eBay
EBAY
Halozyme Therapeutics
HALO
Constellation Brands
STZ
4
Workday
WDAY
5
Lantheus
LNTH
(FY)Dec 29, 2024 | (Q4)Dec 29, 2024 | (Q3)Sep 29, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (FY)Dec 25, 2022 | |
---|---|---|---|---|---|---|
Assets | ||||||
Current assets | ||||||
Cash, cash equivalents and short term investments | 108.64%9.37M | 108.64%9.37M | --7.94M | 51.16%4.49M | --4.49M | --2.97M |
-Cash and cash equivalents | 108.64%9.37M | 108.64%9.37M | --7.94M | 51.16%4.49M | --4.49M | --2.97M |
Receivables | 37.52%3.13M | 37.52%3.13M | --1.79M | 149.29%2.28M | --2.28M | --913K |
-Accounts receivable | 37.52%3.13M | 37.52%3.13M | --1.79M | 149.29%2.28M | --2.28M | --913K |
Restricted cash | -42.01%8.73M | -42.01%8.73M | --19.9M | 46.93%15.05M | --15.05M | --10.24M |
Other current assets | 20.70%7.58M | 20.70%7.58M | --8.32M | 153.74%6.28M | --6.28M | --2.48M |
Total current assets | 2.53%28.81M | 2.53%28.81M | --37.95M | 69.25%28.09M | --28.09M | --16.6M |
Non current assets | ||||||
Net PPE | -8.66%218.63M | -8.66%218.63M | --236.15M | 145.71%239.36M | --239.36M | --97.41M |
-Gross PPE | -1.10%254.43M | -1.10%254.43M | --267.15M | 144.51%257.26M | --257.26M | --105.21M |
-Accumulated depreciation | -100.00%-35.8M | -100.00%-35.8M | ---31M | -129.49%-17.9M | ---17.9M | ---7.8M |
Goodwill and other intangible assets | -1.08%284M | -1.08%284M | --147.79M | 118.80%287.1M | --287.1M | --131.22M |
-Goodwill | 0.00%117.2M | 0.00%117.2M | --117.19M | 11.50%117.2M | --117.2M | --105.12M |
-Other intangible assets | -1.82%166.8M | -1.82%166.8M | --30.6M | 550.96%169.9M | --169.9M | --26.1M |
Other non current assets | 46.33%9.4M | 46.33%9.4M | --3.49M | 18.04%6.43M | --6.43M | --5.44M |
Total non current assets | -4.45%513.73M | -4.45%513.73M | --392.22M | 126.13%537.68M | --537.68M | --237.77M |
Total assets | -4.09%542.45M | -4.09%542.45M | --567.1M | 44.60%565.58M | --565.58M | --391.14M |
Liabilities | ||||||
Current liabilities | ||||||
Payables | -16.97%15.1M | -16.97%15.1M | --11.86M | 64.07%18.19M | --18.19M | --11.09M |
-accounts payable | 3.30%9.8M | 3.30%9.8M | --8.96M | 65.37%9.49M | --9.49M | --5.74M |
-Total tax payable | -7.02%5.3M | -7.02%5.3M | --2.9M | 142.76%5.7M | --5.7M | --2.35M |
-Other payable | ---- | ---- | ---- | 0.00%3M | --3M | --3M |
Current accrued expenses | -10.00%18M | -10.00%18M | --24.2M | 56.64%20M | --20M | --12.77M |
Current debt and capital lease obligation | -42.31%18.14M | -42.31%18.14M | --37.55M | 283.86%31.45M | --31.45M | --8.19M |
-Current debt | 8.42%10.69M | 8.42%10.69M | --16.12M | 430.73%9.86M | --9.86M | --1.86M |
-Current capital lease obligation | -65.49%7.45M | -65.49%7.45M | --21.44M | 240.78%21.59M | --21.59M | --6.33M |
Current deferred liabilities | 253.67%3.95M | 253.67%3.95M | --3M | 29.10%1.12M | --1.12M | --866K |
Other current liabilities | 252.17%35K | 252.17%35K | --29K | ---23K | ---23K | ---- |
Current liabilities | -21.91%55.23M | -21.91%55.23M | --76.64M | 114.91%70.73M | --70.73M | --32.91M |
Non current liabilities | ||||||
Long term debt and capital lease obligation | 14.10%551.71M | 14.10%551.71M | --524.98M | 68.18%483.51M | --483.51M | --287.5M |
-Long term debt | 21.25%405.01M | 21.25%405.01M | --381.48M | 38.23%334.02M | --334.02M | --241.65M |
-Long term capital lease obligation | -1.87%146.7M | -1.87%146.7M | --143.5M | 226.03%149.49M | --149.49M | --45.85M |
Non current deferred liabilities | 72.88%7.55M | 72.88%7.55M | --4.79M | 0.07%4.37M | --4.37M | --4.36M |
Due to related parties non current | -41.94%10.46M | -41.94%10.46M | --10M | 283.83%18.01M | --18.01M | --4.69M |
Other non current liabilities | 119.16%2.11M | 119.16%2.11M | --2.32M | -835.53%-11.03M | ---11.03M | --1.5M |
Total non current liabilities | 15.55%571.83M | 15.55%571.83M | --542.09M | 66.03%494.85M | --494.85M | --298.06M |
Total liabilities | 10.87%627.06M | 10.87%627.06M | --618.73M | 70.89%565.58M | --565.58M | --330.97M |
Shareholders'equity | ||||||
Share capital | --0 | --0 | ---- | --0 | --0 | ---- |
-common stock | --0 | --0 | ---- | --0 | --0 | ---- |
-Preferred stock | --0 | --0 | ---- | --0 | --0 | ---- |
Retained earnings | ---84.61M | ---84.61M | ---- | --0 | --0 | ---- |
Total stockholders'equity | ---84.61M | ---84.61M | ---51.63M | --0 | --0 | --60.18M |
Total equity | ---84.61M | ---84.61M | ---51.63M | --0 | --0 | --60.18M |
Currency Unit | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |