Telstra Group Ltd
TLS
CommBank
CBA
Origin Energy Ltd
ORG
4
Westpac Banking Corp
WBC
5
Fortescue Ltd
FMG
(FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 25.45%10.81M | 25.45%10.81M | -39.24%8.62M | -70.71%8.62M | -42.59%14.18M | 19.10%29.42M | 10,156.31%24.7M | 10,156.31%24.7M | -24.16%240.87K | -24.16%240.87K |
-Cash and cash equivalents | 25.45%10.81M | 25.45%10.81M | -39.24%8.62M | -70.71%8.62M | -42.59%14.18M | 19.10%29.42M | 10,156.31%24.7M | 10,156.31%24.7M | -24.16%240.87K | -24.16%240.87K |
Receivables | -59.39%2.3M | -59.39%2.3M | 38.98%5.67M | 1,441.91%5.67M | 2,005.60%4.08M | 89.79%368.02K | -74.66%193.91K | -74.66%193.91K | 338.47%765.33K | 338.47%765.33K |
-Accounts receivable | ---- | ---- | ---- | ---- | 998.66%2.13M | 89.79%368.02K | -79.97%193.91K | -79.97%193.91K | 216.93%968.19K | 216.93%968.19K |
-Other receivables | -59.39%2.3M | -59.39%2.3M | 190.62%5.67M | --5.67M | --1.95M | ---- | ---- | ---- | -36.23%6K | -36.23%6K |
-Recievables adjustments allowances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -48.81%-208.85K | -48.81%-208.85K |
Inventory | ---- | ---- | ---- | ---- | --13.91M | --9.79M | ---- | ---- | ---- | ---- |
Prepaid assets | -5.88%55.45K | -5.88%55.45K | -61.09%58.92K | -47.98%58.92K | --151.4K | --113.27K | ---- | ---- | -74.85%24.35K | -74.85%24.35K |
Current deferred assets | ---- | ---- | ---- | ---- | --1.91M | ---- | ---- | ---- | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | -78.25%24.06K | 755.06%946.14K | -81.94%110.65K | -81.94%110.65K | -70.93%612.59K | -70.93%612.59K |
Total current assets | -8.23%13.17M | -8.23%13.17M | -58.12%14.35M | --14.35M | 37.02%34.27M | ---- | 1,422.02%25.01M | 1,422.02%25.01M | -39.06%1.64M | -39.06%1.64M |
Non current assets | ||||||||||
Net PPE | -49.35%6.88K | -49.35%6.88K | -99.92%13.58K | -99.91%13.58K | -7.97%17.77M | -23.41%14.79M | --19.31M | --19.31M | ---- | ---- |
-Gross PPE | 0.00%19.39K | 0.00%19.39K | -99.90%19.39K | -99.87%19.39K | -7.77%18.59M | -25.09%15.1M | --20.16M | --20.16M | ---- | ---- |
-Accumulated depreciation | -115.14%-12.52K | -115.14%-12.52K | 99.29%-5.82K | 98.14%-5.82K | 3.16%-823.52K | 63.26%-312.4K | ---850.36K | ---850.36K | ---- | ---- |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 32.00%42.14K | 32.00%42.14K |
-Financial asset investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 32.00%42.14K | 32.00%42.14K |
-Including:Trading securities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 32.00%42.14K | 32.00%42.14K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -92.69%61.7K | -92.69%61.7K |
Total non current assets | -49.35%6.88K | -49.35%6.88K | -99.92%13.58K | --13.58K | -7.97%17.77M | ---- | 18,493.17%19.31M | 18,493.17%19.31M | -88.23%103.84K | -88.23%103.84K |
Total assets | -8.27%13.18M | -8.27%13.18M | -72.40%14.36M | --14.36M | 17.42%52.03M | ---- | 2,436.74%44.32M | 2,436.74%44.32M | -51.18%1.75M | -51.18%1.75M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | 178.21%2.97M | 157.88%2.75M | --1.07M | --1.07M | ---- | ---- |
-Current capital lease obligation | ---- | ---- | ---- | ---- | 178.21%2.97M | 157.88%2.75M | --1.07M | --1.07M | ---- | ---- |
Payables | -36.63%750.93K | -36.63%750.93K | -62.77%1.18M | -82.68%1.18M | -54.48%3.18M | -2.17%6.84M | 421.03%6.99M | 421.03%6.99M | -37.95%1.34M | -37.95%1.34M |
-accounts payable | -42.89%52.8K | -42.89%52.8K | -94.54%92.45K | -97.15%92.45K | -21.49%1.69M | 50.59%3.25M | 87.60%2.16M | 87.60%2.16M | -34.41%1.15M | -34.41%1.15M |
-Other payable | -36.10%698.13K | -36.10%698.13K | -26.71%1.09M | -69.61%1.09M | -69.19%1.49M | -25.68%3.6M | 2,405.30%4.84M | 2,405.30%4.84M | -53.02%193.09K | -53.02%193.09K |
Pension and other retirement benefit plans | ---- | ---- | ---- | ---- | 435.18%465.98K | 82.98%159.32K | 393.03%87.07K | 393.03%87.07K | -68.64%17.66K | -68.64%17.66K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -64.70%343.35K | -64.70%343.35K |
Current liabilities | -36.63%750.93K | -36.63%750.93K | -82.10%1.18M | --1.18M | -18.75%6.62M | ---- | 378.43%8.15M | 378.43%8.15M | -66.45%1.7M | -66.45%1.7M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | 59.21%6.36M | 99.79%7.98M | --3.99M | --3.99M | ---- | ---- |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | 59.21%6.36M | 99.79%7.98M | --3.99M | --3.99M | ---- | ---- |
Long term provisions | ---- | ---- | ---- | ---- | -18.64%2.78M | -22.41%2.65M | --3.42M | --3.42M | ---- | ---- |
Total non current liabilities | --0 | --0 | --0 | --0 | 23.29%9.14M | ---- | --7.41M | --7.41M | --0 | --0 |
Total liabilities | -36.63%750.93K | -36.63%750.93K | -92.48%1.18M | --1.18M | 1.28%15.76M | ---- | 813.72%15.56M | 813.72%15.56M | -66.98%1.7M | -66.98%1.7M |
Shareholders'equity | ||||||||||
Share capital | 0.00%36.47M | 0.00%36.47M | 0.00%36.47M | 0.00%36.47M | -0.00%36.47M | -0.00%36.47M | -34.71%36.47M | -34.71%36.47M | 4.64%55.86M | 4.64%55.86M |
-common stock | 0.00%36.47M | 0.00%36.47M | 0.00%36.47M | 0.00%36.47M | -0.00%36.47M | -0.00%36.47M | -34.71%36.47M | -34.71%36.47M | 4.64%55.86M | 4.64%55.86M |
Retained earnings | -4.84%-25.67M | -4.84%-25.67M | -506.23%-24.49M | -376.27%-24.49M | 53.22%-4.04M | 40.46%-5.14M | 84.60%-8.64M | 84.60%-8.64M | -2.45%-56.08M | -2.45%-56.08M |
Gains losses not affecting retained earnings | 36.21%1.63M | 36.21%1.63M | -68.91%1.19M | -67.83%1.19M | 318.77%3.84M | 304.75%3.71M | 362.35%916.97K | 362.35%916.97K | 9.91%198.33K | 9.91%198.33K |
Total stockholders'equity | -5.72%12.43M | -5.72%12.43M | -63.67%13.18M | -62.39%13.18M | 26.15%36.27M | 21.87%35.04M | 120,248.02%28.75M | 120,248.02%28.75M | 97.97%-23.93K | 97.97%-23.93K |
Total equity | -5.72%12.43M | -5.72%12.43M | -63.67%13.18M | --13.18M | 26.15%36.27M | ---- | 120,248.02%28.75M | 120,248.02%28.75M | 97.70%-23.93K | 97.70%-23.93K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |