Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Zhejiang Hongchang Electrical Technology
301008
5
Wuhan Lincontrol Automotive Electronics Co., Ltd.
688667
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -39.43%89.78M | -41.35%26.14M | -21.63%35.98M | -12.60%22.22M | -83.17%5.44M | -0.23%148.23M | 0.51%44.58M | -2.97%45.91M | -7.80%25.43M | 10.17%32.31M |
Net income from continuing operations | 71.38%-74.22M | 103.06%7.88M | -255.21%-96.07M | -65.28%5.55M | -9.56%8.42M | -577.10%-259.3M | -410.54%-257.54M | -303.66%-27.05M | -72.45%15.98M | -72.21%9.31M |
Operating gains losses | -568.19%-18.17M | -350.18%-30.48M | 117.50%1.36M | -44.46%7M | 620.26%3.95M | 93.91%-2.72M | 80.58%-6.77M | -491.31%-7.79M | 198.90%12.6M | -175.47%-760K |
Depreciation and amortization | -16.54%52.79M | -28.61%11.65M | -20.98%12.52M | -10.18%14.07M | -5.69%14.55M | -28.44%63.25M | -27.31%16.31M | -32.28%15.84M | -23.92%15.67M | -29.76%15.43M |
Deferred tax | 59.16%-5.27M | 147.79%6.55M | 23.07%12.24M | -180.83%-20.95M | -85.67%-3.11M | 14.65%-12.9M | -269.22%-13.71M | 253.68%9.94M | 32.68%-7.46M | 70.46%-1.68M |
Other non cash items | -26.73%23.24M | 36.47%9M | -68.18%5.53M | 27.85%5.7M | -8.69%3.01M | 1,158.95%31.71M | 1,572.10%6.6M | 7,549.78%17.37M | -37.67%4.46M | 174.57%3.29M |
Change In working capital | -245.10%-18.31M | -44.65%9.07M | -75.16%6.98M | 99.26%-204K | -669.23%-34.15M | 115.82%12.62M | 212.50%16.38M | 439.30%28.12M | 40.29%-27.44M | 81.85%-4.44M |
-Change in receivables | -55.65%23.95M | 288.16%11.95M | -52.70%16.29M | -22.31%7.13M | -168.26%-11.42M | 2,279.14%54M | -250.26%-6.35M | 1,812.10%34.44M | 257.10%9.18M | 251.06%16.73M |
-Change in prepaid assets | -84.00%1.14M | 150.20%8.22M | -73.62%3.54M | -72.48%7.56M | -4.62%-18.17M | 174.20%7.12M | 7.40%-16.37M | 150.87%13.4M | 184.00%27.46M | -150.97%-17.37M |
-Change in payables and accrued expense | 29.73%-26.53M | -148.28%-12.42M | 33.36%-16.54M | 125.46%8.18M | 11.68%-5.75M | 8.16%-37.75M | 719.91%25.72M | -231.57%-24.82M | -63.17%-32.14M | 33.35%-6.52M |
-Change in other current liabilities | -56.92%-16.87M | -90.14%1.32M | -27.48%3.7M | 27.76%-23.07M | -56.14%1.19M | 59.59%-10.75M | 339.62%13.38M | -8.24%5.1M | 17.04%-31.94M | -17.92%2.71M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -39.43%89.78M | -41.35%26.14M | -21.63%35.98M | -12.60%22.22M | -83.17%5.44M | -0.23%148.23M | 0.51%44.58M | -2.97%45.91M | -7.80%25.43M | 10.17%32.31M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -159.72%-110.42M | -717.38%-85.69M | 4.52%-8.5M | 50.25%-8.95M | -41.71%-7.28M | 18.28%-42.52M | -6.03%-10.48M | 8.35%-8.9M | -180.15%-17.99M | 80.25%-5.14M |
Net PPE purchase and sale | -0.43%-33.54M | 15.92%-8.81M | 4.54%-8.5M | -0.81%-8.95M | -41.71%-7.28M | -14.23%-33.39M | -5.93%-10.47M | 8.18%-8.9M | -57.20%-8.88M | -28.43%-5.14M |
Net business purchase and sale | -764.19%-76.89M | ---76.89M | --0 | ---- | ---- | 60.97%-8.9M | --0 | --0 | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---225K | ---10K | --2K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -159.72%-110.42M | -717.38%-85.69M | 4.52%-8.5M | 50.25%-8.95M | -41.71%-7.28M | 18.28%-42.52M | -6.03%-10.48M | 8.35%-8.9M | -180.15%-17.99M | 80.25%-5.14M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 118.57%19.22M | 306.23%64.66M | 6.06%-34.93M | 49.96%-8.96M | 90.86%-1.56M | -13.61%-103.49M | 6.13%-31.36M | -2.68%-37.19M | 35.78%-17.9M | -367.07%-17.06M |
Net issuance payments of debt | 44.82%-69.37M | 27.69%-24.26M | 34.48%-34.98M | 64.29%-7.66M | 85.71%-2.48M | -28.42%-125.71M | 4.97%-33.55M | -45.20%-53.38M | 31.60%-21.46M | -412.28%-17.32M |
Net common stock issuance | --86.9M | --87.4M | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | ---- | ---- | ---- | 24,740.63%15.9M | ---1K | ---- | ---- | ---- |
Net other financing activities | -73.35%1.68M | -30.81%1.52M | -85.57%43K | -122.34%-795K | 243.82%918K | -6.05%6.32M | 15.41%2.19M | -38.68%298K | 1.71%3.56M | -68.18%267K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 118.57%19.22M | 306.23%64.66M | 6.06%-34.93M | 49.96%-8.96M | 90.86%-1.56M | -13.61%-103.49M | 6.13%-31.36M | -2.68%-37.19M | 35.78%-17.9M | -367.07%-17.06M |
Net cash flow | ||||||||||
Beginning cash position | 12.93%20.53M | -18.15%13.87M | 19.34%21M | -41.42%16.41M | 12.93%20.53M | 34.10%18.18M | 3.78%16.95M | 10.47%17.6M | 17.64%28.01M | 34.10%18.18M |
Current changes in cash | -164.28%-1.43M | 86.60%5.11M | -4,110.17%-7.45M | 141.22%4.31M | -133.58%-3.4M | -59.32%2.22M | 157.67%2.74M | -112.73%-177K | -55.87%-10.47M | 4.21%10.12M |
Effect of exchange rate changes | -1,110.53%-1.34M | -245.71%-1.22M | 170.24%328K | 450.00%275K | -149.31%-723K | 116.08%133K | 7.28%840K | 52.49%-467K | 104.28%50K | -153.60%-290K |
End cash Position | -13.49%17.76M | -13.49%17.76M | -18.15%13.87M | 19.34%21M | -41.42%16.41M | 12.93%20.53M | 12.93%20.53M | 3.78%16.95M | 10.47%17.6M | 17.64%28.01M |
Free cash flow | -51.02%56.25M | -49.17%17.34M | -25.75%27.48M | -19.79%13.27M | -106.77%-1.84M | -3.78%114.83M | -1.04%34.1M | -1.63%37.01M | -24.55%16.55M | 7.29%27.18M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |