Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Heico
HEI
5
Nova Minerals
NVA
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 21.38%181.55M | 18.78%637.77M | 17.90%170.91M | 20.66%163.69M | 17.77%153.6M | 18.84%149.58M | 19.08%536.91M | 18.81%144.97M | 18.50%135.66M | 19.45%130.42M |
Operating revenue | 21.38%181.55M | 18.78%637.77M | 17.90%170.91M | 20.66%163.69M | 17.77%153.6M | 18.84%149.58M | 19.08%536.91M | 18.81%144.97M | 18.50%135.66M | 19.45%130.42M |
Cost of revenue | 10.54%56.91M | 15.73%210.71M | 13.35%55.59M | 13.41%51.62M | 16.78%52.02M | 19.84%51.49M | 18.95%182.07M | 18.05%49.04M | 17.91%45.52M | 18.69%44.54M |
Gross profit | 27.06%124.64M | 20.35%427.05M | 20.22%115.32M | 24.32%112.06M | 18.29%101.58M | 18.32%98.09M | 19.15%354.84M | 19.20%95.93M | 18.79%90.14M | 19.85%85.87M |
Operating expense | 19.34%98.68M | 21.82%338.17M | 24.01%90.58M | 24.37%86.49M | 13.91%78.41M | 24.95%82.69M | 22.49%277.59M | 18.84%73.04M | 23.76%69.54M | 23.63%68.84M |
Selling and administrative expenses | 16.54%72.65M | 21.18%251.85M | 21.83%65.57M | 24.01%64.73M | 13.77%59.21M | 25.28%62.34M | 22.89%207.82M | 19.21%53.83M | 24.10%52.2M | 24.56%52.04M |
-Selling and marketing expense | 14.28%41.63M | 21.14%148.92M | 18.08%39.22M | 24.06%37.58M | 17.60%35.69M | 25.27%36.43M | 20.80%122.94M | 0.54%33.21M | 28.95%30.29M | 34.15%30.35M |
-General and administrative expense | 19.73%31.02M | 21.25%102.93M | 27.86%26.35M | 23.95%27.15M | 8.40%23.52M | 25.29%25.91M | 26.06%84.89M | 70.14%20.61M | 17.97%21.91M | 13.24%21.69M |
Research and development costs | 8.93%17.44M | 17.06%62.81M | 20.58%17.14M | 12.79%15.29M | 7.87%14.37M | 27.43%16.01M | 17.28%53.65M | 13.91%14.22M | 21.76%13.56M | 16.50%13.32M |
Depreciation amortization depletion | 97.97%8.59M | 45.88%23.51M | 57.30%7.86M | 70.80%6.47M | 39.12%4.84M | 12.65%4.34M | 36.95%16.12M | 30.43%5M | 26.35%3.79M | 40.96%3.48M |
-Depreciation and amortization | 97.97%8.59M | 45.88%23.51M | 57.30%7.86M | 70.80%6.47M | 39.12%4.84M | 12.65%4.34M | 36.95%16.12M | 30.43%5M | 26.35%3.79M | 40.96%3.48M |
Operating profit | 68.51%25.96M | 15.06%88.88M | 8.12%24.74M | 24.14%25.57M | 36.00%23.17M | -7.93%15.4M | 8.52%77.25M | 20.36%22.89M | 4.62%20.6M | 6.67%17.03M |
Net non-operating interest income expense | ||||||||||
Other net income (expense) | -29.53%2.21M | 27.40%10.59M | -110.79%-373K | 121.97%3.78M | 115.52%4.06M | 145.45%3.13M | 5,755.63%8.32M | 97.26%3.46M | 344.89%1.7M | 240.66%1.88M |
Gain on sale of security | -30.41%2.22M | 13.97%10.7M | -109.06%-316K | 38.35%3.78M | 112.99%4.05M | 151.82%3.18M | 1,357.45%9.39M | 88.80%3.49M | 583.72%2.73M | 264.59%1.9M |
Other non- operating income (expenses) | 84.31%-8K | 90.29%-104K | -72.73%-57K | 99.71%-3K | 136.84%7K | -525.00%-51K | -113.35%-1.07M | 65.63%-33K | -693.08%-1.03M | 89.62%-19K |
Income before tax | 51.94%28.16M | 16.26%99.48M | -7.48%24.37M | 31.60%29.35M | 43.91%27.22M | 2.94%18.54M | 19.96%85.56M | 26.85%26.34M | 17.40%22.3M | 29.29%18.92M |
Income tax | 1,021.62%5.97M | 13.59%22.42M | -7.07%6.81M | 7.88%5.89M | 117.08%9.19M | -80.42%532K | 21.92%19.74M | 51.10%7.33M | 74.30%5.46M | 9.18%4.23M |
Net income | 23.29%22.2M | 17.06%77.05M | -7.64%17.56M | 39.29%23.46M | 22.82%18.03M | 17.75%18M | 19.39%65.82M | 19.45%19.01M | 6.17%16.84M | 36.54%14.68M |
Net income continuous Operations | 23.29%22.2M | 17.06%77.05M | -7.64%17.56M | 39.29%23.46M | 22.82%18.03M | 17.75%18M | 19.39%65.82M | 19.45%19.01M | 6.17%16.84M | 36.54%14.68M |
Minority interest income | ||||||||||
Net income attributable to the parent company | 23.29%22.2M | 17.06%77.05M | -7.64%17.56M | 39.29%23.46M | 22.82%18.03M | 17.75%18M | 19.39%65.82M | 19.45%19.01M | 6.17%16.84M | 36.54%14.68M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | 23.29%22.2M | 17.06%77.05M | -7.64%17.56M | 39.29%23.46M | 22.82%18.03M | 17.75%18M | 19.39%65.82M | 19.45%19.01M | 6.17%16.84M | 36.54%14.68M |
Basic earnings per share | 18.37%0.58 | 15.00%2.07 | -9.62%0.47 | 36.96%0.63 | 22.50%0.49 | 16.67%0.49 | 17.65%1.8 | 18.18%0.52 | 4.55%0.46 | 33.33%0.4 |
Diluted earnings per share | 20.83%0.58 | 15.91%2.04 | -9.80%0.46 | 37.78%0.62 | 23.08%0.48 | 17.07%0.48 | 18.12%1.76 | 18.60%0.51 | 4.65%0.45 | 34.48%0.39 |
Dividend per share | ||||||||||
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |