Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Moody's
MCO
5
Apple
AAPL
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -143.33%-122.2M | -177.22%-28.84M | -392.30%-62.66M | 19.75%-17.1M | -135.39%-13.61M | 16.10%-50.22M | -34.43%-10.4M | 29.67%-12.73M | -9.19%-21.31M | 60.16%-5.78M |
Net income from continuing operations | -218.96%-173.42M | -139.36%-33.83M | -192.52%-42.96M | -704.30%-70.84M | -54.06%-25.79M | 20.86%-54.37M | -35.22%-14.13M | 6.14%-14.69M | 50.43%-8.81M | 32.59%-16.74M |
Operating gains losses | 304.82%3.82M | 220.23%1.45M | -245.75%-1.48M | 590.27%3.63M | 123.50%219K | -140.28%-1.87M | 51.23%-1.21M | -73.71%1.01M | -134.63%-740K | -183.29%-932K |
Depreciation and amortization | 56.28%1.06M | 24.52%259K | 71.61%266K | 71.97%270K | 67.52%263K | 6.45%677K | 37.75%208K | -1.27%155K | -4.85%157K | -3.68%157K |
Other non cash items | 4,777.48%10.83M | 12,528.57%4.42M | 12,406.25%6M | 385.42%233K | 89.01%172K | 18.09%222K | 29.63%35K | -11.11%48K | -9.43%48K | 68.52%91K |
Change In working capital | 58.72%-5.74M | -12,096.77%-14.88M | -641.60%-32.14M | 299.54%34.01M | -1.13%7.27M | -29.43%-13.9M | -75.40%124K | 53.52%-4.33M | -138.06%-17.04M | 40.34%7.36M |
-Change in receivables | -2,296.92%-26.46M | -2,332.11%-25.15M | -2,846.77%-8.52M | 302.79%7.79M | 74.71%-585K | -127.85%-1.1M | -107.91%-1.03M | 111.69%310K | 139.59%1.93M | -46.58%-2.31M |
-Change in inventory | ---8.22M | ---3.91M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Change in prepaid assets | -253.85%-3.96M | 237.19%391K | -3.81%-2.53M | -371.51%-1.81M | -100.53%-5K | -172.69%-1.12M | -133.29%-285K | -277.18%-2.44M | 119.14%667K | -66.39%938K |
-Change in payables and accrued expense | 388.33%31.43M | 851.86%11.32M | 440.34%5.97M | 145.87%7.37M | -19.57%6.77M | 29.73%-10.9M | 89.49%-1.51M | 74.98%-1.76M | -1,557.35%-16.06M | 78.03%8.42M |
-Change in other current assets | -115.96%-124K | -76.69%708K | -255.33%-867K | 73.15%-907K | -30.84%942K | 158.64%777K | 7,492.50%3.04M | 80.03%-244K | -1,158.93%-3.38M | 394.81%1.36M |
-Change in other current liabilities | 202.64%1.59M | 2,095.45%1.76M | -10,472.95%-21.89M | 10,623.41%21.57M | 114.18%149K | -358.93%-1.55M | -110.20%-88K | -210.70%-207K | 3.30%-205K | -339.75%-1.05M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -143.33%-122.2M | -177.22%-28.84M | -392.30%-62.66M | 19.75%-17.1M | -135.39%-13.61M | 16.10%-50.22M | -34.43%-10.4M | 29.67%-12.73M | -9.19%-21.31M | 60.16%-5.78M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -580K | -535K | 0 | -29K | -16K | 0 | 0 | 0 | 0 | 0 |
Net PPE purchase and sale | ---580K | ---535K | --0 | ---29K | ---16K | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---580K | ---535K | --0 | ---29K | ---16K | --0 | --0 | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 170.04%250.78M | 292.12%94.16M | -14,864.58%-7.09M | 134,441.94%166.83M | -104.55%-3.12M | -34.05%92.87M | 818.59%24.01M | -99.97%48K | 118.00%124K | 9,560.74%68.69M |
Net issuance payments of debt | 81.47%70.24M | -448.29%-100M | --100M | --70.24M | --0 | 674.16%38.71M | 474.24%28.71M | --0 | --0 | --10M |
Net common stock issuance | 71.32%97.5M | --97.5M | --0 | --0 | --0 | -62.01%56.91M | --0 | --0 | --47K | 84,768.66%56.86M |
Proceeds from stock option exercised by employees | 177.48%5.41M | 30,900.00%924K | 7,541.67%3.67M | --0 | -55.34%816K | 42.06%1.95M | -100.30%-3K | -87.06%48K | --77K | --1.83M |
Net other financing activities | 1,752.78%77.63M | --95.74M | ---110.76M | --96.59M | ---3.94M | 69.40%-4.7M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 170.04%250.78M | 292.12%94.16M | -14,864.58%-7.09M | 134,441.94%166.83M | -104.55%-3.12M | -34.05%92.87M | 818.59%24.01M | -99.97%48K | 118.00%124K | 9,560.74%68.69M |
Net cash flow | ||||||||||
Beginning cash position | 19.29%271.77M | 30.57%336.04M | 49.45%404.6M | -12.54%254.88M | 19.29%271.77M | 53.54%227.83M | 11.08%257.37M | 142.78%270.73M | 119.50%291.42M | 53.54%227.83M |
Current changes in cash | 200.13%128M | 376.02%64.79M | -450.06%-69.74M | 806.57%149.7M | -126.63%-16.75M | -47.30%42.65M | 365.61%13.61M | -110.43%-12.68M | -4.70%-21.19M | 512.80%62.9M |
Effect of exchange rate changes | -100.85%-11K | -234.30%-1.07M | 273.46%1.18M | -96.79%16K | -120.58%-141K | 187.70%1.3M | -36.32%796K | 48.84%-682K | 148.97%499K | 281.22%685K |
End cash Position | 47.09%399.76M | 47.09%399.76M | 30.57%336.04M | 49.45%404.6M | -12.54%254.88M | 19.29%271.77M | 19.29%271.77M | 11.08%257.37M | 142.78%270.73M | 119.50%291.42M |
Free cash flow | -144.48%-122.78M | -182.36%-29.37M | -392.30%-62.66M | 19.61%-17.13M | -135.66%-13.63M | 16.14%-50.22M | -34.43%-10.4M | 29.67%-12.73M | -9.03%-21.31M | 60.16%-5.78M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |