ZERUN CO., LTD
301636
Jiangsu Hanbon Science and Technology
688755
NTGEC
870436
4
Greenworks
301260
5
Longhorn Auto
301488
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 543.61%50.27M | -48.29%77.1M | -115.20%-6.26M | -66.89%21.49M | -40.37%21.49M | 12.03%7.81M | 77.71%149.08M | 2.86%41.16M | 52.23%64.91M | 969.55%36.04M |
Net income from continuing operations | 21.52%19.46M | 68.80%89.25M | 2.26%21.57M | 191.12%30.82M | 179.07%30.82M | 57.79%16.02M | -69.35%52.87M | -10.38%21.09M | -75.32%10.59M | -78.59%11.04M |
Operating gains losses | -305.78%-3.31M | 76.28%-51K | -105.53%-406K | -159.17%-1.86M | 68.80%-1.86M | 133.88%1.61M | -231.90%-215K | 921.14%7.34M | 104,400.00%3.14M | ---5.95M |
Depreciation and amortization | 28.83%7.23M | 16.14%25.33M | 161.20%7.26M | -27.86%5.8M | 7.82%5.8M | 0.00%5.61M | 15.21%21.81M | -43.72%2.78M | 65.36%8.04M | 15.05%5.38M |
Deferred tax | ---- | -198.60%-422K | ---- | ---- | ---- | ---- | 116.94%428K | ---- | ---- | ---- |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | --230K | ---- | ---- | ---- |
Change In working capital | 218.81%22.08M | -182.94%-53.43M | -477.83%-43.46M | -134.76%-13.66M | -159.05%-13.66M | -95.13%-18.59M | 149.19%64.41M | 2,912.22%11.5M | 459.25%39.3M | 141.82%23.13M |
-Change in receivables | ---- | -442.36%-39.04M | ---- | ---- | ---- | ---- | 361.89%11.4M | ---- | ---- | ---- |
-Change in inventory | ---- | -93.25%4.87M | ---- | ---- | ---- | ---- | 170.13%72.13M | ---- | ---- | ---- |
-Change in prepaid assets | ---- | 71.93%-1.84M | ---- | ---- | ---- | ---- | -279.91%-6.56M | ---- | ---- | ---- |
-Change in payables and accrued expense | ---- | -16.89%-19.45M | ---- | ---- | ---- | ---- | 63.95%-16.64M | ---- | ---- | ---- |
-Change in other current assets | ---- | -13,485.71%-951K | ---- | ---- | ---- | ---- | 98.96%-7K | ---- | ---- | ---- |
-Change in other current liabilities | ---- | -26.86%2.99M | ---- | ---- | ---- | ---- | -67.54%4.09M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 543.61%50.27M | -48.29%77.1M | -115.20%-6.26M | -66.89%21.49M | -40.37%21.49M | 12.03%7.81M | 77.71%149.08M | 2.86%41.16M | 52.23%64.91M | 969.55%36.04M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -8.36%-11.65M | 10.18%-44.09M | -24.76%-10.48M | 38.85%-10.43M | -3.39%-10.43M | 20.67%-10.75M | -49.00%-49.09M | -7.75%-8.4M | -99.02%-17.05M | -105.06%-10.09M |
Net PPE purchase and sale | -8.36%-11.65M | 9.65%-44.35M | -27.84%-10.74M | 38.85%-10.43M | -3.39%-10.43M | 20.67%-10.75M | -49.00%-49.09M | -7.75%-8.4M | -99.02%-17.05M | -105.06%-10.09M |
Net investment purchase and sale | --0 | --259K | --259K | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -8.36%-11.65M | 10.18%-44.09M | -24.76%-10.48M | 38.85%-10.43M | -3.39%-10.43M | 20.67%-10.75M | -49.00%-49.09M | -7.75%-8.4M | -99.02%-17.05M | -105.06%-10.09M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -145.40%-41.25M | -302.97%-67.26M | -0.83%-16.81M | -16.82M | -112,033.33%-16.82M | -16.81M | 90.88%-16.69M | -16.68M | 0 | 99.97%-15K |
Net issuance payments of debt | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net common stock issuance | ---24.29M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash dividends paid | -0.88%-16.96M | -302.97%-67.26M | -0.83%-16.81M | ---16.82M | -112,033.33%-16.82M | ---16.81M | 66.58%-16.69M | ---16.68M | --0 | 99.91%-15K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -145.40%-41.25M | -302.97%-67.26M | -0.83%-16.81M | ---16.82M | -112,033.33%-16.82M | ---16.81M | 90.88%-16.69M | ---16.68M | --0 | 99.97%-15K |
Net cash flow | ||||||||||
Beginning cash position | -9.39%334.33M | 28.54%368.99M | 5.22%368.6M | 14.53%349.28M | 24.61%349.28M | 28.54%368.99M | -30.92%287.06M | 37.98%350.3M | 29.81%304.97M | -0.48%280.3M |
Current changes in cash | 86.72%-2.62M | -141.11%-34.25M | -308.59%-33.55M | -112.02%-5.75M | -122.18%-5.75M | -200.18%-19.75M | 163.04%83.31M | -50.08%16.08M | 174.05%47.86M | 154.01%25.94M |
Effect of exchange rate changes | 5.71%37K | 70.28%-408K | -127.50%-716K | 103.40%86K | 106.76%86K | 119.77%35K | -137.33%-1.37M | 172.96%2.6M | -270.58%-2.53M | -196.08%-1.27M |
End cash Position | -5.02%331.75M | -9.39%334.33M | -9.39%334.33M | -1.91%343.61M | 12.67%343.61M | 24.61%349.28M | 28.54%368.99M | 28.54%368.99M | 37.98%350.3M | 29.81%304.97M |
Free cash flow | 1,414.19%38.61M | -66.85%32.74M | -153.90%-17M | -76.88%11.07M | -57.37%11.07M | 55.34%-2.94M | 93.86%98.77M | -2.13%31.53M | 40.47%47.86M | 1,776.94%25.96M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |