Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Moody's
MCO
5
Heico
HEI
(FY)Dec 30, 2024 | (FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | |
---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||
Cash income from operating activities | 28.58%-2.66M | 5.25%-3.73M | -3.82%-3.94M | -113.87%-3.79M | -1.30%-1.77M | -1.75M |
Other cash income from operating activities | 28.58%-2.66M | 5.25%-3.73M | -3.82%-3.94M | -113.87%-3.79M | -1.30%-1.77M | ---1.75M |
Cash paid | ||||||
Direct interest paid | -2,731.24%-426.02K | -50.97%-15.05K | 38.86%-9.97K | -522.01%-16.3K | ---2.62K | ---- |
Direct interest received | -78.76%1.6K | 11.39%7.51K | 257.48%6.74K | -89.29%1.89K | --17.6K | ---- |
Operating cash flow | 17.37%-3.09M | 5.13%-3.74M | -3.51%-3.94M | -116.51%-3.81M | -0.44%-1.76M | ---1.75M |
Investing cash flow | ||||||
Cash flow from continuing investing activities | -98.10%-14.59K | 88.49%-7.37K | 67.13%-63.98K | 48.93%-194.62K | -193.56%-381.04K | 407.27K |
Net PPE purchase and sale | -98.10%-14.59K | 88.49%-7.37K | 67.13%-63.98K | 48.93%-194.62K | -386.41%-381.04K | ---78.34K |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --485.61K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | --1 |
Cash from discontinued investing activities | ||||||
Investing cash flow | -98.10%-14.59K | 88.49%-7.37K | 67.13%-63.98K | 48.93%-194.62K | -193.56%-381.04K | --407.27K |
Financing cash flow | ||||||
Cash flow from continuing financing activities | -26.52%2.63M | 324.95%3.58M | 273.35%842.24K | -106.20%-485.88K | 68.99%7.84M | 4.64M |
Net issuance payments of debt | ---- | --2.22M | ---- | -658.63%-442.94K | 90.19%-58.39K | ---595.45K |
Net common stock issuance | 19.35%3.01M | 182.73%2.52M | --890.93K | ---- | 50.82%7.94M | --5.26M |
Interest paid (cash flow from financing activities) | ---325.89K | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | 51.58%-50.6K | -7.31%-104.48K | -13.37%-97.36K | -4.59%-85.88K | -40.29%-82.12K | ---58.53K |
Cash from discontinued financing activities | ||||||
Financing cash flow | -26.52%2.63M | 324.95%3.58M | 273.35%842.24K | -106.20%-485.88K | 68.99%7.84M | --4.64M |
Net cash flow | ||||||
Beginning cash position | -16.45%1.11M | -70.55%1.33M | -49.82%4.53M | 173.98%9.03M | 109,826,866.67%3.29M | --3 |
Current changes in cash | -185.87%-472.79K | 94.77%-165.39K | 29.54%-3.16M | -178.73%-4.49M | 72.95%5.7M | --3.29M |
Effect of exchange rate changes | 93.51%-3.51K | -54.92%-54.03K | -225.54%-34.88K | -131.69%-10.71K | --33.8K | ---- |
End cash Position | -42.73%638.5K | -16.45%1.11M | -70.55%1.33M | -49.82%4.53M | 173.98%9.03M | --3.29M |
Free cash from | 17.14%-3.1M | 6.46%-3.74M | -0.08%-4M | -87.04%-4M | -16.98%-2.14M | ---1.83M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |