Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Workday
WDAY
5
Lantheus
LNTH
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -19.38%-82.37M | -0.26%-19.48M | -43.92%-24.01M | 6.38%-16.35M | -46.10%-22.53M | -16.42%-69M | -45.10%-19.42M | 20.43%-16.68M | -38.20%-17.47M | -25.67%-15.42M |
Net income from continuing operations | -14.44%-89.98M | -14.09%-22.24M | 8.18%-21.38M | -45.14%-28.34M | -10.42%-18.02M | -13.78%-78.63M | -30.52%-19.5M | -25.17%-23.29M | -12.75%-19.52M | 10.56%-16.32M |
Depreciation and amortization | 518.00%5.25M | 467.67%1.32M | 418.11%1.32M | 1,244.07%2.38M | 28.88%241K | 72.41%850K | 60.00%232K | 77.62%254K | 27.34%177K | 183.33%187K |
Other non cash items | --70K | --50K | --0 | --0 | --20K | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -368.89%-5.25M | 50.24%-927K | -235.05%-5.96M | 19,209.76%7.92M | -884.17%-6.28M | -56.71%1.95M | -4,063.83%-1.86M | 210.28%4.41M | -98.76%41K | -112.39%-638K |
-Change in prepaid assets | -163.03%-1.3M | -104.74%-62K | 36.67%-38K | -180.67%-1.26M | -95.11%62K | 215.70%2.06M | 244.42%1.31M | -227.66%-60K | 62.75%-450K | 349.29%1.27M |
-Change in payables and accrued expense | -189.36%-941K | 96.94%-107K | -209.93%-5.16M | 5,743.08%11M | -14,615.22%-6.68M | -74.47%1.05M | -195.27%-3.49M | 215.84%4.7M | -104.32%-195K | -99.05%46K |
-Change in other current liabilities | -157.63%-3M | -334.67%-758K | -238.39%-758K | -365.89%-1.82M | 117.22%336K | 42.16%-1.17M | 116.02%323K | ---224K | --686K | ---1.95M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -19.38%-82.37M | -0.26%-19.48M | -43.92%-24.01M | 6.38%-16.35M | -46.10%-22.53M | -16.42%-69M | -45.10%-19.42M | 20.43%-16.68M | -38.20%-17.47M | -25.67%-15.42M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -17.70%-37.67M | 189.57%26.5M | 40.89%-133K | -5,127.35%-52.74M | -856.14%-11.29M | -752.28%-32M | -2,584.94%-29.59M | 47.67%-225K | -65.68%-1.01M | 26.83%-1.18M |
Net PPE purchase and sale | 80.88%-497K | -23.91%-228K | 17.78%-185K | 96.93%-31K | 95.51%-53K | 30.79%-2.6M | 83.30%-184K | 47.67%-225K | -65.68%-1.01M | 26.83%-1.18M |
Net investment purchase and sale | -26.41%-37.17M | 190.90%26.73M | --52K | ---52.71M | ---11.24M | ---29.4M | ---29.4M | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -17.70%-37.67M | 189.57%26.5M | 40.89%-133K | -5,127.35%-52.74M | -856.14%-11.29M | -752.28%-32M | -2,584.94%-29.59M | 47.67%-225K | -65.68%-1.01M | 26.83%-1.18M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 47,057.14%88.75M | 392.31%128K | 200.31%327K | 7,084.21%1.33M | 66,797.69%86.97M | -100.17%-189K | -88.02%26K | 77.04%-326K | -100.02%-19K | 822.22%130K |
Net common stock issuance | --86.78M | --0 | --0 | --0 | --86.78M | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | 881.03%2.48M | 236.84%128K | --407K | 1,725.88%1.55M | 203.85%395K | -59.39%253K | -82.49%38K | --0 | -79.06%85K | --130K |
Net other financing activities | -15.61%-511K | --0 | 75.46%-80K | ---225K | ---206K | 83.61%-442K | ---12K | 77.04%-326K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 47,057.14%88.75M | 392.31%128K | 200.31%327K | 7,084.21%1.33M | 66,797.69%86.97M | -100.17%-189K | -88.02%26K | 77.04%-326K | -100.02%-19K | 822.22%130K |
Net cash flow | ||||||||||
Beginning cash position | -55.07%82.32M | -66.56%43.84M | -54.48%67.63M | -18.86%135.4M | -55.07%82.32M | 36.36%183.23M | -33.55%131.09M | -32.55%148.58M | 38.69%166.88M | 36.36%183.23M |
Current changes in cash | 69.08%-31.29M | 114.60%7.15M | -38.20%-23.82M | -266.42%-67.77M | 422.61%53.14M | -305.78%-101.19M | -243.23%-48.99M | 24.46%-17.24M | -118.46%-18.5M | -18.48%-16.47M |
Effect of exchange rate changes | -121.68%-62K | -109.91%-22K | 108.66%22K | -99.48%1K | -150.81%-63K | 190.51%286K | -7.88%222K | -17.05%-254K | 195.57%194K | 190.51%124K |
End cash Position | -38.09%50.97M | -38.09%50.97M | -66.56%43.84M | -54.48%67.63M | -18.86%135.4M | -55.07%82.32M | -55.07%82.32M | -33.55%131.09M | -32.55%148.58M | 38.69%166.88M |
Free cash flow | -15.75%-82.87M | -0.48%-19.7M | -43.10%-24.2M | 11.32%-16.38M | -36.03%-22.59M | -13.61%-71.6M | -35.33%-19.61M | 20.97%-16.91M | -39.46%-18.48M | -19.57%-16.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |