CA Stock MarketDetailed Quotes

SII Sprott Inc

Watchlist
  • 77.510
  • +1.250+1.64%
15min DelayMarket Closed May 15 16:00 ET
2.00BMarket Cap27.91P/E (TTM)

Sprott Inc Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
113.40%56.11M
105.59%47.06M
105.59%47.06M
74.60%45.32M
43.19%32.02M
-47.64%26.29M
-58.40%22.89M
-58.40%22.89M
-50.39%25.95M
-56.06%22.37M
-Cash and cash equivalents
131.78%55.87M
126.71%46.83M
126.71%46.83M
82.51%43.55M
47.03%29.73M
-48.76%24.1M
-60.03%20.66M
-60.03%20.66M
-51.09%23.86M
-56.82%20.22M
-Short term investments
-88.99%241K
-89.92%225K
-89.92%225K
-15.57%1.77M
7.03%2.3M
-31.14%2.19M
-33.33%2.23M
-33.33%2.23M
-40.75%2.09M
-47.33%2.15M
Receivables
18.62%8.17M
101.52%17.47M
101.52%17.47M
-14.48%6.47M
11.13%9.39M
-36.99%6.89M
-34.39%8.67M
-34.39%8.67M
-47.47%7.56M
-19.76%8.45M
-Accounts receivable
-4.61%5.9M
105.76%15.39M
105.76%15.39M
-13.58%4.75M
22.86%8.55M
-33.23%6.18M
-31.79%7.48M
-31.79%7.48M
-55.70%5.5M
-22.23%6.96M
-Taxes receivable
222.27%2.27M
74.85%2.08M
74.85%2.08M
-16.90%1.72M
-43.57%842K
-57.81%705K
-47.09%1.19M
-47.09%1.19M
3.93%2.07M
-5.87%1.49M
Other current assets
-12.69%13.24M
8.60%14.66M
8.60%14.66M
29.96%17.4M
42.23%17.08M
23.44%15.17M
54.72%13.5M
54.72%13.5M
54.54%13.39M
51.18%12.01M
Total current assets
60.34%77.52M
75.75%79.19M
75.75%79.19M
47.50%69.18M
36.59%58.5M
-34.16%48.35M
-41.46%45.06M
-41.46%45.06M
-37.77%46.9M
-38.28%42.82M
Non current assets
Net PPE
0.71%20.98M
76.72%19.19M
76.72%19.19M
90.23%20.53M
51.84%20.45M
70.00%20.83M
-13.12%10.86M
-13.12%10.86M
-15.60%10.79M
-5.54%13.47M
-Gross PPE
----
28.83%39.94M
28.83%39.94M
----
----
----
0.24%31M
0.24%31M
----
----
-Accumulated depreciation
----
-3.03%-20.76M
-3.03%-20.76M
----
----
----
-9.30%-20.15M
-9.30%-20.15M
----
----
Investments and advances
-25.40%69.41M
-22.11%72.85M
-22.11%72.85M
-5.12%89.44M
-1.35%97.81M
15.41%93.04M
27.12%93.53M
27.12%93.53M
31.90%94.26M
39.10%99.14M
-Financial asset investment
-25.40%69.41M
-22.11%72.85M
-22.11%72.85M
-5.12%89.44M
-1.35%97.81M
15.41%93.04M
--93.53M
--93.53M
--94.26M
--99.14M
-Including:Financial assets designated as fair value through profit or loss, Total
-25.40%69.41M
-22.11%72.85M
-22.11%72.85M
-5.12%89.44M
-1.35%97.81M
15.41%93.04M
--93.53M
--93.53M
--94.26M
--99.14M
Goodwill and other intangible assets
-5.18%187.44M
-7.25%187.4M
-7.25%187.4M
0.14%198.36M
-2.85%195.9M
-0.11%197.68M
2.17%202.05M
2.17%202.05M
1.27%198.08M
-2.51%201.65M
-Goodwill
0.00%19.15M
0.00%19.15M
0.00%19.15M
0.00%19.15M
0.00%19.15M
0.00%19.15M
0.00%19.15M
0.00%19.15M
0.00%19.15M
0.00%19.15M
-Other intangible assets
-5.74%168.29M
-8.01%168.25M
-8.01%168.25M
0.16%179.21M
-3.15%176.75M
-0.13%178.53M
2.40%182.9M
2.40%182.9M
1.41%178.93M
-2.76%182.5M
Non current deferred assets
1.92%3.08M
-5.18%2.9M
-5.18%2.9M
32.42%3.23M
12.33%3.19M
63.23%3.02M
81.40%3.05M
81.40%3.05M
59.90%2.44M
79.34%2.84M
Other non current assets
3.15%27.71M
12.30%27.28M
12.30%27.28M
35.22%31.74M
40.89%30.43M
29.72%26.87M
14.20%24.29M
14.20%24.29M
25.91%23.47M
68.69%21.6M
Total non current assets
-9.61%308.61M
-7.24%309.61M
-7.24%309.61M
4.33%343.3M
2.68%347.77M
8.97%341.44M
8.80%333.78M
8.80%333.78M
9.68%329.05M
10.41%338.7M
Total assets
-0.94%386.13M
2.63%388.8M
2.63%388.8M
9.72%412.48M
6.49%406.27M
0.78%389.78M
-1.28%378.84M
-1.28%378.84M
0.15%375.95M
1.43%381.52M
Liabilities
Current liabilities
Payables
4.66%22.34M
41.16%30.28M
41.16%30.28M
17.98%20.94M
-19.24%19.35M
-19.74%21.35M
-16.71%21.45M
-16.71%21.45M
-23.12%17.75M
1.60%23.96M
-accounts payable
-32.93%8.34M
-39.87%7.61M
-39.87%7.61M
-26.60%7.43M
-23.91%8.56M
-12.47%12.43M
18.16%12.65M
18.16%12.65M
-14.75%10.12M
-2.26%11.24M
-Total tax payable
-7.35%2.95M
1,006.53%10.84M
1,006.53%10.84M
1,027.27%6.57M
-33.40%4.34M
-18.28%3.18M
-63.80%980K
-63.80%980K
-66.10%583K
165.36%6.52M
-Other payable
92.81%11.06M
51.23%11.83M
51.23%11.83M
-1.51%6.93M
4.15%6.45M
-32.56%5.73M
-36.62%7.82M
-36.62%7.82M
-25.80%7.04M
-35.61%6.2M
Current liabilities
4.66%22.34M
41.16%30.28M
41.16%30.28M
17.98%20.94M
-19.24%19.35M
-19.74%21.35M
-16.71%21.45M
-16.71%21.45M
-23.12%17.75M
1.60%23.96M
Non current liabilities
Long term debt and capital lease obligation
----
----
----
-45.76%18.68M
-10.92%30.68M
-55.48%24.24M
-55.48%24.24M
-55.48%24.24M
-37.67%34.44M
-25.55%34.44M
-Long term debt
----
----
----
-45.76%18.68M
-10.92%30.68M
-55.48%24.24M
-55.48%24.24M
-55.48%24.24M
-37.67%34.44M
-25.55%34.44M
Non current accrued expenses
-3.87%24.54M
37.99%22.96M
37.99%22.96M
85.39%29.23M
83.22%28.12M
34.68%25.53M
-7.88%16.64M
-7.88%16.64M
-9.42%15.77M
38.95%15.35M
Non current deferred liabilities
16.45%13.11M
10.24%11.91M
10.24%11.91M
13.62%13.36M
23.36%12.29M
38.63%11.25M
31.36%10.81M
31.36%10.81M
42.75%11.76M
18.94%9.97M
Total non current liabilities
-38.31%37.65M
-32.52%34.87M
-32.52%34.87M
-1.12%61.26M
18.98%71.09M
-25.14%61.02M
-35.98%51.68M
-35.98%51.68M
-23.40%61.96M
-9.03%59.75M
Total liabilities
-27.17%59.99M
-10.91%65.15M
-10.91%65.15M
3.13%82.2M
8.04%90.44M
-23.81%82.37M
-31.32%73.13M
-31.32%73.13M
-23.34%79.71M
-6.22%83.71M
Shareholders'equity
Share capital
3.53%449.58M
3.53%450.13M
3.53%450.13M
2.55%434.93M
2.27%434.26M
2.21%434.26M
1.47%434.76M
1.47%434.76M
2.00%424.13M
1.74%424.61M
-common stock
3.53%449.58M
3.53%450.13M
3.53%450.13M
2.55%434.93M
2.27%434.26M
2.21%434.26M
1.47%434.76M
1.47%434.76M
2.00%424.13M
1.74%424.61M
Additional paid-in capital
-8.57%35M
2.79%36.27M
2.79%36.27M
2.32%46.18M
2.45%42.23M
1.27%38.28M
4.64%35.28M
4.64%35.28M
-0.06%45.13M
0.39%41.22M
Retained earnings
25.23%-63.04M
24.77%-67.26M
24.77%-67.26M
23.13%-71.19M
16.68%-77.42M
19.05%-84.31M
15.10%-89.4M
15.10%-89.4M
12.76%-92.61M
9.57%-92.91M
Gains losses not affecting retained earnings
-18.03%-95.39M
-27.43%-95.49M
-27.43%-95.49M
0.95%-79.64M
-10.84%-83.25M
-1.17%-80.82M
5.87%-74.94M
5.87%-74.94M
3.57%-80.41M
-9.15%-75.11M
Total stockholders'equity
6.09%326.15M
5.87%323.65M
5.87%323.65M
11.49%330.28M
6.05%315.82M
10.32%307.42M
10.25%305.71M
10.25%305.71M
9.15%296.24M
3.82%297.81M
Total equity
6.09%326.15M
5.87%323.65M
5.87%323.65M
11.49%330.28M
6.05%315.82M
10.32%307.42M
10.25%305.71M
10.25%305.71M
9.15%296.24M
3.82%297.81M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion
--
--
--
--
--
--
--
--
(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023
Assets
Current assets
Cash, cash equivalents and short term investments 113.40%56.11M105.59%47.06M105.59%47.06M74.60%45.32M43.19%32.02M-47.64%26.29M-58.40%22.89M-58.40%22.89M-50.39%25.95M-56.06%22.37M
-Cash and cash equivalents 131.78%55.87M126.71%46.83M126.71%46.83M82.51%43.55M47.03%29.73M-48.76%24.1M-60.03%20.66M-60.03%20.66M-51.09%23.86M-56.82%20.22M
-Short term investments -88.99%241K-89.92%225K-89.92%225K-15.57%1.77M7.03%2.3M-31.14%2.19M-33.33%2.23M-33.33%2.23M-40.75%2.09M-47.33%2.15M
Receivables 18.62%8.17M101.52%17.47M101.52%17.47M-14.48%6.47M11.13%9.39M-36.99%6.89M-34.39%8.67M-34.39%8.67M-47.47%7.56M-19.76%8.45M
-Accounts receivable -4.61%5.9M105.76%15.39M105.76%15.39M-13.58%4.75M22.86%8.55M-33.23%6.18M-31.79%7.48M-31.79%7.48M-55.70%5.5M-22.23%6.96M
-Taxes receivable 222.27%2.27M74.85%2.08M74.85%2.08M-16.90%1.72M-43.57%842K-57.81%705K-47.09%1.19M-47.09%1.19M3.93%2.07M-5.87%1.49M
Other current assets -12.69%13.24M8.60%14.66M8.60%14.66M29.96%17.4M42.23%17.08M23.44%15.17M54.72%13.5M54.72%13.5M54.54%13.39M51.18%12.01M
Total current assets 60.34%77.52M75.75%79.19M75.75%79.19M47.50%69.18M36.59%58.5M-34.16%48.35M-41.46%45.06M-41.46%45.06M-37.77%46.9M-38.28%42.82M
Non current assets
Net PPE 0.71%20.98M76.72%19.19M76.72%19.19M90.23%20.53M51.84%20.45M70.00%20.83M-13.12%10.86M-13.12%10.86M-15.60%10.79M-5.54%13.47M
-Gross PPE ----28.83%39.94M28.83%39.94M------------0.24%31M0.24%31M--------
-Accumulated depreciation -----3.03%-20.76M-3.03%-20.76M-------------9.30%-20.15M-9.30%-20.15M--------
Investments and advances -25.40%69.41M-22.11%72.85M-22.11%72.85M-5.12%89.44M-1.35%97.81M15.41%93.04M27.12%93.53M27.12%93.53M31.90%94.26M39.10%99.14M
-Financial asset investment -25.40%69.41M-22.11%72.85M-22.11%72.85M-5.12%89.44M-1.35%97.81M15.41%93.04M--93.53M--93.53M--94.26M--99.14M
-Including:Financial assets designated as fair value through profit or loss, Total -25.40%69.41M-22.11%72.85M-22.11%72.85M-5.12%89.44M-1.35%97.81M15.41%93.04M--93.53M--93.53M--94.26M--99.14M
Goodwill and other intangible assets -5.18%187.44M-7.25%187.4M-7.25%187.4M0.14%198.36M-2.85%195.9M-0.11%197.68M2.17%202.05M2.17%202.05M1.27%198.08M-2.51%201.65M
-Goodwill 0.00%19.15M0.00%19.15M0.00%19.15M0.00%19.15M0.00%19.15M0.00%19.15M0.00%19.15M0.00%19.15M0.00%19.15M0.00%19.15M
-Other intangible assets -5.74%168.29M-8.01%168.25M-8.01%168.25M0.16%179.21M-3.15%176.75M-0.13%178.53M2.40%182.9M2.40%182.9M1.41%178.93M-2.76%182.5M
Non current deferred assets 1.92%3.08M-5.18%2.9M-5.18%2.9M32.42%3.23M12.33%3.19M63.23%3.02M81.40%3.05M81.40%3.05M59.90%2.44M79.34%2.84M
Other non current assets 3.15%27.71M12.30%27.28M12.30%27.28M35.22%31.74M40.89%30.43M29.72%26.87M14.20%24.29M14.20%24.29M25.91%23.47M68.69%21.6M
Total non current assets -9.61%308.61M-7.24%309.61M-7.24%309.61M4.33%343.3M2.68%347.77M8.97%341.44M8.80%333.78M8.80%333.78M9.68%329.05M10.41%338.7M
Total assets -0.94%386.13M2.63%388.8M2.63%388.8M9.72%412.48M6.49%406.27M0.78%389.78M-1.28%378.84M-1.28%378.84M0.15%375.95M1.43%381.52M
Liabilities
Current liabilities
Payables 4.66%22.34M41.16%30.28M41.16%30.28M17.98%20.94M-19.24%19.35M-19.74%21.35M-16.71%21.45M-16.71%21.45M-23.12%17.75M1.60%23.96M
-accounts payable -32.93%8.34M-39.87%7.61M-39.87%7.61M-26.60%7.43M-23.91%8.56M-12.47%12.43M18.16%12.65M18.16%12.65M-14.75%10.12M-2.26%11.24M
-Total tax payable -7.35%2.95M1,006.53%10.84M1,006.53%10.84M1,027.27%6.57M-33.40%4.34M-18.28%3.18M-63.80%980K-63.80%980K-66.10%583K165.36%6.52M
-Other payable 92.81%11.06M51.23%11.83M51.23%11.83M-1.51%6.93M4.15%6.45M-32.56%5.73M-36.62%7.82M-36.62%7.82M-25.80%7.04M-35.61%6.2M
Current liabilities 4.66%22.34M41.16%30.28M41.16%30.28M17.98%20.94M-19.24%19.35M-19.74%21.35M-16.71%21.45M-16.71%21.45M-23.12%17.75M1.60%23.96M
Non current liabilities
Long term debt and capital lease obligation -------------45.76%18.68M-10.92%30.68M-55.48%24.24M-55.48%24.24M-55.48%24.24M-37.67%34.44M-25.55%34.44M
-Long term debt -------------45.76%18.68M-10.92%30.68M-55.48%24.24M-55.48%24.24M-55.48%24.24M-37.67%34.44M-25.55%34.44M
Non current accrued expenses -3.87%24.54M37.99%22.96M37.99%22.96M85.39%29.23M83.22%28.12M34.68%25.53M-7.88%16.64M-7.88%16.64M-9.42%15.77M38.95%15.35M
Non current deferred liabilities 16.45%13.11M10.24%11.91M10.24%11.91M13.62%13.36M23.36%12.29M38.63%11.25M31.36%10.81M31.36%10.81M42.75%11.76M18.94%9.97M
Total non current liabilities -38.31%37.65M-32.52%34.87M-32.52%34.87M-1.12%61.26M18.98%71.09M-25.14%61.02M-35.98%51.68M-35.98%51.68M-23.40%61.96M-9.03%59.75M
Total liabilities -27.17%59.99M-10.91%65.15M-10.91%65.15M3.13%82.2M8.04%90.44M-23.81%82.37M-31.32%73.13M-31.32%73.13M-23.34%79.71M-6.22%83.71M
Shareholders'equity
Share capital 3.53%449.58M3.53%450.13M3.53%450.13M2.55%434.93M2.27%434.26M2.21%434.26M1.47%434.76M1.47%434.76M2.00%424.13M1.74%424.61M
-common stock 3.53%449.58M3.53%450.13M3.53%450.13M2.55%434.93M2.27%434.26M2.21%434.26M1.47%434.76M1.47%434.76M2.00%424.13M1.74%424.61M
Additional paid-in capital -8.57%35M2.79%36.27M2.79%36.27M2.32%46.18M2.45%42.23M1.27%38.28M4.64%35.28M4.64%35.28M-0.06%45.13M0.39%41.22M
Retained earnings 25.23%-63.04M24.77%-67.26M24.77%-67.26M23.13%-71.19M16.68%-77.42M19.05%-84.31M15.10%-89.4M15.10%-89.4M12.76%-92.61M9.57%-92.91M
Gains losses not affecting retained earnings -18.03%-95.39M-27.43%-95.49M-27.43%-95.49M0.95%-79.64M-10.84%-83.25M-1.17%-80.82M5.87%-74.94M5.87%-74.94M3.57%-80.41M-9.15%-75.11M
Total stockholders'equity 6.09%326.15M5.87%323.65M5.87%323.65M11.49%330.28M6.05%315.82M10.32%307.42M10.25%305.71M10.25%305.71M9.15%296.24M3.82%297.81M
Total equity 6.09%326.15M5.87%323.65M5.87%323.65M11.49%330.28M6.05%315.82M10.32%307.42M10.25%305.71M10.25%305.71M9.15%296.24M3.82%297.81M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion----------------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.