SIA
C6L
Wilmar Intl
F34
OCBC Bank
O39
4
Keppel
BN4
5
JMH USD
J36
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.02%3.33B | -7.02%3.33B | 4.04%3.51B | -25.45%3.58B | -25.45%3.58B | -47.17%3.38B | 11.31%4.81B | --4.81B | 80.54%6.4B | 38.55%4.32B |
-Cash and cash equivalents | -5.91%3.06B | -5.91%3.06B | ---- | -25.12%3.26B | -25.12%3.26B | ---- | 32.13%4.35B | --4.35B | ---- | 47.02%3.29B |
-Short-term investments | -18.09%267.56M | -18.09%267.56M | 4.04%3.51B | -28.59%326.64M | -28.59%326.64M | -47.17%3.38B | -55.45%457.41M | --457.41M | 80.54%6.4B | 16.95%1.03B |
-Accounts receivable | 31.06%3.99B | 31.06%3.99B | 43.57%5.03B | 17.79%3.04B | 17.79%3.04B | -8.26%3.5B | 17.61%2.58B | --2.58B | 15.62%3.82B | 33.85%2.2B |
-Gross accounts receivable | 30.33%4.12B | 30.33%4.12B | ---- | --3.16B | --3.16B | ---- | ---- | ---- | ---- | ---- |
-Bad debt provision | -12.06%-135.88M | -12.06%-135.88M | ---- | ---121.25M | ---121.25M | ---- | ---- | ---- | ---- | ---- |
-Other receivables | 6.07%632.93M | 6.07%632.93M | ---- | 59.13%596.72M | 59.13%596.72M | ---- | 4.34%375M | --375M | ---- | -27.71%359.4M |
Inventory | 64.04%16.09B | 64.04%16.09B | 30.94%12.15B | 9.64%9.81B | 9.64%9.81B | -5.88%9.28B | 1.02%8.95B | --8.95B | 22.56%9.86B | 20.01%8.86B |
Prepaid assets | -12.31%1.26B | -12.31%1.26B | 14.44%610.18M | 30.71%1.43B | 30.71%1.43B | -10.82%533.17M | -7.35%1.1B | --1.1B | -6.94%597.83M | 6.88%1.18B |
Restricted cash | --1.22B | --1.22B | 430.98%2.64B | --0 | --0 | --497.16M | -88.69%62.78M | --62.78M | --0 | 356.39%555.26M |
Other current assets | ---- | ---- | 13.06%1.21B | ---- | ---- | -1.95%1.07B | ---- | ---- | -0.93%1.09B | ---- |
Total current assets | 50.62%34.21B | 50.62%34.21B | 45.67%32.29B | 6.43%22.71B | 6.43%22.71B | -16.35%22.17B | -0.49%21.34B | --21.34B | 30.75%26.5B | 23.13%21.45B |
Non current assets | ||||||||||
Net PPE | 1.11%6.84B | 1.11%6.84B | 2.66%6.97B | 0.21%6.77B | 0.21%6.77B | -2.51%6.79B | 3.53%6.75B | --6.75B | 1.92%6.96B | 0.67%6.52B |
-Gross PP&E | 3.65%10.58B | 3.65%10.58B | 2.66%6.97B | 3.55%10.21B | 3.55%10.21B | -2.51%6.79B | 4.21%9.86B | --9.86B | 1.92%6.96B | 2.51%9.46B |
-Accumulated depreciation | -8.65%-3.74B | -8.65%-3.74B | ---- | -10.82%-3.44B | -10.82%-3.44B | ---- | -5.70%-3.1B | ---3.1B | ---- | -6.84%-2.94B |
Total investment | -8.44%253.98M | -8.44%253.98M | -4.33%270.5M | 1.36%277.38M | 1.36%277.38M | -49.56%282.75M | -54.66%273.67M | --273.67M | -9.93%560.6M | -12.43%603.63M |
-Long-term equity investment | -8.44%253.98M | -8.44%253.98M | -4.33%270.5M | 1.36%277.38M | 1.36%277.38M | -49.56%282.75M | -52.18%273.67M | --273.67M | -5.94%560.6M | -13.93%572.29M |
Goodwill and other intangible assets | 0.85%2.67B | 0.85%2.67B | -0.83%2.59B | -2.77%2.64B | -2.77%2.64B | -0.05%2.61B | 0.53%2.72B | --2.72B | 1.15%2.61B | 96.00%2.71B |
-Goodwill | 3.64%1.4B | 3.64%1.4B | 0.92%1.39B | -0.88%1.35B | -0.88%1.35B | 0.41%1.38B | 1.47%1.36B | --1.36B | --1.37B | 64.23%1.34B |
-Other intangible assets | -2.05%1.27B | -2.05%1.27B | -2.80%1.19B | -4.67%1.29B | -4.67%1.29B | -0.55%1.23B | -0.40%1.36B | --1.36B | --1.24B | 142.13%1.36B |
Other non current assets | -16.92%54.87M | -16.92%54.87M | -6.27%42.92M | 56.34%66.04M | 56.34%66.04M | 109.25%45.79M | 64.29%42.24M | --42.24M | -56.22%21.88M | -25.22%25.71M |
Total non current assets | 3.55%11.01B | 3.55%11.01B | 7.02%11.19B | 0.21%10.63B | 0.21%10.63B | -3.78%10.46B | -0.02%10.61B | --10.61B | 0.99%10.87B | 14.31%10.61B |
Total assets | 35.61%45.23B | 35.61%45.23B | 33.29%43.48B | 4.37%33.35B | 4.37%33.35B | -12.70%32.62B | -0.33%31.95B | --31.95B | 20.43%37.37B | 20.07%32.06B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 52.27%9.97B | 52.27%9.97B | 115.36%8.97B | 26.15%6.55B | 26.15%6.55B | -58.44%4.16B | -26.61%5.19B | --5.19B | 48.56%10.02B | 7.81%7.08B |
-Including:Current debt | 52.85%9.81B | 52.85%9.81B | 119.15%8.83B | 27.07%6.42B | 27.07%6.42B | -59.09%4.03B | -27.18%5.05B | --5.05B | 48.63%9.84B | 7.29%6.94B |
-Including:Current capital Lease obligation | 24.19%162.73M | 24.19%162.73M | 3.73%142.07M | -6.91%131.04M | -6.91%131.04M | -22.02%136.96M | 1.99%140.77M | --140.77M | 44.95%175.63M | 43.06%138.02M |
Payables | 7.32%4.66B | 7.32%4.66B | -9.33%4.3B | 15.38%4.34B | 15.38%4.34B | -29.61%4.74B | -18.27%3.76B | --3.76B | 17.13%6.74B | 58.64%4.6B |
-accounts payable | 3.46%3.96B | 3.46%3.96B | -9.33%4.3B | 20.34%3.83B | 20.34%3.83B | -29.61%4.74B | -15.72%3.18B | --3.18B | 17.13%6.74B | 63.10%3.77B |
-Total tax payable | -5.78%100.79M | -5.78%100.79M | ---- | 1.85%106.98M | 1.85%106.98M | ---- | 0.33%105.03M | --105.03M | ---- | 52.66%104.69M |
-Other payable | 47.28%596.61M | 47.28%596.61M | ---- | -14.82%405.08M | -14.82%405.08M | ---- | -34.27%475.58M | --475.58M | ---- | 39.51%723.56M |
Other current liabilities | ---- | ---- | 31.17%563.62M | --189.55M | --189.55M | -52.12%429.7M | ---- | ---- | 57.98%897.45M | ---- |
Current liabilities | 56.69%24.22B | 56.69%24.22B | 73.61%21.96B | 25.41%15.45B | 25.41%15.45B | -38.37%12.65B | -17.91%12.32B | --12.32B | 33.64%20.52B | 18.69%15.01B |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | 34.66%13.12B | 34.66%13.12B | 12.47%13.43B | -11.04%9.74B | -11.04%9.74B | 32.37%11.94B | 13.68%10.95B | --10.95B | 8.62%9.02B | 26.83%9.63B |
-Including:Long term debt | 36.82%12.17B | 36.82%12.17B | 13.10%12.5B | -11.66%8.89B | -11.66%8.89B | 35.83%11.05B | 14.46%10.07B | --10.07B | 8.68%8.13B | 29.70%8.79B |
-Including:Long term capital lease obligation | 11.99%952.03M | 11.99%952.03M | 4.62%931.02M | -4.08%850.13M | -4.08%850.13M | 0.50%889.93M | 5.53%886.26M | --886.26M | 8.04%885.53M | 2.97%839.8M |
Other non current liabilities | 20.45%79.65M | 20.45%79.65M | -8.89%42.53M | -1.48%66.12M | -1.48%66.12M | 51.41%46.69M | 26.83%67.11M | --67.11M | -37.49%30.83M | -1.64%52.92M |
Total non current liabilities | 33.89%13.69B | 33.89%13.69B | 12.61%14B | -11.45%10.23B | -11.45%10.23B | 29.51%12.43B | 12.44%11.55B | --11.55B | 8.04%9.6B | 28.07%10.27B |
Total liabilities | 47.61%37.91B | 47.61%37.91B | 43.37%35.96B | 7.58%25.68B | 7.58%25.68B | -16.74%25.08B | -5.58%23.87B | --23.87B | 24.25%30.12B | 22.33%25.28B |
Shareholders'equity | ||||||||||
Share capital | 0.00%6.23B | 0.00%6.23B | 0.00%6.23B | 0.00%6.23B | 0.00%6.23B | 0.00%6.23B | 43.65%6.23B | --6.23B | 66.27%6.23B | 15.75%4.34B |
-common stock | 0.00%6.23B | 0.00%6.23B | 0.00%6.23B | 0.00%6.23B | 0.00%6.23B | 0.00%6.23B | 43.65%6.23B | --6.23B | 66.27%6.23B | 15.75%4.34B |
Other equity interest | 4.76%566.84M | 4.76%566.84M | 3.17%712.47M | 5.01%541.11M | 5.01%541.11M | -28.70%690.57M | -43.18%515.28M | --515.28M | -33.33%968.49M | -13.29%906.79M |
Total stockholders'equity | -4.33%7.01B | -4.33%7.01B | -0.41%7.21B | -4.33%7.33B | -4.33%7.33B | -0.10%7.24B | 13.11%7.66B | --7.66B | 7.48%7.25B | 13.56%6.77B |
Noncontrolling interests | -9.44%308.88M | -9.44%308.88M | 3.30%311.02M | -19.49%341.07M | -19.49%341.07M | 8,885.61%301.08M | 5,587.61%423.61M | --423.61M | -108.16%-3.43M | -89.87%7.45M |
Total equity | -4.56%7.32B | -4.56%7.32B | -0.26%7.52B | -5.12%7.67B | -5.12%7.67B | 4.10%7.54B | 19.24%8.08B | --8.08B | 6.76%7.24B | 12.30%6.78B |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |