The Toronto-Dominion Bank
TD
Shopify Inc
SHOP
Air Canada
AC
4
GoldMining Inc
GOLD
5
Palantir Technologies Inc
PLTR
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 104.26%16.78M | -58.76%3.22M | 406.14%12.86M | 154.47%2.93M | -169.16%-2.23M | 431.08%8.21M | 35.97%7.82M | 188.66%2.54M | -420.84%-5.37M | 145.89%3.23M |
Net income from continuing operations | 63.27%-16.35M | 108.19%4.42M | -90.07%3.24M | 115.56%2M | -153.80%-26.01M | 65.84%-44.51M | -236.45%-54.02M | 154.28%32.62M | 9.98%-12.86M | 74.28%-10.25M |
Operating gains losses | 17.44%27.36M | -78.48%12.52M | 117.96%7.49M | 98.66%4.16M | -32.04%3.19M | 9.70%23.3M | 3,107.61%58.19M | -579.06%-41.68M | -74.96%2.09M | 98.73%4.69M |
Depreciation and amortization | -8.32%10.28M | -16.62%2.33M | -13.11%2.58M | 10.18%2.85M | -11.97%2.52M | -44.47%11.21M | -31.69%2.79M | -29.43%2.97M | -57.50%2.58M | -50.70%2.87M |
Asset impairment expenditure | -95.35%2.33M | -99.35%276K | -79.15%674K | -77.12%926K | -32.24%456K | -36.17%50.18M | 763.89%42.23M | -92.79%3.23M | 1,187.90%4.05M | -97.70%673K |
Remuneration paid in stock | 207.43%5.05M | 638.51%1.09M | 87.27%1.32M | 85.94%701K | 371.15%1.93M | -59.21%1.64M | -65.50%148K | 48.84%707K | -87.07%377K | 101.48%409K |
Deferred tax | 593.89%15.99M | --0 | --0 | --0 | --15.99M | 48.29%-3.24M | -191.19%-3.24M | --0 | --0 | --0 |
Other non cashItems | 42.31%-27.82M | 73.92%-12.09M | -1,475.72%-9.28M | -923.54%-8.26M | 491.58%1.81M | -322.30%-48.23M | -1,544.94%-46.37M | 84.41%-589K | 89.94%-807K | 83.63%-463K |
Change In working capital | -100.30%-54K | -165.82%-5.33M | 29.57%6.84M | 168.70%553K | -140.03%-2.12M | -16.66%17.87M | -4.71%8.09M | 7.76%5.28M | -111.36%-805K | 452.76%5.3M |
-Change in receivables | -827.47%-5.83M | -159.93%-860K | -30.96%-2.06M | -229.73%-96K | -424.97%-2.81M | -92.37%801K | 159.32%1.44M | -127.17%-1.57M | -98.19%74K | -71.56%865K |
-Change in inventory | -87.65%1.57M | -154.92%-1.46M | -72.39%1.63M | -87.55%376K | -9.68%1.03M | 797.48%12.72M | -21.67%2.66M | 573.52%5.9M | 208.52%3.02M | 195.38%1.14M |
-Change in prepaid assets | 126.44%750K | -60.75%241K | 75.59%1.12M | 33.44%-201K | 89.30%-405K | -129.30%-2.84M | -80.89%614K | -81.75%635K | -127.06%-302K | -301.81%-3.78M |
-Change in payables and accrued expense | -51.95%3.45M | -195.92%-3.24M | 1,859.24%6.15M | 113.21%475K | -99.01%70K | 112.79%7.19M | -22.34%3.38M | 110.33%314K | -175.70%-3.6M | 363.78%7.09M |
-Change in other current assets | ---- | ---- | 33.33%4K | 0.00%-1K | -100.00%-2K | ---- | ---- | 250.00%3K | ---1K | ---1K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 104.26%16.78M | -58.76%3.22M | 406.14%12.86M | 154.47%2.93M | -169.16%-2.23M | 431.08%8.21M | 35.97%7.82M | 188.66%2.54M | -420.84%-5.37M | 145.89%3.23M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 71.42%-445K | -16.67%-693K | -2,048.48%-643K | 284.08%902K | 97.83%-11K | -232.06%-1.56M | 87.67%-594K | -98.17%33K | -109.89%-490K | 33.51%-506K |
Net PPE purchase and sale | -72.26%-2.76M | -28.45%-763K | -4,578.57%-655K | -112.24%-1.04M | 78.06%-111K | 82.55%-1.6M | 87.67%-594K | 99.45%-14K | -109.89%-490K | 33.51%-506K |
Net investment purchase and sale | 270.37%100K | --0 | --0 | --0 | --100K | -61.97%27K | --0 | -61.97%27K | --0 | --0 |
Net other investing changes | 10,990.00%2.22M | --70K | -40.00%12K | --1.94M | ---- | -99.81%20K | --0 | -99.53%20K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 71.42%-445K | -16.67%-693K | -2,048.48%-643K | 284.08%902K | 97.83%-11K | -232.06%-1.56M | 87.67%-594K | -98.17%33K | -109.89%-490K | 33.51%-506K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -138.96%-13.59M | -991.29%-3.13M | -205.73%-7.52M | -9.55%-2.65M | 45.28%-284K | -580.15%-5.69M | 87.59%-287K | 25.84%-2.46M | 4.27%-2.42M | -105.56%-519K |
Net issuance payments of debt | -72.58%-14.48M | -3,015.63%-3.73M | -247.16%-8.48M | -1.16%-2.45M | 105.06%185K | -24.14%-8.39M | 105.33%128K | 32.81%-2.44M | 42.91%-2.42M | -203.78%-3.65M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | -60.53%3.13M | --0 | --0 | --0 | -46.16%3.13M |
Proceeds from stock option exercised by employees | --1.5M | --0 | --1.41M | --0 | --90K | --0 | --0 | --0 | --0 | --0 |
Net other financing activities | -42.00%-612K | 244.58%600K | -2,712.50%-450K | ---203K | ---559K | ---431K | ---415K | ---16K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -138.96%-13.59M | -991.29%-3.13M | -205.73%-7.52M | -9.55%-2.65M | 45.28%-284K | -580.15%-5.69M | 87.59%-287K | 25.84%-2.46M | 4.27%-2.42M | -105.56%-519K |
Net cash flow | ||||||||||
Beginning cash position | 6.64%15.61M | 118.60%18.96M | 66.61%14.26M | -22.34%13.08M | 6.64%15.61M | -0.80%14.64M | -45.86%8.67M | -58.04%8.56M | 3.35%16.84M | -0.80%14.64M |
Current changes in cash | 182.72%2.75M | -108.66%-601K | 3,986.96%4.7M | 114.22%1.18M | -214.69%-2.53M | 923.73%972K | 601.52%6.94M | 102.63%115K | -302.10%-8.28M | 43.09%2.21M |
End cash Position | 17.61%18.36M | 17.61%18.36M | 118.60%18.96M | 66.61%14.26M | -22.34%13.08M | 6.64%15.61M | 6.64%15.61M | -45.86%8.67M | -58.04%8.56M | 3.35%16.84M |
Free cash from | 112.03%14.02M | -65.93%2.46M | 383.02%12.21M | 132.18%1.89M | -193.21%-2.54M | 156.63%6.61M | 676.67%7.22M | 146.54%2.53M | -1,035.25%-5.86M | 134.92%2.72M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.