Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Zhejiang Hongchang Electrical Technology
301008
5
Wuhan Lincontrol Automotive Electronics Co., Ltd.
688667
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -66.14%-29.79M | 8.80%-4.04M | -156.79%-11.48M | -119.42%-9.85M | 2.62%-4.42M | -10.05%-17.93M | -14.06%-4.43M | -14.59%-4.47M | -6.55%-4.49M | -5.75%-4.54M |
Net income from continuing operations | -778.84%-166.52M | -615.15%-29.92M | -78.84%-8.48M | -2,797.48%-123.14M | 13.71%-4.98M | 0.08%-18.95M | 22.80%-4.18M | 12.21%-4.74M | -5.62%-4.25M | -40.10%-5.78M |
Operating gains losses | --24.44M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -25.00%12K | -50.00%2K | -60.00%2K | 0.00%4K | 33.33%4K | 14.29%16K | 0.00%4K | 66.67%5K | 0.00%4K | 0.00%3K |
Other non cash items | --117.46M | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -2,083.72%-6.57M | 290.38%1.11M | -3,422.11%-3.35M | -781.43%-4.56M | -75.14%222K | -120.28%-301K | -148.42%-582K | -107.98%-95K | -18.85%-517K | 288.79%893K |
-Change in receivables | -15,981.82%-1.75M | --356K | -210,200.00%-2.1M | --0 | --0 | 1,200.00%11K | --0 | ---1K | --0 | 1,100.00%12K |
-Change in prepaid assets | 97.86%-27K | -533.33%-456K | 135.89%375K | -122.45%-22K | 131.54%76K | -450.22%-1.26M | -113.11%-72K | -388.67%-1.05M | 111.02%98K | 3.98%-241K |
-Change in payables and accrued expense | -489.52%-4.57M | 378.41%1.26M | -254.86%-1.56M | -702.51%-4.48M | -82.85%202K | -39.20%1.17M | -163.94%-454K | 15.07%1.01M | -208.98%-558K | 805.39%1.18M |
-Change in other working capital | 0.00%-226K | 0.00%-56K | 0.00%-57K | 0.00%-57K | 0.00%-56K | 0.00%-226K | 0.00%-56K | 0.00%-57K | 0.00%-57K | 0.00%-56K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -66.14%-29.79M | 8.80%-4.04M | -156.79%-11.48M | -119.42%-9.85M | 2.62%-4.42M | -10.05%-17.93M | -14.06%-4.43M | -14.59%-4.47M | -6.55%-4.49M | -5.75%-4.54M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -25,957.14%-3.65M | 0 | 0 | -14K | 0 | -14K | ||||
Net PPE purchase and sale | --0 | --0 | ---- | ---- | ---- | ---14K | --0 | ---- | ---- | ---- |
Net business purchase and sale | ---3.65M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -25,957.14%-3.65M | --0 | --0 | ---- | ---- | ---14K | --0 | ---14K | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 33.98M | 19.98M | 0 | 0 | 0 | 0 | ||||
Net common stock issuance | --33.98M | --19.98M | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --33.98M | --19.98M | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | -46.28%20.82M | -78.57%5.41M | -43.20%16.89M | -52.10%16.39M | -46.28%20.82M | -29.62%38.76M | -40.76%25.24M | -36.11%29.73M | -32.59%34.22M | -29.62%38.76M |
Current changes in cash | 102.99%536K | 459.75%15.94M | -155.99%-11.48M | 111.11%499K | 2.62%-4.42M | -10.14%-17.95M | -14.06%-4.43M | -14.95%-4.48M | -6.55%-4.49M | -5.75%-4.54M |
Effect of exchange rate changes | -290.00%-19K | -228.57%-9K | --0 | -200.00%-3K | -216.67%-7K | 152.63%10K | -75.00%7K | 90.00%-2K | 95.00%-1K | 185.71%6K |
End cash Position | 2.48%21.34M | 2.48%21.34M | -78.57%5.41M | -43.20%16.89M | -52.10%16.39M | -46.28%20.82M | -46.28%20.82M | -40.76%25.24M | -36.11%29.73M | -32.59%34.22M |
Free cash flow | -66.01%-29.79M | 8.80%-4.04M | -155.99%-11.48M | -119.42%-9.85M | 2.62%-4.42M | -10.14%-17.95M | -14.06%-4.43M | -14.95%-4.48M | -6.55%-4.49M | -5.75%-4.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |