CG MED EQUIP.
838810
BEOKA
870199
Shenzhen Bromake New Material
301387
4
Zhejiang Hongchang Electrical Technology
301008
5
Wuhan Lincontrol Automotive Electronics Co., Ltd.
688667
(FY)Feb 1, 2025 | (Q4)Feb 1, 2025 | (Q3)Nov 2, 2024 | (Q2)Aug 3, 2024 | (Q1)May 4, 2024 | (FY)Feb 3, 2024 | (Q4)Feb 3, 2024 | (Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 24.54%9.47M | 24.54%9.47M | -10.81%7.03M | 136.47%18.42M | -21.16%7.66M | -13.85%7.6M | -13.85%7.6M | -47.39%7.88M | -95.81%7.79M | -94.15%9.71M |
-Cash and cash equivalents | 24.54%9.47M | 24.54%9.47M | -10.81%7.03M | 136.47%18.42M | -21.16%7.66M | -13.85%7.6M | -13.85%7.6M | -47.39%7.88M | -75.09%7.79M | -69.46%9.71M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Receivables | -6.22%77.76M | -6.22%77.76M | 19.88%95.37M | 10.66%82.98M | 6.37%107.36M | 30.72%82.91M | 30.72%82.91M | -5.56%79.56M | 6.36%74.98M | 7.24%100.93M |
-Accounts receivable | 14.32%72.43M | 14.32%72.43M | 26.44%75.99M | 14.32%63.54M | 7.90%87.92M | 44.05%63.36M | 44.05%63.36M | -6.82%60.1M | 9.51%55.58M | 9.56%81.48M |
-Taxes receivable | -72.77%5.32M | -72.77%5.32M | -0.40%19.38M | 0.19%19.44M | -0.03%19.44M | 0.56%19.55M | 0.56%19.55M | -1.45%19.45M | -1.73%19.4M | -1.51%19.44M |
Inventory | 4.84%167.29M | 4.84%167.29M | -2.07%154.26M | -13.77%139.58M | -19.62%144.37M | -27.52%159.57M | -27.52%159.57M | -8.22%157.52M | 19.47%161.87M | 46.31%179.61M |
Other current assets | -11.07%38.27M | -11.07%38.27M | 8.67%50.45M | 22.45%46.21M | 4.06%38.98M | 13.03%43.04M | 13.03%43.04M | --46.42M | --37.74M | --37.46M |
Total current assets | -0.11%292.78M | -0.11%292.78M | 5.40%307.1M | 1.71%287.2M | -8.95%298.36M | -11.30%293.12M | -11.30%293.12M | -2.71%291.38M | -32.97%282.38M | -19.66%327.7M |
Non current assets | ||||||||||
Net PPE | 38.79%637.13M | 38.79%637.13M | 31.67%572.88M | 25.99%541.08M | 20.23%513.01M | 9.75%459.07M | 9.75%459.07M | 6.00%435.09M | 30.10%429.46M | 28.24%426.7M |
-Gross PPE | 24.80%1.11B | 24.80%1.11B | 31.67%572.88M | 25.99%541.08M | 20.23%513.01M | 9.29%886.14M | 9.29%886.14M | 6.00%435.09M | 30.10%429.46M | 28.24%426.7M |
-Accumulated depreciation | -9.77%-468.81M | -9.77%-468.81M | ---- | ---- | ---- | -8.80%-427.07M | -8.80%-427.07M | ---- | ---- | ---- |
Goodwill and other intangible assets | -1.38%285.3M | -1.38%285.3M | -29.43%280.65M | -29.16%283.5M | -28.92%286.33M | -28.45%289.29M | -28.45%289.29M | -1.54%397.67M | 123.93%400.19M | 125.11%402.84M |
-Goodwill | 0.71%27.38M | 0.71%27.38M | -77.93%27.42M | -77.81%27.31M | -77.73%27.19M | -77.44%27.19M | -77.44%27.19M | 6.85%124.23M | 415.82%123.08M | 411.34%122.06M |
-Other intangible assets | -1.60%257.92M | -1.60%257.92M | -7.39%253.24M | -7.55%256.19M | -7.71%259.15M | -7.66%262.1M | -7.66%262.1M | -4.93%273.44M | 78.95%277.11M | 81.06%280.79M |
Non current deferred assets | -15.96%20.32M | -15.96%20.32M | --15.77M | --18.87M | --18.09M | 616.20%24.18M | 616.20%24.18M | ---- | ---- | ---- |
Other non current assets | 68.63%54.28M | 68.63%54.28M | 22.90%46.73M | 10.69%41.87M | 11.35%41.18M | -0.07%32.19M | -0.07%32.19M | 43.69%38.02M | 39.41%37.83M | 34.90%36.99M |
Total non current assets | 23.90%997.02M | 23.90%997.02M | 5.20%916.03M | 2.06%885.33M | -0.91%858.61M | -6.23%804.73M | -6.23%804.73M | 3.56%870.78M | 61.86%867.48M | 60.73%866.53M |
Total assets | 17.49%1.29B | 17.49%1.29B | 5.25%1.22B | 1.97%1.17B | -3.12%1.16B | -7.64%1.1B | -7.64%1.1B | 1.92%1.16B | 20.13%1.15B | 26.10%1.19B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 22.54%104.83M | 22.54%104.83M | 13.17%77.6M | -2.73%74.13M | 5.96%73.76M | -9.58%85.55M | -9.58%85.55M | -5.99%68.57M | -0.98%76.22M | 1.41%69.61M |
-accounts payable | 22.54%104.83M | 22.54%104.83M | 13.17%77.6M | -2.73%74.13M | 5.96%73.76M | -9.58%85.55M | -9.58%85.55M | -5.99%68.57M | -0.98%76.22M | 1.41%69.61M |
Current accrued expenses | -6.63%62.43M | -6.63%62.43M | -5.62%55.22M | -8.84%62.16M | -16.98%67.12M | 1.09%66.86M | 1.09%66.86M | -0.78%58.5M | 6.93%68.19M | 5.48%80.85M |
Current debt and capital lease obligation | -9.08%58.71M | -9.08%58.71M | 1.60%66.27M | -1.21%66.85M | -2.82%65.37M | -12.58%64.58M | -12.58%64.58M | 4.61%65.22M | 27.40%67.68M | 23.10%67.27M |
-Current capital lease obligation | -9.08%58.71M | -9.08%58.71M | 1.60%66.27M | -1.21%66.85M | -2.82%65.37M | -12.58%64.58M | -12.58%64.58M | 4.61%65.22M | 27.40%67.68M | 23.10%67.27M |
Current liabilities | 3.17%248.28M | 3.17%248.28M | 1.92%216.59M | -2.42%226.92M | -6.80%225.59M | -10.75%240.64M | -10.75%240.64M | -7.76%212.51M | 4.46%232.56M | 6.90%242.05M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 43.03%390.47M | 43.03%390.47M | 25.90%368.21M | 11.59%298.7M | -0.87%314.71M | -19.64%273.01M | -19.64%273.01M | -17.93%292.46M | 48.63%267.68M | 71.27%317.47M |
-Long term debt | 6.15%31.11M | 6.15%31.11M | -12.69%57.82M | ---- | -80.25%18.63M | -75.38%29.3M | -75.38%29.3M | -49.24%66.22M | --48.47M | --94.31M |
-Long term capital lease obligation | 47.46%359.37M | 47.46%359.37M | 37.20%310.39M | 36.27%298.7M | 32.67%296.08M | 10.42%243.7M | 10.42%243.7M | 0.14%226.24M | 21.72%219.21M | 20.39%223.17M |
Non current deferred liabilities | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 282.85%9.4M | 265.79%4.59M | 248.76%7.73M |
Other non current liabilities | 22.42%28.5M | 22.42%28.5M | 26.58%26.17M | 24.19%25.34M | 21.70%23.81M | 16.08%23.28M | 16.08%23.28M | 14.49%20.68M | 6.26%20.4M | -0.20%19.56M |
Total non current liabilities | 41.41%418.97M | 41.41%418.97M | 22.28%394.38M | 10.72%324.04M | -1.81%338.52M | -18.32%296.29M | -18.32%296.29M | -14.42%322.53M | 45.94%292.67M | 66.41%344.76M |
Total liabilities | 24.27%667.25M | 24.27%667.25M | 14.19%610.97M | 4.90%550.97M | -3.87%564.1M | -15.10%536.93M | -15.10%536.93M | -11.89%535.04M | 24.11%525.23M | 35.33%586.81M |
Shareholders'equity | ||||||||||
Share capital | 0.50%15.71M | 0.50%15.71M | 0.49%15.7M | 0.42%15.7M | -0.93%15.63M | -0.92%15.63M | -0.92%15.63M | -1.20%15.63M | -2.07%15.63M | -3.10%15.78M |
-common stock | 0.50%15.71M | 0.50%15.71M | 0.49%15.7M | 0.42%15.7M | -0.93%15.63M | -0.92%15.63M | -0.92%15.63M | -1.20%15.63M | -2.07%15.63M | -3.10%15.78M |
Retained earnings | 13.60%419.71M | 13.60%419.71M | -6.14%412.74M | -3.06%426.87M | -5.05%396.93M | -0.19%369.45M | -0.19%369.45M | 25.03%439.76M | 24.02%440.32M | 24.05%418.04M |
Paid-in capital | 6.86%190.82M | 6.86%190.82M | 6.79%186.59M | 6.51%181.9M | 4.03%183.13M | 3.71%178.57M | 3.71%178.57M | 3.35%174.73M | 2.80%170.79M | 7.90%176.03M |
Gains losses not affecting retained earnings | -34.41%-3.68M | -34.41%-3.68M | 4.44%-2.86M | -37.84%-2.91M | -16.06%-2.82M | -49.95%-2.74M | -49.95%-2.74M | 16.05%-3M | 32.40%-2.11M | 18.93%-2.43M |
Total stockholders'equity | 10.99%622.56M | 10.99%622.56M | -2.38%612.17M | -0.49%621.56M | -2.40%592.88M | 0.83%560.91M | 0.83%560.91M | 17.65%627.11M | 16.97%624.63M | 18.31%607.43M |
Total equity | 10.99%622.56M | 10.99%622.56M | -2.38%612.17M | -0.49%621.56M | -2.40%592.88M | 0.83%560.91M | 0.83%560.91M | 17.65%627.11M | 16.97%624.63M | 18.31%607.43M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |