Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Moody's
MCO
5
Apple
AAPL
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -7.10%316.11M | -27.36%66.6M | 6.51%85.3M | -27.86%77.96M | 42.67%86.26M | 188.66%340.28M | 133.40%91.68M | 163.59%80.08M | 248.41%108.06M | 251.34%60.46M |
Net income from continuing operations | 8.34%232.76M | -7.45%57.45M | -8.21%62.44M | 94.27%63.06M | -4.73%49.82M | 48.04%214.84M | 52.37%62.07M | 63.82%68.02M | -9.28%32.46M | 93.07%52.29M |
Operating gains losses | 67.90%-1.01M | 83.66%-189K | 331.61%850K | -144.74%-1.47M | 79.86%-208K | -126.89%-3.16M | -25.62%-1.16M | -864.58%-367K | -166.22%-599K | -252.56%-1.03M |
Depreciation and amortization | -7.08%60.44M | 3.02%15.31M | -0.52%15.08M | -31.55%15M | 14.77%15.05M | 90.61%65.05M | 82.77%14.87M | 80.45%15.16M | 145.81%21.91M | 51.09%13.11M |
Deferred tax | 14.01%19.77M | 8.26%7.17M | -51.36%4.69M | 41.33%3.51M | 413.16%4.4M | -31.45%17.34M | 9.08%6.62M | -10.09%9.64M | -62.26%2.49M | -173.27%-1.41M |
Other non cash items | -214.03%-37.73M | -687.41%-8.45M | 2.71%-30.75M | -156.65%-12.12M | 518.36%13.58M | -25.28%-12.02M | -26.33%1.44M | -148.04%-31.61M | 50,847.62%21.4M | -380.64%-3.25M |
Change In working capital | -54.00%14.79M | -1,346.28%-12.74M | 120.85%27.93M | -92.52%1.63M | 38.23%-2.03M | 135.95%32.16M | 104.97%1.02M | 159.51%12.65M | 193.63%21.78M | 86.50%-3.29M |
-Change in receivables | 210.04%13.05M | 506.42%4.72M | 16.22%8.68M | 136.72%2.65M | 76.63%-3.01M | 75.97%-11.86M | 112.09%779K | 216.32%7.47M | 66.87%-7.22M | 12.25%-12.88M |
-Change in inventory | -161.13%-25.63M | -156.06%-8.85M | -396.78%-12.44M | -122.18%-4.57M | -98.86%234K | 193.39%41.92M | -628.29%-3.46M | 128.18%4.19M | 247.05%20.62M | 223.53%20.57M |
-Change in prepaid assets | -401.06%-2.27M | -141.27%-3.33M | 107.68%636K | 125.38%301K | -94.05%128K | 124.23%753K | 597.84%8.07M | -104.34%-8.29M | -568.77%-1.19M | 564.58%2.15M |
-Change in payables and accrued expense | 2,106.92%29.64M | -20.70%-5.28M | 234.94%31.06M | -66.05%3.25M | 104.69%616K | -82.98%1.34M | 72.54%-4.38M | 126.26%9.27M | -22.25%9.57M | -276.83%-13.12M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -7.10%316.11M | -27.36%66.6M | 6.51%85.3M | -27.86%77.96M | 42.67%86.26M | 188.66%340.28M | 133.40%91.68M | 163.59%80.08M | 248.41%108.06M | 251.34%60.46M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 94.60%-35.39M | -18.70%-11.34M | -74.68%-10M | -13.81%-7.25M | 98.92%-6.81M | -2,464.20%-654.79M | -58.13%-9.55M | 13.55%-5.72M | -14.06%-6.37M | -8,580.45%-633.15M |
Capital expenditure reported | 10.92%-39.18M | -14.72%-12.13M | 0.30%-9.67M | -21.83%-9.47M | 50.39%-7.9M | -55.45%-43.98M | -49.10%-10.58M | -30.29%-9.7M | -27.41%-7.77M | -108.15%-15.93M |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | ---616.19M | --0 | --2.67M | --0 | ---618.86M |
Net other investing changes | -29.50%3.79M | -22.32%797K | -124.90%-326K | 58.22%2.22M | -33.01%1.09M | 95.03%5.37M | -2.66%1.03M | 58.67%1.31M | 171.24%1.41M | 356.15%1.63M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 94.60%-35.39M | -18.70%-11.34M | -74.68%-10M | -13.81%-7.25M | 98.92%-6.81M | -2,464.20%-654.79M | -58.13%-9.55M | 13.55%-5.72M | -14.06%-6.37M | -8,580.45%-633.15M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -167.92%-70.14M | -2.55%-13.72M | 74.02%-19.23M | 84.83%-17.07M | -106.64%-20.13M | 317.96%103.28M | -31.20%-13.38M | -468.55%-74.04M | -1,026.45%-112.48M | 2,237.96%303.16M |
Net issuance payments of debt | -3.01%-7.88M | 3.47%-2M | 96.62%-1.93M | 98.11%-1.92M | -101.32%-2.03M | -26.37%-7.65M | -33.74%-2.07M | -3,653.95%-56.99M | -6,477.47%-101.89M | 10,760.01%153.29M |
Net common stock issuance | -105.67%-9.33M | 98.46%-10K | ---832K | 13.67%-221K | -104.99%-8.27M | 3,707.91%164.63M | -855.88%-650K | --0 | -260.56%-256K | 3,841.75%165.54M |
Cash dividends paid | -11.81%-33.68M | -12.75%-8.86M | -11.40%-8.69M | -12.30%-7.99M | -10.76%-8.14M | -12.74%-30.12M | -17.21%-7.86M | -16.72%-7.8M | -6.67%-7.12M | -10.34%-7.35M |
Net other financing activities | 18.36%-19.25M | -1.82%-2.85M | 15.85%-7.79M | -115.38%-6.93M | 79.74%-1.68M | -134.72%-23.58M | -49.23%-2.8M | -91.83%-9.25M | -90.02%-3.22M | -402.42%-8.31M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -167.92%-70.14M | -2.55%-13.72M | 74.02%-19.23M | 84.83%-17.07M | -106.64%-20.13M | 317.96%103.28M | -31.20%-13.38M | -468.55%-74.04M | -1,026.45%-112.48M | 2,237.96%303.16M |
Net cash flow | ||||||||||
Beginning cash position | -61.17%133.79M | 375.97%303.38M | 285.70%246.5M | 157.56%194.26M | -61.17%133.79M | 14.21%344.53M | -80.12%63.74M | -79.50%63.91M | -74.67%75.42M | 14.21%344.53M |
Current changes in cash | 199.69%210.58M | -39.58%41.54M | 17,152.62%56.07M | 597.27%53.64M | 122.01%59.33M | -569.77%-211.24M | 198.35%68.75M | -96.97%325K | -169.83%-10.79M | -6,219.51%-269.53M |
Effect of exchange rate changes | -404.17%-1.53M | -259.17%-2.07M | 261.37%802K | -92.41%-1.4M | 169.43%1.14M | 123.86%503K | 51.51%1.3M | 72.40%-497K | 51.80%-725K | 25.22%422K |
End cash Position | 156.25%342.84M | 156.25%342.84M | 375.97%303.38M | 285.70%246.5M | 157.56%194.26M | -61.17%133.79M | -61.17%133.79M | -80.12%63.74M | -79.50%63.91M | -74.67%75.42M |
Free cash flow | -6.54%276.94M | -32.85%54.46M | 7.45%75.63M | -31.71%68.49M | 75.96%78.36M | 230.72%296.3M | 151.98%81.1M | 206.86%70.38M | 302.52%100.28M | 365.98%44.53M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |