Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Constellation Brands
STZ
5
Workday
WDAY
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 163.49%9.98M | 28.13%9.29M | 28.13%9.29M | -55.08%7.78M | -30.42%10.42M | -69.29%3.79M | -68.99%7.25M | -68.99%7.25M | -32.37%17.31M | -6.20%14.98M |
-Cash and cash equivalents | 163.49%9.98M | 28.13%9.29M | 28.13%9.29M | -55.08%7.78M | -30.42%10.42M | -69.29%3.79M | -68.99%7.25M | -68.99%7.25M | -32.37%17.31M | -6.20%14.98M |
Receivables | 6.15%27.77M | -12.93%25.08M | -12.93%25.08M | 28.46%27.61M | 5.20%24.1M | -5.59%26.16M | -5.20%28.8M | -5.20%28.8M | -25.35%21.5M | -29.12%22.91M |
-Accounts receivable | 3.01%14.71M | -19.44%14.17M | -19.44%14.17M | 27.08%17.96M | 10.01%14.07M | -8.65%14.28M | 11.33%17.58M | 11.33%17.58M | -10.86%14.13M | -35.66%12.79M |
-Taxes receivable | --0 | -89.85%34K | -89.85%34K | -76.94%119K | -96.66%106K | --0 | -89.27%335K | -89.27%335K | -83.93%516K | -2.22%3.18M |
-Other receivables | 9.93%13.06M | -0.03%10.88M | -0.03%10.88M | 39.24%9.54M | 42.91%9.93M | 32.09%11.88M | -5.07%10.88M | -5.07%10.88M | -29.64%6.85M | -24.46%6.95M |
Restricted cash | ---- | --0 | --0 | --0 | --0 | --0 | 0.00%81K | 0.00%81K | 0.00%81K | -96.32%81K |
Other current assets | 2.08%4.22M | 9.31%3.99M | 9.31%3.99M | -5.15%2.94M | 21.06%3.61M | 14.02%4.13M | -0.38%3.65M | -0.38%3.65M | 29.60%3.1M | -10.56%2.98M |
Total current assets | 23.15%41.97M | -3.58%38.36M | -3.58%38.36M | -8.71%38.33M | -6.89%38.14M | -22.10%34.08M | -30.82%39.78M | -30.82%39.78M | -26.16%41.99M | -23.92%40.96M |
Non current assets | ||||||||||
Net PPE | -9.49%14.89M | 44.78%14.85M | 44.78%14.85M | 42.58%14.88M | 38.35%15.62M | 45.34%16.45M | -20.84%10.26M | -20.84%10.26M | -20.18%10.44M | -36.15%11.29M |
-Gross PPE | -21.84%64.21M | -16.22%62.72M | -16.22%62.72M | -1.41%83.85M | -3.50%83.23M | -3.71%82.15M | -12.79%74.86M | -12.79%74.86M | -0.05%85.04M | -8.23%86.25M |
-Accumulated depreciation | 24.94%-49.32M | 25.90%-47.87M | 25.90%-47.87M | 7.56%-68.97M | 9.80%-67.61M | 11.21%-65.7M | 11.37%-64.6M | 11.37%-64.6M | -3.61%-74.61M | 1.77%-74.96M |
Goodwill and other intangible assets | 0.00%47.37M | 0.00%47.37M | 0.00%47.37M | 0.00%47.37M | 0.00%47.37M | 0.00%47.37M | 0.00%47.37M | 0.00%47.37M | 0.00%47.37M | 0.00%47.37M |
-Goodwill | 0.00%47.37M | 0.00%47.37M | 0.00%47.37M | 0.00%47.37M | 0.00%47.37M | 0.00%47.37M | 0.00%47.37M | 0.00%47.37M | 0.00%47.37M | 0.00%47.37M |
Other non current assets | -15.03%1.13M | -26.16%1.2M | -26.16%1.2M | 37.86%1.26M | 34.05%1.31M | 11.47%1.33M | 62.10%1.62M | 62.10%1.62M | -5.77%914K | 0.62%975K |
Total non current assets | -2.70%63.4M | 7.03%63.42M | 7.03%63.42M | 8.16%63.51M | 7.82%64.3M | 8.80%65.16M | -3.39%59.25M | -3.39%59.25M | -4.39%58.72M | -9.67%59.64M |
Total assets | 6.17%105.37M | 2.77%101.77M | 2.77%101.77M | 1.13%101.84M | 1.83%102.44M | -4.25%99.24M | -16.66%99.03M | -16.66%99.03M | -14.85%100.71M | -16.07%100.6M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -35.75%1.38M | -33.70%482K | -33.70%482K | -17.55%719K | -25.69%888K | 121.52%2.15M | -42.39%727K | -42.39%727K | 11.08%872K | 24.09%1.2M |
-accounts payable | -37.38%1.35M | -33.70%482K | -33.70%482K | -17.55%719K | -25.69%888K | 121.52%2.15M | -42.39%727K | -42.39%727K | 11.08%872K | 24.09%1.2M |
-Total tax payable | --35K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 76.14%10.7M | 7.29%8.5M | 7.29%8.5M | 34.47%7.59M | 36.27%8.34M | 4.40%6.07M | 14.21%7.92M | 14.21%7.92M | -13.61%5.64M | -17.27%6.12M |
Current debt and capital lease obligation | -41.99%163K | 53.20%383K | 53.20%383K | -78.90%423K | -74.50%485K | -84.52%281K | -88.69%250K | -88.69%250K | -7.26%2.01M | -11.12%1.9M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 94.64%1.67M | 95.24%1.44M |
-Current capital lease obligation | -41.99%163K | 53.20%383K | 53.20%383K | 27.03%423K | 4.30%485K | -54.90%281K | -79.64%250K | -79.64%250K | -74.44%333K | -66.88%465K |
Current deferred liabilities | 50.58%1.81M | 304.87%2M | 304.87%2M | 426.80%2.63M | 1,302.68%1.57M | --1.2M | 12.56%493K | 12.56%493K | -5.84%500K | -69.40%112K |
Other current liabilities | -12.77%2.35M | -12.66%2.61M | -12.66%2.61M | -1.60%3M | 13.35%3.09M | -6.46%2.69M | -11.08%2.99M | -11.08%2.99M | -11.56%3.05M | -14.78%2.73M |
Current liabilities | 32.27%16.4M | 12.85%13.97M | 12.85%13.97M | 19.01%14.37M | 19.23%14.37M | 7.98%12.4M | -12.86%12.38M | -12.86%12.38M | -10.32%12.07M | -14.29%12.05M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 57.88%8.72M | 59.81%8.46M | 59.81%8.46M | -10.22%8.44M | -12.95%8.47M | -45.86%5.53M | -72.51%5.3M | -72.51%5.3M | -52.45%9.4M | -51.83%9.73M |
-Long term debt | 60.00%8M | 60.00%8M | 60.00%8M | -11.87%8M | -16.48%8M | -50.08%5M | -72.50%5M | -72.50%5M | -50.69%9.08M | -48.59%9.58M |
-Long term capital lease obligation | 37.71%723K | 56.61%462K | 56.61%462K | 35.58%442K | 215.54%467K | 177.78%525K | -72.58%295K | -72.58%295K | -76.12%326K | -90.49%148K |
Non current deferred liabilities | -33.06%2.02M | --2.69M | --2.69M | --3.12M | --3.07M | --3.01M | --0 | --0 | ---- | ---- |
Other non current liabilities | -85.67%94K | -75.93%156K | -75.93%156K | -25.58%672K | -25.73%664K | -26.04%656K | -26.45%648K | -26.45%648K | -21.34%903K | -24.17%894K |
Total non current liabilities | 17.85%10.83M | 90.21%11.3M | 90.21%11.3M | 18.74%12.24M | 14.86%12.2M | -17.14%9.19M | -70.49%5.94M | -70.49%5.94M | -50.74%10.31M | -50.30%10.62M |
Total liabilities | 26.13%27.23M | 37.94%25.28M | 37.94%25.28M | 18.88%26.61M | 17.18%26.57M | -4.36%21.59M | -46.65%18.32M | -46.65%18.32M | -34.91%22.38M | -36.01%22.68M |
Shareholders'equity | ||||||||||
Share capital | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K | 14.29%8K | 14.29%8K | 14.29%8K | 14.29%8K | 14.29%8K | 0.00%7K |
-common stock | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K | 14.29%8K | 14.29%8K | 14.29%8K | 14.29%8K | 14.29%8K | 0.00%7K |
Retained earnings | -8.60%-75.28M | -15.15%-75.2M | -15.15%-75.2M | -12.23%-74.7M | -9.61%-72.32M | -11.80%-69.32M | -13.01%-65.3M | -13.01%-65.3M | -15.65%-66.56M | -17.63%-65.98M |
Paid-in capital | 4.38%153.4M | 3.90%151.69M | 3.90%151.69M | 3.48%149.93M | 2.98%148.17M | 2.73%146.96M | 2.63%146M | 2.63%146M | 2.43%144.88M | 2.41%143.89M |
Total stockholders'equity | 0.62%78.13M | -5.21%76.5M | -5.21%76.5M | -3.95%75.24M | -2.64%75.87M | -4.21%77.65M | -4.47%80.71M | -4.47%80.71M | -6.63%78.33M | -7.71%77.92M |
Total equity | 0.62%78.13M | -5.21%76.5M | -5.21%76.5M | -3.95%75.24M | -2.64%75.87M | -4.21%77.65M | -4.47%80.71M | -4.47%80.71M | -6.63%78.33M | -7.71%77.92M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |