Shopify Inc
SHOP
The Toronto-Dominion Bank
TD
Canadian Natural Resources Ltd
CNQ
4
GoldMining Inc
GOLD
5
Tesla CDR (CAD Hedged)
TSLA
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 17.39%363.51M | 6.84%87.5M | 13.81%76.83M | 7.74%100.58M | 47.41%98.6M | -12.24%309.65M | 28.90%81.9M | -13.56%67.51M | -21.18%93.35M | -27.89%66.89M |
Operating revenue | 18.00%373.94M | 8.77%91.42M | 14.04%78.85M | 8.25%103.09M | 46.85%100.58M | -11.75%316.91M | 31.82%84.05M | -17.85%69.14M | -19.59%95.23M | -26.15%68.49M |
Cost of revenue | 37.05%107.11M | 44.30%34.71M | 25.85%21.51M | 18.36%25.84M | 65.07%25.05M | -2.19%78.15M | 59.11%24.05M | 5.09%17.1M | 5.63%21.83M | -45.52%15.17M |
Gross profit | 10.76%256.4M | -8.74%52.8M | 9.72%55.32M | 4.50%74.74M | 42.23%73.55M | -15.18%231.5M | 19.47%57.85M | -18.47%50.42M | -26.85%71.52M | -20.32%51.71M |
Operating expense | 33.20%81.9M | 18.02%23.12M | 27.83%20.88M | 50.58%20.55M | 45.63%17.35M | 14.42%61.49M | 46.73%19.59M | 34.88%16.34M | 1.11%13.65M | -19.39%11.91M |
Selling and administrative expenses | 29.38%36.29M | -0.62%8.53M | 24.54%9.16M | 60.78%10.53M | 45.19%8.07M | 41.01%28.05M | 60.81%8.59M | 56.86%7.36M | 27.32%6.55M | 17.83%5.56M |
-General and administrative expense | 29.38%36.29M | -0.62%8.53M | 24.54%9.16M | 60.78%10.53M | 45.19%8.07M | 41.01%28.05M | 60.81%8.59M | 56.86%7.36M | 27.32%6.55M | 17.83%5.56M |
Other operating expenses | 36.40%45.61M | 32.56%14.59M | 30.53%11.72M | 41.17%10.02M | 46.02%9.28M | -1.21%33.44M | 37.34%11M | 21.00%8.98M | -15.02%7.1M | -36.85%6.35M |
Operating profit | 2.64%174.5M | -22.44%29.68M | 1.04%34.43M | -6.37%54.19M | 41.22%56.2M | -22.43%170.01M | 9.10%38.26M | -31.46%34.08M | -31.32%57.87M | -20.60%39.8M |
Net non-operating interest income (expenses) | 87.01%-1.86M | 62.77%-803K | 126.20%311K | 50.24%-1.02M | 96.06%-353K | 25.56%-14.35M | -44.77%-2.16M | 79.51%-1.19M | 66.53%-2.05M | -52.40%-8.96M |
Non-operating interest income | -16.31%2.97M | ---- | --311K | ---- | ---- | 67.60%3.54M | ---- | ---- | ---- | ---- |
Non-operating interest expense | -73.01%4.83M | -33.89%3.77M | ---- | -50.24%1.02M | -96.06%353K | -16.35%17.89M | 58.16%5.7M | -79.51%1.19M | -66.53%2.05M | 52.40%8.96M |
Other net income (expenses) | -75.09%-21.28M | 25.33%-7.84M | -280.72%-21.53M | 48.87%-3.29M | 259.50%11.37M | -302.40%-12.16M | -183.52%-10.5M | 136.16%11.91M | -204.73%-6.44M | -135.24%-7.13M |
Gain on sale of security | 8.14%-11.17M | 121.70%2.28M | -280.72%-21.53M | 48.87%-3.29M | 259.50%11.37M | -274.05%-12.16M | -177.49%-10.5M | 136.16%11.91M | -204.73%-6.44M | -135.24%-7.13M |
Other non-operating income (expenses) | ---10.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Income before tax | 5.47%151.35M | -17.86%21.03M | -70.50%13.22M | 0.99%49.88M | 183.53%67.22M | -30.31%143.51M | -44.52%25.61M | 307.83%44.8M | -41.42%49.39M | -63.23%23.71M |
Income tax | 20.91%39.9M | -105.13%-209K | -68.95%6.04M | 426.03%14.47M | 191.28%19.6M | 89.78%33M | -54.58%4.08M | 131.71%19.45M | 5,090.57%2.75M | 23,306.90%6.73M |
Earnings from equity interest net of tax | ||||||||||
Net income | 0.86%111.45M | -1.34%21.24M | -71.69%7.18M | -24.08%35.41M | 180.46%47.62M | -41.39%110.51M | -42.09%21.53M | 877.60%25.36M | -44.65%46.64M | -73.68%16.98M |
Net income continuous operations | 0.86%111.45M | -1.34%21.24M | -71.69%7.18M | -24.08%35.41M | 180.46%47.62M | -41.39%110.51M | -42.09%21.53M | 877.60%25.36M | -44.65%46.64M | -73.68%16.98M |
Noncontrolling interests | ||||||||||
Net income attributable to the company | 0.86%111.45M | -1.34%21.24M | -71.69%7.18M | -24.08%35.41M | 180.46%47.62M | -41.39%110.51M | -42.09%21.53M | 877.60%25.36M | -44.65%46.64M | -73.68%16.98M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 0.86%111.45M | -1.34%21.24M | -71.69%7.18M | -24.08%35.41M | 180.46%47.62M | -41.39%110.51M | -42.09%21.53M | 877.60%25.36M | -44.65%46.64M | -73.68%16.98M |
Diluted earnings per share | 0.00%0.12 | 0.00%0.02 | -66.67%0.01 | -20.00%0.04 | 150.00%0.05 | -45.45%0.12 | -50.00%0.02 | 875.61%0.03 | -50.00%0.05 | -75.00%0.02 |
Basic earnings per share | 0.00%0.12 | 0.00%0.02 | -66.67%0.01 | -20.00%0.04 | 150.00%0.05 | -42.86%0.12 | -50.00%0.02 | 945.66%0.03 | -44.44%0.05 | -71.43%0.02 |
Dividend per share | 8.33%0.065 | -25.00%0.015 | -40.00%0.015 | 0.00%0.015 | 0.02 | 0.06 | 0.02 | 0.025 | 0.015 | 0 |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.