Alibaba
BABA
Meta Platforms
META
Taiwan Semiconductor
TSM
4
Oracle
ORCL
5
ASML Holding
ASML
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | 208.70%6.89M | 81.07%-352.47K | -140.53%-453.73K | -216.32%-6.34M | -1.86M | -188.64K | 5.45M |
Net income from continuing operations | -93.18%1.05M | -101.95%-197.01K | -107.04%-113.83K | 78.53%15.43M | --10.11M | --1.62M | --8.64M |
Operating gains losses | ---- | ---- | ---- | ---8.23M | ---- | ---- | ---- |
Depreciation and amortization | -21.60%1.17M | 60.52%370.89K | -18.38%333.95K | 6.08%1.49M | --231.06K | --409.15K | --1.41M |
Other non cash items | -30.58%-1.42M | -144.97%-322.23K | -918.79%-947.29K | ---1.09M | ---131.54K | ---92.98K | ---- |
Change In working capital | 143.71%6.1M | 94.69%-204.12K | 112.89%273.43K | -203.62%-13.94M | ---3.85M | ---2.12M | ---4.59M |
-Change in receivables | 143.47%6.38M | 99.07%-31.83K | 110.59%294.56K | -182.15%-14.67M | ---3.42M | ---2.78M | ---5.2M |
-Change in inventory | -118.62%-28.76K | -101.78%-3.1K | 64.23%-7.95K | 300.86%154.49K | --174.47K | ---22.23K | ---76.92K |
-Change in prepaid assets | -95.99%16.3K | -97.24%1.17K | -98.91%3.67K | 18,600.68%406.65K | --42.17K | --336.36K | ---2.2K |
-Change in payables and accrued expense | -262.92%-270.27K | 73.68%-170.35K | -104.85%-16.85K | -75.83%165.89K | ---647.27K | --347.32K | --686.23K |
Cash from discontinued investing activities | |||||||
Operating cash flow | 208.70%6.89M | 81.07%-352.47K | -140.53%-453.73K | -216.32%-6.34M | ---1.86M | ---188.64K | --5.45M |
Investing cash flow | |||||||
Cash flow from continuing investing activities | -100.44%-71.79K | -100.01%-1.57K | -1,264.68%-33.15K | 3,531.18%16.44M | 17.17M | -2.43K | -479.08K |
Capital expenditure reported | 90.64%-71.79K | 95.07%-1.57K | -1,264.68%-33.15K | -60.08%-766.89K | ---31.74K | ---2.43K | ---479.08K |
Net PPE purchase and sale | --0 | ---- | ---- | --17.2M | ---- | ---- | --0 |
Cash from discontinued investing activities | |||||||
Investing cash flow | -100.44%-71.79K | -100.01%-1.57K | -1,264.68%-33.15K | 3,531.18%16.44M | --17.17M | ---2.43K | ---479.08K |
Financing cash flow | |||||||
Cash flow from continuing financing activities | 54.20%-6.82M | 102.31%354.09K | 154.79%486.83K | -2,275.76%-14.9M | -15.31M | 191.07K | -626.99K |
Net common stock issuance | 54.20%-6.82M | 102.31%354.09K | 154.79%486.83K | -2,275.76%-14.9M | ---15.31M | --191.07K | ---626.99K |
Cash from discontinued financing activities | |||||||
Financing cash flow | 54.20%-6.82M | 102.31%354.09K | 154.79%486.83K | -2,275.76%-14.9M | ---15.31M | --191.07K | ---626.99K |
Net cash flow | |||||||
Beginning cash position | -99.99%351 | -13.59%318 | 0.00%368 | 957.27%4.8M | --368 | --368 | --454.08K |
Current changes in cash | 100.00%18 | 400.00%51 | ---50 | -210.44%-4.8M | ---17 | --0 | --4.35M |
End cash Position | 5.13%369 | 5.13%369 | -13.59%318 | -99.99%351 | --351 | --368 | --4.8M |
Free cash flow | 195.96%6.82M | 81.30%-354.04K | -154.82%-486.88K | -242.94%-7.11M | ---1.89M | ---191.07K | --4.97M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- |