Meritage Homes
MTH
KB Home
KBH
D.R. Horton
DHI
4
Adobe
ADBE
5
Lennar Corp
LEN
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -52.60%-144.83M | 5.17%-31.84M | -59.65%-33.38M | -57.51%-40.43M | -165.52%-39.18M | -44.94%-94.91M | -119.25%-33.58M | -38.69%-20.91M | -41.30%-25.67M | 12.82%-14.76M |
Net income from continuing operations | -184.26%-289.14M | -122.76%-64.68M | -1,162.59%-90.64M | 12.92%-48.21M | -231.27%-85.61M | -20.02%-101.72M | -210.14%-29.04M | 124.41%8.53M | -269.02%-55.37M | -1.61%-25.84M |
Operating gains losses | 368.83%90.93M | 191.54%14.79M | 192.78%45.29M | -116.38%-4.31M | 627.16%35.16M | -678.98%-33.82M | -55.61%-16.16M | -427.98%-48.82M | 685.38%26.31M | -17.14%4.84M |
Depreciation and amortization | 84.05%34.71M | 23.88%8.57M | 28.24%8.18M | 137.61%7.93M | 351.49%10.02M | 262.03%18.86M | 316.43%6.92M | 382.24%6.38M | 198.21%3.34M | 100.90%2.22M |
Deferred tax | -112.15%-79K | ---- | ---- | ---- | ---- | --650K | ---- | ---- | ---- | ---- |
Other non cash items | 298.43%16.29M | 155.03%6.11M | 295.57%4.64M | 747.83%3.32M | 1,648.03%2.22M | 614.69%4.09M | 3,829.51%2.4M | 117,400.00%1.17M | 220.49%391K | -67.44%127K |
Change In working capital | -290.99%-9.95M | 128.65%424K | -143.74%-3.74M | 17.08%-2.98M | -310.12%-3.65M | 263.00%5.21M | -212.55%-1.48M | 1,198.33%8.54M | -13.20%-3.59M | 187.26%1.74M |
-Change in inventory | 26.39%-3.3M | -48.53%-1.47M | 47.46%-506K | ---- | ---- | -1,589.06%-4.48M | ---987K | ---963K | ---- | ---- |
-Change in prepaid assets | 18.61%-3M | -949.18%-2.59M | 859.62%790K | 63.24%-943K | 80.56%-257K | -98.81%-3.69M | -88.96%305K | 38.46%-104K | 35.54%-2.57M | -182.48%-1.32M |
-Change in payables and accrued expense | -104.68%-734K | 5,457.58%5.3M | -131.85%-3.24M | -103.08%-60K | -174.93%-2.74M | 1,118.51%15.67M | 72.19%-99K | 362.54%10.16M | 122.23%1.95M | 355.45%3.66M |
-Change in other current liabilities | -26.87%-2.92M | -17.88%-824K | -42.03%-784K | -44.69%-654K | -9.88%-656K | 2.62%-2.3M | 15.38%-699K | 59.71%-552K | -519.18%-452K | -541.94%-597K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -52.60%-144.83M | 5.17%-31.84M | -59.65%-33.38M | -57.51%-40.43M | -165.52%-39.18M | -44.94%-94.91M | -119.25%-33.58M | -38.69%-20.91M | -41.30%-25.67M | 12.82%-14.76M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 93.14%-7.01M | 53.83%-21.6M | 69.56%-9.27M | 89.47%-8.17M | -39.27%32.03M | 53.25%-102.1M | -220.52%-46.77M | -155.12%-30.46M | 10.59%-77.61M | 150.20%52.74M |
Net PPE purchase and sale | 63.88%-55.58M | -92.49%-21.6M | 49.73%-9.27M | 86.64%-10.37M | 69.23%-14.35M | 46.41%-153.9M | 85.06%-11.22M | 78.31%-18.44M | -3.63%-77.61M | 10.63%-46.63M |
Net investment purchase and sale | -6.22%48.58M | --0 | --0 | --2.2M | -53.33%46.38M | -24.72%51.8M | -158.77%-35.56M | -116.45%-12.02M | --0 | 287.91%99.37M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 93.14%-7.01M | 53.83%-21.6M | 69.56%-9.27M | 89.47%-8.17M | -39.27%32.03M | 53.25%-102.1M | -220.52%-46.77M | -155.12%-30.46M | 10.59%-77.61M | 150.20%52.74M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -140.14%-109.17M | 201.49%1.29M | -48.51%112.85M | -42.37%32.12M | -15,550.92%-255.42M | 9.89%272M | -1,348.86%-1.28M | 42,412.36%219.18M | 185,863.33%55.73M | -100.66%-1.63M |
Net issuance payments of debt | -168.04%-193.59M | 660.14%3.32M | -89.34%24.23M | -44.42%32.09M | ---253.23M | --284.51M | ---592K | --227.35M | --57.75M | --0 |
Net common stock issuance | 2,770.44%36.59M | -39.92%-347K | 4,699.88%37.63M | -259.26%-97K | -115.88%-598K | -100.67%-1.37M | -264.71%-248K | -61.98%-818K | -58.82%-27K | -100.14%-277K |
Net preferred stock issuance | --21.84M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --30.05M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other financing activities | 63.60%-4.06M | -285.06%-1.68M | 87.71%-904K | 105.98%119K | -17.71%-1.6M | -1,240.43%-11.14M | -2,075.00%-435K | -56,500.00%-7.36M | -15,215.38%-1.99M | -72.61%-1.36M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -140.14%-109.17M | 201.49%1.29M | -48.51%112.85M | -42.37%32.12M | -15,550.92%-255.42M | 9.89%272M | -1,348.86%-1.28M | 42,412.36%219.18M | 185,863.33%55.73M | -100.66%-1.63M |
Net cash flow | ||||||||||
Beginning cash position | 32.96%302.51M | -75.62%93.65M | -89.16%23.46M | -84.86%39.94M | 32.96%302.51M | -13.77%227.52M | 49.17%384.14M | -24.11%216.33M | -32.35%263.88M | -13.77%227.52M |
Current changes in cash | -448.05%-261M | 36.12%-52.14M | -58.17%70.2M | 65.33%-16.49M | -822.31%-262.57M | 306.39%74.99M | -172.13%-81.63M | 709.51%167.81M | 54.71%-47.55M | -71.19%36.35M |
End cash Position | -86.28%41.51M | -86.28%41.51M | -75.62%93.65M | -89.16%23.46M | -84.86%39.94M | 32.96%302.51M | 32.96%302.51M | 49.17%384.14M | -24.11%216.33M | -32.35%263.88M |
Free cash flow | 19.45%-200.41M | -19.29%-53.44M | -8.39%-42.65M | 50.81%-50.8M | 12.81%-53.53M | 29.45%-248.81M | 50.45%-44.8M | 60.69%-39.35M | -10.98%-103.28M | 11.16%-61.39M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |