SG Stock MarketDetailed Quotes

STC Comba

Watchlist
  • 0.093
  • 0.0000.00%
10min DelayMarket Closed Nov 19 14:08 CST
287.13MMarket Cap-2.58P/E (TTM)

Comba Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-27.94%373.17M
3.08%517.85M
23.75%502.39M
238.63%405.96M
-138.64%-292.83M
-12.25%757.91M
104.82%863.72M
-21.80%421.69M
-53.67%539.25M
433.65%1.16B
Net profit before non-cash adjustment
-1,085.51%-538.72M
-81.60%54.66M
145.25%297.05M
-144.84%-656.46M
-305.17%-268.11M
186.58%130.68M
-397.01%-150.93M
-79.84%50.82M
-23.30%252.12M
62.68%328.69M
Total adjustment of non-cash items
19.33%494.29M
-9.99%414.22M
-9.51%460.21M
23.23%508.6M
5.09%412.74M
17.20%392.76M
27.26%335.11M
0.69%263.33M
5.90%261.52M
7.87%246.94M
-Depreciation and amortization
-16.92%289.14M
-20.10%348.04M
-5.82%435.62M
38.49%462.52M
16.12%333.98M
1.24%287.61M
29.13%284.09M
54.71%220.01M
-18.71%142.21M
3.21%174.95M
-Reversal of impairment losses recognized in profit and loss
--0
--9.86M
--0
--10.3M
--0
----
----
----
----
----
-Share of associates
-186.42%-1.79M
89.24%-626K
16.50%-5.82M
-562.36%-6.97M
---1.05M
--0
----
-2.23%2.42M
1,845.67%2.47M
--127K
-Disposal profit
3.97%25.79M
143.60%24.81M
133.36%10.18M
-1,394.22%-30.53M
80.21%-2.04M
64.77%-10.32M
-91.42%-29.31M
-124.21%-15.31M
761.75%63.24M
315.70%7.34M
-Remuneration paid in stock
17.73%41.1M
-22.24%34.91M
-14.08%44.89M
60.07%52.25M
18.16%32.64M
79.76%27.62M
-10.10%15.37M
45.70%17.09M
26.60%11.73M
-41.24%9.27M
-Other non-cash items
5,146.99%140.05M
88.75%-2.78M
-217.23%-24.66M
-57.26%21.03M
-43.98%49.22M
35.26%87.86M
66.05%64.95M
-6.58%39.12M
-24.22%41.87M
17.43%55.26M
Changes in working capital
752.82%417.59M
119.21%48.97M
-146.02%-254.87M
226.60%553.82M
-286.57%-437.46M
-65.49%234.48M
531.86%679.54M
319.84%107.55M
-95.65%25.62M
376.44%588.41M
-Change in receivables
188.76%753.91M
458.51%261.08M
-141.32%-72.82M
21.11%176.24M
140.20%145.52M
-18.34%60.58M
117.49%74.19M
-382.39%-424.25M
-133.24%-87.95M
1,005.24%264.55M
-Change in inventory
326.32%352.84M
142.33%82.76M
-396.15%-195.51M
-252.47%-39.41M
-111.99%-11.18M
632.67%93.21M
-113.22%-17.5M
-49.39%132.4M
-35.20%261.63M
911.74%403.77M
-Change in prepaid assets
216.32%88.52M
-81.15%27.98M
-37.60%148.44M
25,783.79%237.87M
-99.47%919K
214.78%173.54M
-1,080.24%-151.19M
123.79%15.42M
-225.62%-64.82M
-19.08%-19.91M
-Change in payables
-141.18%-775.82M
-112.16%-321.68M
-184.00%-151.62M
131.73%180.51M
-446.87%-568.94M
-113.40%-104.04M
99.20%776.51M
630.37%389.81M
12.05%-73.5M
56.45%-83.57M
-Provision for loans, leases and other losses
96.75%-177K
-792.37%-5.44M
156.38%786K
63.15%-1.39M
-133.84%-3.78M
553.37%11.18M
57.72%-2.47M
40.16%-5.83M
-185.58%-9.75M
217.42%11.39M
-Changes in other current assets
-139.18%-1.67M
-73.15%4.26M
--15.86M
--0
----
----
----
----
----
-82.88%12.18M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
35.41%-3.54M
-5.48M
0
Interest received (cash flow from operating activities)
Tax refund paid
-34.22%-33.73M
-758.49%-25.13M
90.67%-2.93M
17.78%-31.36M
10.98%-38.14M
-12.48%-42.84M
61.69%-38.09M
22.06%-99.44M
-71.01%-127.58M
2.94%-74.61M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-31.11%339.44M
-1.35%492.72M
33.33%499.47M
211.99%374.61M
-147.14%-334.51M
-14.05%709.59M
156.20%825.63M
-21.72%322.25M
-62.21%411.67M
671.23%1.09B
Investing cash flow
Net PPE purchase and sale
53.28%-36.17M
43.28%-77.4M
17.63%-136.47M
28.53%-165.69M
38.82%-231.81M
-67.47%-378.9M
-97.54%-226.25M
-186.40%-114.53M
71.77%-39.99M
-167.12%-141.64M
Net intangibles purchase and sale
-43.13%-179.68M
18.85%-125.53M
-55.27%-154.7M
-9.81%-99.63M
6.10%-90.73M
30.08%-96.63M
13.70%-138.19M
-107.34%-160.12M
22.67%-77.23M
17.57%-99.87M
Net business purchase and sale
----
----
--3.36M
--0
---10.8M
--0
----
23.85%-307.15M
-1,578.78%-403.34M
---24.03M
Net investment product transactions
37.38%191.53M
669.34%139.41M
95.45%-24.49M
-10,022.97%-538.64M
-852.62%-5.32M
127.09%707K
77.96%-2.61M
-39.03%-11.84M
---8.52M
--0
Dividends received (cash flow from investment activities)
--0
-5.08%2.66M
--2.8M
--0
----
----
----
----
----
----
Interest received (cash flow from investment activities)
-21.06%29.29M
-9.77%37.1M
43.33%41.12M
42.47%28.69M
24.61%20.13M
85.65%16.16M
-25.56%8.7M
47.60%11.69M
-45.55%7.92M
-8.64%14.55M
Net changes in other investments
402.49%85.01M
-551.31%-28.1M
-113.86%-4.32M
-67.39%31.13M
139.24%95.47M
28.44%39.91M
128.02%31.07M
-655.94%-110.9M
-120.45%-14.67M
385.77%71.74M
Investing cash flow
273.45%89.98M
80.98%-51.88M
63.35%-272.7M
-233.60%-744.15M
46.73%-223.06M
-27.95%-418.76M
52.76%-327.28M
-29.31%-692.85M
-198.94%-535.83M
-24.91%-179.24M
Financing cash flow
Net issuance payments of debt
127.86%149.53M
-525.41%-536.69M
-248.94%-85.81M
114.46%57.62M
-69.28%-398.39M
-154.24%-235.34M
539.24%433.92M
611.75%67.88M
103.62%9.54M
-383.14%-263.18M
Net common stock issuance
94.12%-1.75M
-2,052.99%-29.74M
-95.67%1.52M
-95.30%35.16M
753.93%747.43M
223.44%87.53M
-732.47%-70.91M
3,991.61%11.21M
105.15%274K
---5.32M
Net preferred stock issuance
---128.9M
--0
----
93.40%216.43M
--111.91M
--0
----
----
----
----
Increase or decrease of lease financing
13.08%-54.06M
-26.24%-62.2M
-35.11%-49.27M
0.81%-36.47M
5.87%-36.76M
---39.06M
--0
----
----
----
Issuance fees
----
----
----
----
---15.27M
--0
----
----
----
----
Cash dividends paid
----
-129.20%-63.7M
---27.79M
----
-110.23%-52.12M
---24.79M
----
71.93%-19.69M
-41.51%-70.17M
-170.74%-49.58M
Cash dividends for minorities
---23.75M
--0
---11.47M
--0
----
----
----
----
----
----
Interest paid (cash flow from financing activities)
42.67%-31.26M
9.41%-54.53M
-37.56%-60.2M
33.50%-43.76M
33.21%-65.81M
-33.77%-98.53M
-53.90%-73.66M
-1.75%-47.86M
30.54%-47.04M
-10.75%-67.72M
Net other fund-raising expenses
---148.53M
----
----
-58.85%38.83M
--94.37M
----
----
----
----
----
Financing cash flow
68.04%-238.72M
-220.52%-746.86M
-187.01%-233.01M
-30.50%267.81M
224.23%385.36M
-207.20%-310.19M
2,407.83%289.35M
110.74%11.54M
72.16%-107.39M
-2,960.53%-385.8M
Net cash flow
Beginning cash position
-22.41%1.19B
-7.30%1.53B
-3.76%1.65B
-8.05%1.72B
-1.41%1.87B
61.02%1.89B
-17.19%1.18B
-18.72%1.42B
37.07%1.75B
-1.24%1.27B
Current changes in cash
162.32%190.7M
-4,801.75%-306.02M
93.86%-6.24M
40.93%-101.73M
-789.35%-172.21M
-102.46%-19.36M
319.38%787.7M
-55.07%-359.06M
-144.16%-231.56M
4,560.85%524.39M
Effect of exchange rate changes
200.15%37.25M
67.46%-37.2M
-407.54%-114.32M
70.41%37.17M
398.44%21.81M
89.55%-7.31M
-160.86%-69.97M
220.28%114.98M
-84.44%-95.59M
-89.76%-51.83M
End cash Position
19.18%1.42B
-22.41%1.19B
-7.30%1.53B
-3.76%1.65B
-8.05%1.72B
-1.41%1.87B
61.02%1.89B
-17.19%1.18B
-18.72%1.42B
37.07%1.75B
Free cash flow
-58.00%116.25M
39.28%276.76M
392.74%198.7M
105.84%40.33M
-421.32%-690.89M
-50.78%215.02M
819.66%436.82M
-83.16%47.5M
-66.69%281.98M
2,179.11%846.66M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -27.94%373.17M3.08%517.85M23.75%502.39M238.63%405.96M-138.64%-292.83M-12.25%757.91M104.82%863.72M-21.80%421.69M-53.67%539.25M433.65%1.16B
Net profit before non-cash adjustment -1,085.51%-538.72M-81.60%54.66M145.25%297.05M-144.84%-656.46M-305.17%-268.11M186.58%130.68M-397.01%-150.93M-79.84%50.82M-23.30%252.12M62.68%328.69M
Total adjustment of non-cash items 19.33%494.29M-9.99%414.22M-9.51%460.21M23.23%508.6M5.09%412.74M17.20%392.76M27.26%335.11M0.69%263.33M5.90%261.52M7.87%246.94M
-Depreciation and amortization -16.92%289.14M-20.10%348.04M-5.82%435.62M38.49%462.52M16.12%333.98M1.24%287.61M29.13%284.09M54.71%220.01M-18.71%142.21M3.21%174.95M
-Reversal of impairment losses recognized in profit and loss --0--9.86M--0--10.3M--0--------------------
-Share of associates -186.42%-1.79M89.24%-626K16.50%-5.82M-562.36%-6.97M---1.05M--0-----2.23%2.42M1,845.67%2.47M--127K
-Disposal profit 3.97%25.79M143.60%24.81M133.36%10.18M-1,394.22%-30.53M80.21%-2.04M64.77%-10.32M-91.42%-29.31M-124.21%-15.31M761.75%63.24M315.70%7.34M
-Remuneration paid in stock 17.73%41.1M-22.24%34.91M-14.08%44.89M60.07%52.25M18.16%32.64M79.76%27.62M-10.10%15.37M45.70%17.09M26.60%11.73M-41.24%9.27M
-Other non-cash items 5,146.99%140.05M88.75%-2.78M-217.23%-24.66M-57.26%21.03M-43.98%49.22M35.26%87.86M66.05%64.95M-6.58%39.12M-24.22%41.87M17.43%55.26M
Changes in working capital 752.82%417.59M119.21%48.97M-146.02%-254.87M226.60%553.82M-286.57%-437.46M-65.49%234.48M531.86%679.54M319.84%107.55M-95.65%25.62M376.44%588.41M
-Change in receivables 188.76%753.91M458.51%261.08M-141.32%-72.82M21.11%176.24M140.20%145.52M-18.34%60.58M117.49%74.19M-382.39%-424.25M-133.24%-87.95M1,005.24%264.55M
-Change in inventory 326.32%352.84M142.33%82.76M-396.15%-195.51M-252.47%-39.41M-111.99%-11.18M632.67%93.21M-113.22%-17.5M-49.39%132.4M-35.20%261.63M911.74%403.77M
-Change in prepaid assets 216.32%88.52M-81.15%27.98M-37.60%148.44M25,783.79%237.87M-99.47%919K214.78%173.54M-1,080.24%-151.19M123.79%15.42M-225.62%-64.82M-19.08%-19.91M
-Change in payables -141.18%-775.82M-112.16%-321.68M-184.00%-151.62M131.73%180.51M-446.87%-568.94M-113.40%-104.04M99.20%776.51M630.37%389.81M12.05%-73.5M56.45%-83.57M
-Provision for loans, leases and other losses 96.75%-177K-792.37%-5.44M156.38%786K63.15%-1.39M-133.84%-3.78M553.37%11.18M57.72%-2.47M40.16%-5.83M-185.58%-9.75M217.42%11.39M
-Changes in other current assets -139.18%-1.67M-73.15%4.26M--15.86M--0---------------------82.88%12.18M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 35.41%-3.54M-5.48M0
Interest received (cash flow from operating activities)
Tax refund paid -34.22%-33.73M-758.49%-25.13M90.67%-2.93M17.78%-31.36M10.98%-38.14M-12.48%-42.84M61.69%-38.09M22.06%-99.44M-71.01%-127.58M2.94%-74.61M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -31.11%339.44M-1.35%492.72M33.33%499.47M211.99%374.61M-147.14%-334.51M-14.05%709.59M156.20%825.63M-21.72%322.25M-62.21%411.67M671.23%1.09B
Investing cash flow
Net PPE purchase and sale 53.28%-36.17M43.28%-77.4M17.63%-136.47M28.53%-165.69M38.82%-231.81M-67.47%-378.9M-97.54%-226.25M-186.40%-114.53M71.77%-39.99M-167.12%-141.64M
Net intangibles purchase and sale -43.13%-179.68M18.85%-125.53M-55.27%-154.7M-9.81%-99.63M6.10%-90.73M30.08%-96.63M13.70%-138.19M-107.34%-160.12M22.67%-77.23M17.57%-99.87M
Net business purchase and sale ----------3.36M--0---10.8M--0----23.85%-307.15M-1,578.78%-403.34M---24.03M
Net investment product transactions 37.38%191.53M669.34%139.41M95.45%-24.49M-10,022.97%-538.64M-852.62%-5.32M127.09%707K77.96%-2.61M-39.03%-11.84M---8.52M--0
Dividends received (cash flow from investment activities) --0-5.08%2.66M--2.8M--0------------------------
Interest received (cash flow from investment activities) -21.06%29.29M-9.77%37.1M43.33%41.12M42.47%28.69M24.61%20.13M85.65%16.16M-25.56%8.7M47.60%11.69M-45.55%7.92M-8.64%14.55M
Net changes in other investments 402.49%85.01M-551.31%-28.1M-113.86%-4.32M-67.39%31.13M139.24%95.47M28.44%39.91M128.02%31.07M-655.94%-110.9M-120.45%-14.67M385.77%71.74M
Investing cash flow 273.45%89.98M80.98%-51.88M63.35%-272.7M-233.60%-744.15M46.73%-223.06M-27.95%-418.76M52.76%-327.28M-29.31%-692.85M-198.94%-535.83M-24.91%-179.24M
Financing cash flow
Net issuance payments of debt 127.86%149.53M-525.41%-536.69M-248.94%-85.81M114.46%57.62M-69.28%-398.39M-154.24%-235.34M539.24%433.92M611.75%67.88M103.62%9.54M-383.14%-263.18M
Net common stock issuance 94.12%-1.75M-2,052.99%-29.74M-95.67%1.52M-95.30%35.16M753.93%747.43M223.44%87.53M-732.47%-70.91M3,991.61%11.21M105.15%274K---5.32M
Net preferred stock issuance ---128.9M--0----93.40%216.43M--111.91M--0----------------
Increase or decrease of lease financing 13.08%-54.06M-26.24%-62.2M-35.11%-49.27M0.81%-36.47M5.87%-36.76M---39.06M--0------------
Issuance fees -------------------15.27M--0----------------
Cash dividends paid -----129.20%-63.7M---27.79M-----110.23%-52.12M---24.79M----71.93%-19.69M-41.51%-70.17M-170.74%-49.58M
Cash dividends for minorities ---23.75M--0---11.47M--0------------------------
Interest paid (cash flow from financing activities) 42.67%-31.26M9.41%-54.53M-37.56%-60.2M33.50%-43.76M33.21%-65.81M-33.77%-98.53M-53.90%-73.66M-1.75%-47.86M30.54%-47.04M-10.75%-67.72M
Net other fund-raising expenses ---148.53M---------58.85%38.83M--94.37M--------------------
Financing cash flow 68.04%-238.72M-220.52%-746.86M-187.01%-233.01M-30.50%267.81M224.23%385.36M-207.20%-310.19M2,407.83%289.35M110.74%11.54M72.16%-107.39M-2,960.53%-385.8M
Net cash flow
Beginning cash position -22.41%1.19B-7.30%1.53B-3.76%1.65B-8.05%1.72B-1.41%1.87B61.02%1.89B-17.19%1.18B-18.72%1.42B37.07%1.75B-1.24%1.27B
Current changes in cash 162.32%190.7M-4,801.75%-306.02M93.86%-6.24M40.93%-101.73M-789.35%-172.21M-102.46%-19.36M319.38%787.7M-55.07%-359.06M-144.16%-231.56M4,560.85%524.39M
Effect of exchange rate changes 200.15%37.25M67.46%-37.2M-407.54%-114.32M70.41%37.17M398.44%21.81M89.55%-7.31M-160.86%-69.97M220.28%114.98M-84.44%-95.59M-89.76%-51.83M
End cash Position 19.18%1.42B-22.41%1.19B-7.30%1.53B-3.76%1.65B-8.05%1.72B-1.41%1.87B61.02%1.89B-17.19%1.18B-18.72%1.42B37.07%1.75B
Free cash flow -58.00%116.25M39.28%276.76M392.74%198.7M105.84%40.33M-421.32%-690.89M-50.78%215.02M819.66%436.82M-83.16%47.5M-66.69%281.98M2,179.11%846.66M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD