Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Ally Financial
ALLY
5
American Express
AXP
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 279.93%74.02M | 279.93%74.02M | 141.42%66.9M | -64.57%11.45M | -65.47%15.6M | 112.74%19.48M | 112.74%19.48M | 275.86%27.71M | 37.14%32.31M | 225.38%45.17M |
-Cash and cash equivalents | 279.93%74.02M | 279.93%74.02M | 141.42%66.9M | -64.57%11.45M | -65.47%15.6M | 112.74%19.48M | 112.74%19.48M | 275.86%27.71M | 37.14%32.31M | 225.38%45.17M |
Receivables | 95.77%18.64M | 95.77%18.64M | 46.20%23.99M | 53.98%19.41M | 41.72%11.98M | 77.73%9.52M | 77.73%9.52M | --16.41M | --12.61M | --8.46M |
-Taxes receivable | 95.77%18.64M | 95.77%18.64M | 53.94%21.19M | 52.28%15.19M | 59.34%9.33M | 317.13%9.52M | 317.13%9.52M | --13.77M | --9.98M | --5.85M |
-Other receivables | ---- | ---- | 5.90%2.8M | 60.46%4.22M | 2.11%2.66M | ---- | ---- | --2.64M | --2.63M | --2.6M |
Inventory | -6.37%12.79M | -6.37%12.79M | 8.37%12.37M | 88.66%14.14M | 67.28%12.5M | 7.35%13.66M | 7.35%13.66M | 46.80%11.41M | 2,225.06%7.5M | 1,457.73%7.47M |
Prepaid assets | ---- | ---- | -30.97%4.13M | -13.72%6.2M | 29.93%7.27M | ---- | ---- | --5.98M | --7.18M | --5.59M |
Other current assets | 6.04%10.87M | 6.04%10.87M | ---- | ---- | ---- | --10.26M | --10.26M | ---- | ---- | ---- |
Total current assets | 119.80%116.32M | 119.80%116.32M | 74.57%107.39M | -14.09%51.2M | -29.01%47.35M | 69.50%52.92M | 69.50%52.92M | 202.21%61.52M | 114.99%59.6M | 290.27%66.69M |
Non current assets | ||||||||||
Net PPE | 10.53%213.53M | 10.53%213.53M | 15.97%208.9M | 10.06%200.58M | 8.86%196.36M | 5.37%193.19M | 5.37%193.19M | -17.16%180.13M | -2.99%182.25M | 26.60%180.38M |
-Gross PPE | 21.18%286.77M | 21.18%286.77M | 25.49%272.51M | 21.77%256.74M | 22.40%245.8M | 20.99%236.65M | 20.99%236.65M | -4.19%217.15M | 7.16%210.83M | 32.93%200.83M |
-Accumulated depreciation | -68.50%-73.24M | -68.50%-73.24M | -71.85%-63.61M | -96.46%-56.16M | -141.85%-49.44M | -254.58%-43.46M | -254.58%-43.46M | -302.16%-37.02M | -222.09%-28.58M | -137.74%-20.44M |
Investments and advances | ---- | ---- | ---- | -77.07%47K | -90.77%24K | ---- | ---- | -86.08%47K | -48.38%205K | -57.66%260K |
-Financial asset investment | ---- | ---- | ---- | -77.07%47K | -90.77%24K | ---- | ---- | -86.08%47K | -48.38%205K | -57.66%260K |
-Including:Available-for-sale securities | ---- | ---- | ---- | -77.07%47K | -90.77%24K | ---- | ---- | -86.08%47K | -48.38%205K | -57.66%260K |
Non current accounts receivable | 62.61%17.73M | 62.61%17.73M | --13.19M | --13.39M | ---- | --10.9M | --10.9M | ---- | ---- | ---- |
Non current deferred assets | 154.89%12.26M | 154.89%12.26M | --3.61M | --4.01M | --4.41M | --4.81M | --4.81M | ---- | ---- | ---- |
Other non current assets | 52.32%88.73M | 52.32%88.73M | 42.35%82.52M | 51.41%81.17M | 88.93%84.84M | 55.71%58.25M | 55.71%58.25M | --57.97M | --53.61M | --44.9M |
Total non current assets | 24.37%332.25M | 24.37%332.25M | 29.42%308.22M | 26.75%299.19M | 26.64%285.64M | 20.85%267.16M | 20.85%267.16M | 9.35%238.15M | 24.95%236.06M | 55.00%225.55M |
Total assets | 40.15%448.58M | 40.15%448.58M | 38.69%415.61M | 18.51%350.39M | 13.94%332.99M | 26.87%320.08M | 26.87%320.08M | 25.84%299.66M | 36.47%295.65M | 79.73%292.24M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -5.85%19.2M | -5.85%19.2M | 109.44%40.93M | 158.99%39.21M | -31.56%19.92M | -38.56%20.4M | -38.56%20.4M | -23.14%19.54M | 96.21%15.14M | --29.11M |
-Current debt | ---- | ---- | --40.72M | --39M | ---- | ---- | ---- | ---- | ---- | ---- |
-Bank in debtedness | -5.91%19M | -5.91%19M | ---- | ---- | -31.78%19.72M | --20.19M | --20.19M | -23.93%19.34M | --14.94M | --28.9M |
-Current capital lease obligation | 0.00%203K | 0.00%203K | 0.00%203K | 0.00%203K | 0.00%203K | 0.00%203K | 0.00%203K | --203K | --203K | --203K |
Payables | -2.26%40.55M | -2.26%40.55M | 49.94%44.78M | 52.64%35.8M | 154.09%47.15M | 128.53%41.49M | 128.53%41.49M | -10.40%29.87M | -17.44%23.45M | -13.01%18.56M |
-accounts payable | -8.86%19.86M | -8.86%19.86M | 57.95%26.29M | 23.47%15.36M | 48.36%21.22M | 24.67%21.79M | 24.67%21.79M | -50.07%16.64M | -56.21%12.44M | -32.96%14.3M |
-Total tax payable | 5.04%20.69M | 5.04%20.69M | 30.58%17.27M | 74.89%19.26M | 509.54%25.93M | 2,826.30%19.69M | 2,826.30%19.69M | --13.23M | --11.01M | --4.25M |
-Other payable | ---- | ---- | --1.23M | --1.18M | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 12.57%24.24M | 12.57%24.24M | 19.50%21.53M | -15.75%20.01M | -11.24%19.37M | 9.62%21.54M | 9.62%21.54M | --18.02M | --23.75M | --21.82M |
Current liabilities | 0.69%84M | 0.69%84M | 59.05%107.24M | 52.42%95.01M | 24.40%86.44M | 13.07%83.42M | 13.07%83.42M | 6.58%67.42M | 53.52%62.34M | 225.73%69.48M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 10.76%80.86M | 10.76%80.86M | -21.56%59.37M | -23.04%62.81M | -21.86%67.34M | -18.59%73.01M | -18.59%73.01M | -13.07%75.69M | -9.18%81.61M | 39.50%86.18M |
-Long term debt | 11.17%80.44M | 11.17%80.44M | -21.50%58.88M | -23.00%62.27M | -21.84%66.75M | -18.56%72.36M | -18.56%72.36M | -12.91%75.01M | -9.63%80.87M | 39.19%85.41M |
-Long term capital lease obligation | -35.03%421K | -35.03%421K | -28.32%491K | -26.96%539K | -23.42%592K | -21.64%648K | -21.64%648K | -27.53%685K | 98.63%738K | 84.72%773K |
Long term provisions | -4.28%10.14M | -4.28%10.14M | 38.14%12.67M | -15.29%11.1M | -20.20%9.86M | -13.44%10.6M | -13.44%10.6M | -44.98%9.18M | -23.22%13.1M | 28.68%12.35M |
Other non current liabilities | 43.02%9.58M | 43.02%9.58M | 14.62%7.73M | 8.67%7.22M | 4.37%6.79M | 7.03%6.7M | 7.03%6.7M | -13.02%6.75M | -16.85%6.64M | -15.94%6.51M |
Total non current liabilities | 11.39%100.58M | 11.39%100.58M | -12.92%79.78M | -19.96%81.12M | -20.04%83.99M | -16.53%90.3M | -16.53%90.3M | -17.84%91.61M | -11.80%101.35M | 15.97%105.04M |
Total liabilities | 6.25%184.58M | 6.25%184.58M | 17.59%187.02M | 7.60%176.14M | -2.35%170.43M | -4.53%173.72M | -4.53%173.72M | -9.00%159.04M | 5.26%163.69M | 55.96%174.52M |
Shareholders'equity | ||||||||||
Share capital | 17.06%359.3M | 17.06%359.3M | 17.08%358.04M | 2.35%309.99M | 2.39%308.95M | 9.27%306.93M | 9.27%306.93M | 9.82%305.82M | 9.47%302.87M | 12.09%301.74M |
-common stock | 17.06%359.3M | 17.06%359.3M | 17.08%358.04M | 2.35%309.99M | 2.39%308.95M | 9.27%306.93M | 9.27%306.93M | 9.82%305.82M | 9.47%302.87M | 12.09%301.74M |
Additional paid-in capital | 0.00%5.47M | 0.00%5.47M | 0.00%5.47M | 0.00%5.47M | 0.00%5.47M | 0.00%5.47M | 0.00%5.47M | 0.00%5.47M | 0.00%5.47M | 0.00%5.47M |
Retained earnings | 29.43%-133.58M | 29.43%-133.58M | 15.33%-163.67M | 15.03%-168.66M | 15.38%-177.6M | 18.56%-189.29M | 18.56%-189.29M | 18.16%-193.31M | 15.89%-198.5M | 11.97%-209.88M |
Gains losses not affecting retained earnings | -52.35%325K | -52.35%325K | 75.76%747K | -15.89%503K | -8.53%547K | 39.47%682K | 39.47%682K | 3,163.73%425K | 73.25%598K | -15.07%598K |
Other equity interest | 4.73%26.28M | 4.73%26.28M | 4.07%26.31M | 0.87%25.99M | 0.27%25.72M | 1.56%25.09M | 1.56%25.09M | 3.58%25.29M | 7.04%25.76M | 8.25%25.65M |
Total stockholders'equity | 73.16%257.78M | 73.16%257.78M | 57.90%226.89M | 27.24%173.29M | 31.97%163.08M | 88.16%148.87M | 88.16%148.87M | 99.21%143.69M | 93.05%136.19M | 103.82%123.58M |
Noncontrolling interests | 348.09%6.22M | 348.09%6.22M | 155.46%1.7M | 122.83%965K | 91.14%-519K | 71.47%-2.51M | 71.47%-2.51M | 65.01%-3.07M | 55.15%-4.23M | 41.06%-5.86M |
Total equity | 80.38%264M | 80.38%264M | 62.55%228.59M | 32.05%174.26M | 38.09%162.56M | 108.12%146.36M | 108.12%146.36M | 121.91%140.63M | 115.90%131.97M | 132.21%117.72M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.