 3.38%23.74M | 45.36%27.22M | -4.27%22.19M | 14.10%24.66M | 11.64%86.49M | 28.26%22.96M | -7.07%18.73M | 32.64%23.18M |
-Selling and marketing expense | -18.61%4.17M | -3.34%17.69M | -3.58%4.15M | -9.27%4.25M | -22.39%4.17M | 29.84%5.13M | 13.05%18.31M | 13.85%4.31M | 14.39%4.68M | 35.86%5.37M |
-General and administrative expense | -8.33%17.91M | 17.51%80.12M | 4.98%19.58M | 63.58%22.97M | 1.19%18.03M | 10.58%19.54M | 11.27%68.18M | 32.12%18.65M | -12.54%14.04M | 31.70%17.81M |
Research and development costs | 62.53%2.54M | -9.90%6.5M | -43.27%1.39M | 30.46%1.82M | -16.95%1.73M | 21.43%1.56M | 42.08%7.22M | 76.66%2.45M | 12.44%1.39M | 50.07%2.08M |
Other operating expenses | ---3.13M | ---9.38M | ---3.13M | ---6.25M | ---- | ---- | ---- | ---- | ---- | ---- |
Operating profit | -2.19%51.43M | 4.32%177.68M | -2.80%51.56M | -9.55%36.08M | 54.65%37.46M | -1.10%52.58M | -8.57%170.32M | -12.93%53.04M | 0.42%39.89M | -37.46%24.22M |
Net non-operating interest income expense | -13.84%-33.16M | -45.17%-126.15M | -41.37%-33.14M | -47.44%-32.77M | -59.94%-31.11M | -33.74%-29.13M | -3.05%-86.9M | -3.70%-23.44M | -7.15%-22.23M | 3.89%-19.45M |
Non-operating interest income | -28.60%1.31M | -34.22%7.88M | -41.22%1.39M | -27.45%2.05M | -47.31%2.6M | -0.65%1.84M | 250.69%11.98M | 91.03%2.36M | 70.40%2.83M | 2,660.89%4.94M |
Non-operating interest expense | 11.32%34.47M | 35.55%134.03M | 33.80%34.53M | 38.99%34.82M | 38.21%33.72M | 31.04%30.97M | 12.69%98.88M | 8.23%25.8M | 11.83%25.05M | 19.47%24.39M |
Other net income (expense) | 21.46%19.34M | 14.70%63.85M | -30.93%13.29M | 79.39%21.43M | -4.22%13.2M | 48.94%15.92M | 977.44%55.67M | 175.87%19.25M | 37.84%11.95M | 232.91%13.79M |
Gain on sale of security | 230.21%2.06M | -27.73%-4.19M | -706.60%-4.32M | 361.97%2.05M | 73.90%-332K | 18.33%-1.58M | 45.76%-3.28M | 135.37%712K | -166.55%-781K | 68.18%-1.27M |
Special income (charges) | ---516K | -39.57%-5.21M | -74.84%-2.47M | 82.74%-400K | ---2.34M | --0 | 88.85%-3.73M | 95.39%-1.42M | -180.29%-2.32M | --0 |
-Less:Impairment of capital assets | --516K | 39.57%5.21M | 74.84%2.47M | -82.74%400K | --2.34M | --0 | -88.85%3.73M | -95.39%1.42M | 180.29%2.32M | --0 |
Other non- operating income (expenses) | 1.66%17.79M | 16.86%73.24M | 0.69%20.09M | 31.49%19.78M | 5.41%15.87M | 38.62%17.5M | 88.92%62.68M | 171.66%19.95M | 53.73%15.04M | 82.15%15.06M |
Income before tax | -4.49%37.61M | -17.05%115.38M | -35.07%31.72M | -16.45%24.73M | 5.37%19.56M | -6.42%39.37M | 45.47%139.09M | 277.18%48.85M | 7.09%29.6M | -18.01%18.56M |
Income tax | -2,481.63%-3.8M | -372.25%-16.29M | -243.76%-11.77M | 83.28%-1.19M | 19.67%-3.18M | -101.65%-147K | -59.42%5.98M | 193.28%8.19M | -198.71%-7.13M | -164.54%-3.96M |
Earnings from equity interest net of tax | -144.27%-367K | -1,314.29%-425K | 52.82%-862K | -300.99%-1.62M | -38.28%1.23M | 205.90%829K | 101.14%35K | -21.96%-1.83M | 31.24%-405K | 227.78%2M |
Net income | 1.70%41.03M | -1.42%131.24M | 9.76%42.63M | -33.11%24.3M | -2.23%23.97M | 20.59%40.35M | 71.14%133.14M | 91.95%38.83M | 83.25%36.33M | 64.01%24.51M |
Net income continuous Operations | 1.70%41.03M | -1.42%131.24M | 9.76%42.63M | -33.11%24.3M | -2.23%23.97M | 20.59%40.35M | 71.14%133.14M | 91.95%38.83M | 83.25%36.33M | 64.01%24.51M |
Minority interest income | -61.88%672K | -14.08%7.51M | -41.94%1.8M | 152.45%2.22M | 438.13%1.72M | -60.22%1.76M | -26.90%8.74M | 41.87%3.11M | -48.78%879K | -91.32%320K |
Net income attributable to the parent company | 4.60%40.36M | -0.54%123.73M | 14.26%40.82M | -37.71%22.08M | -8.05%22.24M | 32.93%38.59M | 88.94%124.4M | 98.03%35.73M | 95.76%35.45M | 114.84%24.19M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | 4.60%40.36M | -0.54%123.73M | 14.26%40.82M | -37.71%22.08M | -8.05%22.24M | 32.93%38.59M | 88.94%124.4M | 98.03%35.73M | 95.76%35.45M | 114.84%24.19M |
Basic earnings per share | 4.69%0.67 | -1.91%2.05 | 13.56%0.67 | -37.29%0.37 | -7.50%0.37 | 25.49%0.64 | 78.63%2.09 | 84.38%0.59 | 84.38%0.59 | 100.00%0.4 |
Diluted earnings per share | 3.13%0.66 | -1.92%2.04 | 13.56%0.67 | -38.98%0.36 | -7.50%0.37 | 25.49%0.64 | 77.78%2.08 | 84.38%0.59 | 84.38%0.59 | 100.00%0.4 |
Dividend per share | 0.00%0.12 | 0.00%0.48 | 0.00%0.12 | 0.00%0.12 | 0.00%0.12 | 0.00%0.12 | 0.00%0.48 | 0.00%0.12 | 0.00%0.12 | 0.00%0.12 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |