CA Stock MarketDetailed Quotes

XLY Auxly Cannabis Group Inc

Watchlist
  • 0.085
  • +0.005+6.25%
15min DelayMarket Closed May 1 16:00 ET
109.13MMarket Cap-8.50P/E (TTM)

Auxly Cannabis Group Inc Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
104.26%16.78M
-58.76%3.22M
406.14%12.86M
154.47%2.93M
-169.16%-2.23M
431.08%8.21M
35.97%7.82M
188.66%2.54M
-420.84%-5.37M
145.89%3.23M
Net income from continuing operations
63.27%-16.35M
108.19%4.42M
-90.07%3.24M
115.56%2M
-153.80%-26.01M
65.84%-44.51M
-236.45%-54.02M
154.28%32.62M
9.98%-12.86M
74.28%-10.25M
Operating gains losses
17.44%27.36M
-78.48%12.52M
117.96%7.49M
98.66%4.16M
-32.04%3.19M
9.70%23.3M
3,107.61%58.19M
-579.06%-41.68M
-74.96%2.09M
98.73%4.69M
Depreciation and amortization
-8.32%10.28M
-16.62%2.33M
-13.11%2.58M
10.18%2.85M
-11.97%2.52M
-44.47%11.21M
-31.69%2.79M
-29.43%2.97M
-57.50%2.58M
-50.70%2.87M
Asset impairment expenditure
-95.35%2.33M
-99.35%276K
-79.15%674K
-77.12%926K
-32.24%456K
-36.17%50.18M
763.89%42.23M
-92.79%3.23M
1,187.90%4.05M
-97.70%673K
Remuneration paid in stock
207.43%5.05M
638.51%1.09M
87.27%1.32M
85.94%701K
371.15%1.93M
-59.21%1.64M
-65.50%148K
48.84%707K
-87.07%377K
101.48%409K
Deferred tax
593.89%15.99M
--0
--0
--0
--15.99M
48.29%-3.24M
-191.19%-3.24M
--0
--0
--0
Other non cashItems
42.31%-27.82M
73.92%-12.09M
-1,475.72%-9.28M
-923.54%-8.26M
491.58%1.81M
-322.30%-48.23M
-1,544.94%-46.37M
84.41%-589K
89.94%-807K
83.63%-463K
Change In working capital
-100.30%-54K
-165.82%-5.33M
29.57%6.84M
168.70%553K
-140.03%-2.12M
-16.66%17.87M
-4.71%8.09M
7.76%5.28M
-111.36%-805K
452.76%5.3M
-Change in receivables
-827.47%-5.83M
-159.93%-860K
-30.96%-2.06M
-229.73%-96K
-424.97%-2.81M
-92.37%801K
159.32%1.44M
-127.17%-1.57M
-98.19%74K
-71.56%865K
-Change in inventory
-87.65%1.57M
-154.92%-1.46M
-72.39%1.63M
-87.55%376K
-9.68%1.03M
797.48%12.72M
-21.67%2.66M
573.52%5.9M
208.52%3.02M
195.38%1.14M
-Change in prepaid assets
126.44%750K
-60.75%241K
75.59%1.12M
33.44%-201K
89.30%-405K
-129.30%-2.84M
-80.89%614K
-81.75%635K
-127.06%-302K
-301.81%-3.78M
-Change in payables and accrued expense
-51.95%3.45M
-195.92%-3.24M
1,859.24%6.15M
113.21%475K
-99.01%70K
112.79%7.19M
-22.34%3.38M
110.33%314K
-175.70%-3.6M
363.78%7.09M
-Change in other current assets
----
----
33.33%4K
0.00%-1K
-100.00%-2K
----
----
250.00%3K
---1K
---1K
Cash from discontinued investing activities
Operating cash flow
104.26%16.78M
-58.76%3.22M
406.14%12.86M
154.47%2.93M
-169.16%-2.23M
431.08%8.21M
35.97%7.82M
188.66%2.54M
-420.84%-5.37M
145.89%3.23M
Investing cash flow
Cash flow from continuing investing activities
71.42%-445K
-16.67%-693K
-2,048.48%-643K
284.08%902K
97.83%-11K
-232.06%-1.56M
87.67%-594K
-98.17%33K
-109.89%-490K
33.51%-506K
Net PPE purchase and sale
-72.26%-2.76M
-28.45%-763K
-4,578.57%-655K
-112.24%-1.04M
78.06%-111K
82.55%-1.6M
87.67%-594K
99.45%-14K
-109.89%-490K
33.51%-506K
Net investment purchase and sale
270.37%100K
--0
--0
--0
--100K
-61.97%27K
--0
-61.97%27K
--0
--0
Net other investing changes
10,990.00%2.22M
--70K
-40.00%12K
--1.94M
----
-99.81%20K
--0
-99.53%20K
----
----
Cash from discontinued investing activities
Investing cash flow
71.42%-445K
-16.67%-693K
-2,048.48%-643K
284.08%902K
97.83%-11K
-232.06%-1.56M
87.67%-594K
-98.17%33K
-109.89%-490K
33.51%-506K
Financing cash flow
Cash flow from continuing financing activities
-138.96%-13.59M
-991.29%-3.13M
-205.73%-7.52M
-9.55%-2.65M
45.28%-284K
-580.15%-5.69M
87.59%-287K
25.84%-2.46M
4.27%-2.42M
-105.56%-519K
Net issuance payments of debt
-72.58%-14.48M
-3,015.63%-3.73M
-247.16%-8.48M
-1.16%-2.45M
105.06%185K
-24.14%-8.39M
105.33%128K
32.81%-2.44M
42.91%-2.42M
-203.78%-3.65M
Net common stock issuance
--0
--0
--0
--0
--0
-60.53%3.13M
--0
--0
--0
-46.16%3.13M
Proceeds from stock option exercised by employees
--1.5M
--0
--1.41M
--0
--90K
--0
--0
--0
--0
--0
Net other financing activities
-42.00%-612K
244.58%600K
-2,712.50%-450K
---203K
---559K
---431K
---415K
---16K
----
----
Cash from discontinued financing activities
Financing cash flow
-138.96%-13.59M
-991.29%-3.13M
-205.73%-7.52M
-9.55%-2.65M
45.28%-284K
-580.15%-5.69M
87.59%-287K
25.84%-2.46M
4.27%-2.42M
-105.56%-519K
Net cash flow
Beginning cash position
6.64%15.61M
118.60%18.96M
66.61%14.26M
-22.34%13.08M
6.64%15.61M
-0.80%14.64M
-45.86%8.67M
-58.04%8.56M
3.35%16.84M
-0.80%14.64M
Current changes in cash
182.72%2.75M
-108.66%-601K
3,986.96%4.7M
114.22%1.18M
-214.69%-2.53M
923.73%972K
601.52%6.94M
102.63%115K
-302.10%-8.28M
43.09%2.21M
End cash Position
17.61%18.36M
17.61%18.36M
118.60%18.96M
66.61%14.26M
-22.34%13.08M
6.64%15.61M
6.64%15.61M
-45.86%8.67M
-58.04%8.56M
3.35%16.84M
Free cash from
112.03%14.02M
-65.93%2.46M
383.02%12.21M
132.18%1.89M
-193.21%-2.54M
156.63%6.61M
676.67%7.22M
146.54%2.53M
-1,035.25%-5.86M
134.92%2.72M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 104.26%16.78M-58.76%3.22M406.14%12.86M154.47%2.93M-169.16%-2.23M431.08%8.21M35.97%7.82M188.66%2.54M-420.84%-5.37M145.89%3.23M
Net income from continuing operations 63.27%-16.35M108.19%4.42M-90.07%3.24M115.56%2M-153.80%-26.01M65.84%-44.51M-236.45%-54.02M154.28%32.62M9.98%-12.86M74.28%-10.25M
Operating gains losses 17.44%27.36M-78.48%12.52M117.96%7.49M98.66%4.16M-32.04%3.19M9.70%23.3M3,107.61%58.19M-579.06%-41.68M-74.96%2.09M98.73%4.69M
Depreciation and amortization -8.32%10.28M-16.62%2.33M-13.11%2.58M10.18%2.85M-11.97%2.52M-44.47%11.21M-31.69%2.79M-29.43%2.97M-57.50%2.58M-50.70%2.87M
Asset impairment expenditure -95.35%2.33M-99.35%276K-79.15%674K-77.12%926K-32.24%456K-36.17%50.18M763.89%42.23M-92.79%3.23M1,187.90%4.05M-97.70%673K
Remuneration paid in stock 207.43%5.05M638.51%1.09M87.27%1.32M85.94%701K371.15%1.93M-59.21%1.64M-65.50%148K48.84%707K-87.07%377K101.48%409K
Deferred tax 593.89%15.99M--0--0--0--15.99M48.29%-3.24M-191.19%-3.24M--0--0--0
Other non cashItems 42.31%-27.82M73.92%-12.09M-1,475.72%-9.28M-923.54%-8.26M491.58%1.81M-322.30%-48.23M-1,544.94%-46.37M84.41%-589K89.94%-807K83.63%-463K
Change In working capital -100.30%-54K-165.82%-5.33M29.57%6.84M168.70%553K-140.03%-2.12M-16.66%17.87M-4.71%8.09M7.76%5.28M-111.36%-805K452.76%5.3M
-Change in receivables -827.47%-5.83M-159.93%-860K-30.96%-2.06M-229.73%-96K-424.97%-2.81M-92.37%801K159.32%1.44M-127.17%-1.57M-98.19%74K-71.56%865K
-Change in inventory -87.65%1.57M-154.92%-1.46M-72.39%1.63M-87.55%376K-9.68%1.03M797.48%12.72M-21.67%2.66M573.52%5.9M208.52%3.02M195.38%1.14M
-Change in prepaid assets 126.44%750K-60.75%241K75.59%1.12M33.44%-201K89.30%-405K-129.30%-2.84M-80.89%614K-81.75%635K-127.06%-302K-301.81%-3.78M
-Change in payables and accrued expense -51.95%3.45M-195.92%-3.24M1,859.24%6.15M113.21%475K-99.01%70K112.79%7.19M-22.34%3.38M110.33%314K-175.70%-3.6M363.78%7.09M
-Change in other current assets --------33.33%4K0.00%-1K-100.00%-2K--------250.00%3K---1K---1K
Cash from discontinued investing activities
Operating cash flow 104.26%16.78M-58.76%3.22M406.14%12.86M154.47%2.93M-169.16%-2.23M431.08%8.21M35.97%7.82M188.66%2.54M-420.84%-5.37M145.89%3.23M
Investing cash flow
Cash flow from continuing investing activities 71.42%-445K-16.67%-693K-2,048.48%-643K284.08%902K97.83%-11K-232.06%-1.56M87.67%-594K-98.17%33K-109.89%-490K33.51%-506K
Net PPE purchase and sale -72.26%-2.76M-28.45%-763K-4,578.57%-655K-112.24%-1.04M78.06%-111K82.55%-1.6M87.67%-594K99.45%-14K-109.89%-490K33.51%-506K
Net investment purchase and sale 270.37%100K--0--0--0--100K-61.97%27K--0-61.97%27K--0--0
Net other investing changes 10,990.00%2.22M--70K-40.00%12K--1.94M-----99.81%20K--0-99.53%20K--------
Cash from discontinued investing activities
Investing cash flow 71.42%-445K-16.67%-693K-2,048.48%-643K284.08%902K97.83%-11K-232.06%-1.56M87.67%-594K-98.17%33K-109.89%-490K33.51%-506K
Financing cash flow
Cash flow from continuing financing activities -138.96%-13.59M-991.29%-3.13M-205.73%-7.52M-9.55%-2.65M45.28%-284K-580.15%-5.69M87.59%-287K25.84%-2.46M4.27%-2.42M-105.56%-519K
Net issuance payments of debt -72.58%-14.48M-3,015.63%-3.73M-247.16%-8.48M-1.16%-2.45M105.06%185K-24.14%-8.39M105.33%128K32.81%-2.44M42.91%-2.42M-203.78%-3.65M
Net common stock issuance --0--0--0--0--0-60.53%3.13M--0--0--0-46.16%3.13M
Proceeds from stock option exercised by employees --1.5M--0--1.41M--0--90K--0--0--0--0--0
Net other financing activities -42.00%-612K244.58%600K-2,712.50%-450K---203K---559K---431K---415K---16K--------
Cash from discontinued financing activities
Financing cash flow -138.96%-13.59M-991.29%-3.13M-205.73%-7.52M-9.55%-2.65M45.28%-284K-580.15%-5.69M87.59%-287K25.84%-2.46M4.27%-2.42M-105.56%-519K
Net cash flow
Beginning cash position 6.64%15.61M118.60%18.96M66.61%14.26M-22.34%13.08M6.64%15.61M-0.80%14.64M-45.86%8.67M-58.04%8.56M3.35%16.84M-0.80%14.64M
Current changes in cash 182.72%2.75M-108.66%-601K3,986.96%4.7M114.22%1.18M-214.69%-2.53M923.73%972K601.52%6.94M102.63%115K-302.10%-8.28M43.09%2.21M
End cash Position 17.61%18.36M17.61%18.36M118.60%18.96M66.61%14.26M-22.34%13.08M6.64%15.61M6.64%15.61M-45.86%8.67M-58.04%8.56M3.35%16.84M
Free cash from 112.03%14.02M-65.93%2.46M383.02%12.21M132.18%1.89M-193.21%-2.54M156.63%6.61M676.67%7.22M146.54%2.53M-1,035.25%-5.86M134.92%2.72M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion with Explanatory Notes--------Unqualified Opinion with Explanatory Notes--------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.